XML 44 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
OPERATING ACTIVITIES:      
Net income $ 43.0 $ 207.9 $ 268.0
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 131.1 123.2 81.9
Intangible amortization 118.4 129.3 45.5
Stock-based compensation expense 21.3 20.5 21.7
Excess tax benefit of stock options exercised     (16.9)
Deferred income taxes (290.2) 7.1 (10.3)
Asset impairment charges and loss (gain) on disposal of assets held for sale 112.2 28.5 1.8
Other, net (6.7) 1.0 8.4
Changes in operating assets and liabilities, net of the effects of acquisitions and divestitures:      
Accounts receivable 17.1 (43.1) (55.9)
Prepaid expenses (33.9) (1.2) (8.1)
Accounts payable 22.9 5.2 28.2
Accrued liabilities 363.0 28.5 26.1
Other assets and liabilities 10.4 53.9 (4.3)
Net cash provided by operating activities 508.6 560.8 386.1
INVESTING ACTIVITIES:      
Capital expenditures (143.0) (136.2) (114.8)
Payments for acquisitions, net of cash acquired (52.5) (63.9) (2,419.4)
Proceeds from divestitures of businesses and sale of other assets 2.5 2.1  
Other, net   2.4 0.3
Net cash used in investing activities (193.0) (195.6) (2,533.9)
FINANCING ACTIVITIES:      
Repayments of long-term debt and other obligations (62.1) (89.2) (93.2)
Proceeds from foreign bank debt 13.3 76.2 53.7
Repayment of foreign bank debt (31.9) (84.1) (87.3)
Proceeds from term loan 50.0   1,550.0
Repayment of term loan (100.0) (250.0) (300.0)
Proceeds from private placement of long-term note     600.0
Repayment of private placement of long-term note (175.0)   (100.0)
Proceeds from senior credit facility 1,739.1 1,464.9 1,907.4
Repayment of senior credit facility (1,689.7) (1,393.3) (2,004.4)
Proceeds from (repayment of) bank overdrafts, net 2.4 (13.6) 4.3
Payments of capital lease obligations (3.6) (5.3) (3.9)
Payments of deferred financing costs (2.7) (0.6) (9.9)
Payment for hedge     (8.8)
Payments for repurchase of common stock   (40.8) (130.6)
Proceeds from issuance of common stock, net of shares withheld for tax 10.2 37.5 60.1
Proceeds from issuance of mandatory convertible preferred stock     746.9
Payments for repurchase of mandatory convertible preferred stock (34.2) (30.9)  
Dividends paid on mandatory convertible preferred stock (36.3) (39.4) (10.1)
Excess tax benefit of stock options exercised     16.9
Payments to noncontrolling interests (0.7) (8.2) (5.7)
Net cash (used in) provided by financing activities (321.2) (376.8) 2,185.4
Effect of exchange rate changes on cash and cash equivalents 3.6 0.2 (4.2)
Net change in cash and cash equivalents (2.0) (11.4) 33.4
Cash and cash equivalents at beginning of year 44.2 55.6 22.2
Cash and cash equivalents at end of year 42.2 44.2 55.6
SUPPLEMENTAL CASH FLOW INFORMATION:      
Issuances of obligations for acquisitions 16.5 44.2 80.2
Accrued capital expenditures 5.0 6.2  
Interest paid during the year 85.8 88.8 68.0
Income taxes paid during the year, net of refunds $ 128.9 $ 111.5 $ 125.1