XML 79 R17.htm IDEA: XBRL DOCUMENT v3.19.3
STOCK BASED COMPENSATION
9 Months Ended
Sep. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
STOCK BASED COMPENSATION

NOTE 9 – STOCK-BASED COMPENSATION

Stock-Based Compensation Expense:

The following table presents the total stock-based compensation expense resulting from stock option awards, RSUs, PSUs, and the ESPP included in SG&A in the Condensed Consolidated Statements of (Loss) Income:

 

In millions

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Stock option plan

$

0.9

 

 

$

2.5

 

 

$

6.8

 

 

$

8.4

 

RSUs

 

2.0

 

 

 

2.0

 

 

 

6.0

 

 

 

5.8

 

PSUs

 

0.5

 

 

 

1.9

 

 

 

0.2

 

 

 

4.5

 

ESPP

 

0.3

 

 

 

0.3

 

 

 

0.7

 

 

 

0.8

 

Total expense

$

3.7

 

 

$

6.7

 

 

$

13.7

 

 

$

19.5

 

The decrease in expense during the three and nine months ended September 30, 2019, as compared to the three and nine months ended September 30, 2018, was primarily the result of a lower estimated PSU achievement of 2019 performance goals and higher award forfeitures.

Stock Options:

Stock option activity for the nine months ended September 30, 2019 is summarized as follows:

 

 

Number of Options

 

 

Weighted Average Exercise Price per Share

 

 

Weighted Average Remaining Contractual Life

 

 

Total Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Outstanding at January 1, 2019

 

4,896,386

 

 

$

95.85

 

 

 

 

 

 

 

 

 

Granted

 

340,652

 

 

 

49.01

 

 

 

 

 

 

 

 

 

Exercised

 

(267,566

)

 

 

51.50

 

 

 

 

 

 

 

 

 

Forfeited

 

(387,082

)

 

 

89.17

 

 

 

 

 

 

 

 

 

Canceled or expired

 

(373,137

)

 

 

97.89

 

 

 

 

 

 

 

 

 

Outstanding as of September 30, 2019

 

4,209,253

 

 

$

95.37

 

 

 

3.2

 

 

$

0.8

 

Exercisable as of September 30, 2019

 

3,351,023

 

 

$

100.83

 

 

 

2.5

 

 

$

-

 

At September 30, 2019, the Company had $11.2 million of total unrecognized compensation expense related to stock options, which is expected to be recognized over a weighted average period of 2.5 years. Current period grants vest over a period of three years.

There were no options exercised in the three months ended September 30, 2019. For the three months ended September 30, 2018, the intrinsic value of options exercised was $3.3 million.  For the nine months ended September 30, 2019 and 2018, the intrinsic value of options exercised was $1.5 million and $4.8 million, respectively.  The exercise intrinsic value represents the total pre-tax intrinsic value (the difference between the fair value on the trading day the option was exercised and the exercise price associated with the respective option).

The Company uses historical data to estimate expected life and volatility.

The estimated fair value of stock options at the time of the grant using the Black-Scholes option pricing model was as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Stock options granted (shares)

 

30,666

 

 

 

1,712

 

 

 

340,652

 

 

 

362,382

 

Weighted average fair value at grant date

$

13.74

 

 

$

18.09

 

 

$

14.41

 

 

$

16.87

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

4.34

 

 

 

4.89

 

 

 

4.40

 

 

 

4.89

 

Expected volatility

 

32.63

%

 

 

25.68

%

 

 

30.99

%

 

 

25.34

%

Expected dividend yield

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Risk free interest rate

 

1.76

%

 

 

2.74

%

 

 

2.35

%

 

 

2.58

%

Restricted Stock Units:

RSU activity for the nine months ended September 30, 2019 is summarized as follows:

 

 

Number of Units

 

 

Weighted Average Grant Date Fair Value

 

 

Weighted Average Remaining Contractual Life

 

 

Total Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Non-vested at January 1, 2019

 

429,810

 

 

$

72.02

 

 

 

 

 

 

 

 

 

Granted

 

262,864

 

 

 

48.57

 

 

 

 

 

 

 

 

 

Vested and released

 

(105,677

)

 

 

73.47

 

 

 

 

 

 

 

 

 

Forfeited

 

(115,001

)

 

 

69.30

 

 

 

 

 

 

 

 

 

Non-vested as of September 30, 2019

 

471,996

 

 

$

59.12

 

 

 

1.6

 

 

$

24.0

 

At September 30, 2019, the Company had approximately $21.8 million of total unrecognized compensation expense related to RSUs, which is expected to be recognized over a weighted average period of 2.7 years.  The fair value of RSUs that vested during the three and nine months ended September 30, 2019 was $0.3 million and $5.1 million, respectively. Current period grants vest over a period of three years.

Performance-Based Restricted Stock Units:

PSU activity for the nine months ended September 30, 2019, is summarized as follows:

 

 

Number of Units

 

 

Weighted Average Grant Date Fair Value

 

Non-vested at January 1, 2019

 

115,508

 

 

$

63.77

 

Granted

 

157,451

 

 

 

48.59

 

Vested and released

 

(65,095

)

 

 

63.38

 

Forfeited

 

(84,936

)

 

 

58.11

 

Non-vested as of September 30, 2019

 

122,928

 

 

$

48.45

 

At September 30, 2019, the Company had approximately $0.6 million of total unrecognized compensation expense related to the 2019 installments of PSUs. At September 30, 2019, approximately 227,000 of additional installments of PSUs exist which will vest, or not, based on achievement of performance goals to be established for fiscal years 2020 through 2021.