XML 77 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation Expense Resulting from Stock Option Awards, RSUs, PSUs, and ESPP and Canada ESPP

The following table presents the total stock-based compensation expense resulting from stock option awards, RSUs, PSUs, and the ESPP and Canada ESPP included in the Consolidated Statements of (Loss) Income:

In millions

 

 

Years Ended December 31,

 

 

2018

 

 

2017

 

 

2016

 

Selling, general and administrative - stock option plans

$

10.8

 

 

$

14.7

 

 

$

17.4

 

Selling, general and administrative - RSUs

 

7.2

 

 

 

5.2

 

 

 

0.9

 

Selling, general and administrative - PSUs

 

5.1

 

 

 

0.2

 

 

 

-

 

Selling, general and administrative - ESPP and Canada ESPP

 

1.0

 

 

 

1.2

 

 

 

2.2

 

Total pre-tax expense

$

24.1

 

 

$

21.3

 

 

$

20.5

 

Stock Option Activity Stock option activity for the year ended December 31, 2018 is summarized as follows:

 

Number of Options

 

 

 

 

Weighted Average Exercise Price per Share

 

 

Weighted Average Remaining Contractual Life

 

 

Total Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Outstanding as of January 1, 2018

 

5,393,417

 

 

 

 

$

96.91

 

 

 

 

 

 

 

 

 

Granted

 

430,337

 

 

 

 

 

60.35

 

 

 

 

 

 

 

 

 

Exercised

 

(312,302

)

 

 

 

 

49.78

 

 

 

 

 

 

 

 

 

Forfeited

 

(267,622

)

 

 

 

99.21

 

 

 

 

 

 

 

 

 

Cancelled or expired

 

(347,444

)

 

 

 

 

106.94

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2018

 

4,896,386

 

 

 

 

$

95.85

 

 

 

4.03

 

 

$

-

 

Exercisable as of December 31, 2018

 

3,475,528

 

 

 

 

$

96.11

 

 

 

3.39

 

 

$

-

 

Intrinsic Value of Options Exercised

The following table sets forth the intrinsic value of options exercised for the years ended December 31 2018, 2017, and 2016:

In millions

 

 

2018

 

 

2017

 

 

2016

 

Total exercise intrinsic value of options exercised

$

4.7

 

 

$

4.8

 

 

$

26.0

 

Assumptions Used in Black-Scholes Option Pricing Model The estimated fair value of stock options at the time of grant using the Black-Scholes option pricing model was as follows:

 

Years Ended December 31,

 

 

2018

 

 

2017

 

 

2016

 

Stock options granted (shares)

 

430,337

 

 

 

456,424

 

 

 

1,100,492

 

Weighted average fair value at grant date

$

16.79

 

 

$

19.46

 

 

$

20.16

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

4.89

 

 

 

4.82

 

 

 

4.77

 

Expected volatility

 

25.52

%

 

 

22.68

%

 

 

18.28

%

Expected dividend yield

 

%

 

 

%

 

 

%

Risk free interest rate

 

2.6

%

 

 

1.9

%

 

 

1.2

%

Summary of RSU Activity

RSUs activity during the year ended December 31, 2018, is as follows:

 

Number of Units

 

 

 

 

Weighted Average Grant Date Fair Value

 

 

 

 

Weighted Average Remaining Contractual Life

 

 

Total Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Non-vested as of January 1, 2018

 

267,297

 

 

 

 

$

89.74

 

 

 

 

 

 

 

 

 

 

 

Granted

 

312,254

 

 

 

 

 

61.64

 

 

 

 

 

 

 

 

 

 

 

Vested and Released

 

(59,097

)

 

 

 

88.99

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

(90,644

)

 

 

 

 

75.37

 

 

 

 

 

 

 

 

 

 

 

Non-vested as of December 31, 2018

 

429,810

 

 

 

 

$

72.02

 

 

 

 

 

1.88

 

 

$

15.8

 

Summary of PSU Activity

PSUs activity during the year ended December 31, 2018, is as follows:

 

Number of Units

 

 

 

 

Weighted Average Grant Date Fair Value

 

Non-vested as of January 1, 2018

 

11,149

 

 

 

 

$

82.85

 

Granted

 

136,496

 

 

 

 

 

63.79

 

Vested and Released

 

-

 

 

 

 

 

-

 

Forfeited (including performance goal underachieving)

 

(32,137

)

 

 

 

 

70.47

 

Non-vested as of December 31, 2018

 

115,508

 

 

 

 

$

63.77