XML 78 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation Expense Resulting from Stock Option Awards, RSUs, PSUs and ESPP

The following table presents the total stock-based compensation expense resulting from stock option awards, RSUs, PSUs, and the ESPP included on the Consolidated Statements of Income:

 

In millions

 

 

Years Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

Selling, general and administrative - stock option plan

$

14.7

 

 

$

17.4

 

 

$

18.6

 

Selling, general and administrative - RSUs

 

5.2

 

 

 

0.9

 

 

 

1.5

 

Selling, general and administrative - PSUs

 

0.2

 

 

 

-

 

 

 

-

 

Selling, general and administrative - ESPP

 

1.2

 

 

 

2.2

 

 

 

1.6

 

Total pre-tax expense

$

21.3

 

 

$

20.5

 

 

$

21.7

 

 

Stock Option Activity

Stock option activity for the year ended December 31, 2017 is summarized as follows:

 

 

Number of Options

 

 

Weighted Average Exercise Price per Share

 

Outstanding at beginning of year

 

5,468,732

 

 

$

96.90

 

Granted

 

456,424

 

 

 

82.89

 

Exercised

 

(217,922

)

 

 

51.54

 

Forfeited

 

(188,879

)

 

 

111.78

 

Canceled or expired

 

(124,938

)

 

 

101.94

 

Outstanding as of December 31, 2017

 

5,393,417

 

 

$

96.91

 

Exercisable as of December 31, 2017

 

3,472,994

 

 

$

90.55

 

 

Intrinsic Value of Options Exercised

The following table sets forth the intrinsic value of options exercised for the years ended December 31:

 

In millions

 

 

2017

 

 

2016

 

 

2015

 

Total exercise intrinsic value of options exercised

$

4.8

 

 

$

26.0

 

 

$

62.6

 

 

Information Related to Outstanding and Exercisable Options

The following table sets forth the information related to outstanding and exercisable options for the years ended December 31:

 

 

2017

 

 

2016

 

 

2015

 

Weighted average remaining contractual life of outstanding options (in years)

 

4.56

 

 

 

5.25

 

 

 

5.70

 

Total aggregate intrinsic value of outstanding options (in millions)

$

12.8

 

 

$

25.1

 

 

$

162.4

 

Weighted average remaining contractual life of exercisable options (in years)

 

3.87

 

 

 

4.40

 

 

 

4.70

 

Total aggregate intrinsic value of exercisable options (in millions)

$

12.8

 

 

$

25.1

 

 

$

130.6

 

 

Assumptions Used in Black-Scholes Option Pricing Model

The estimated fair value of stock options at the time of the grant using the Black-Scholes option pricing model was as follows:

 

 

Years Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

Stock options granted (shares)

 

456,424

 

 

 

1,100,492

 

 

 

1,056,490

 

Weighted average fair value at grant date

$

19.46

 

 

$

20.16

 

 

$

22.90

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

4.82

 

 

 

4.77

 

 

 

4.79

 

Expected volatility

 

22.68

%

 

 

18.28

%

 

 

16.71

%

Expected dividend yield

 

%

 

 

%

 

 

%

Risk free interest rate

 

1.90

%

 

 

1.21

%

 

 

1.47

%

 

Information Related to RSUs

The following table sets forth the information related to RSUs for the years ended December 31:

 

 

2017

 

 

2016

 

 

2015

 

Total aggregate intrinsic value of outstanding units (in millions)

$

18.2

 

 

$

8.8

 

 

$

8.4

 

Per share weighted average fair value of units granted

$

82.93

 

 

$

106.01

 

 

$

114.27

 

 

Summary of RSU Activity

A summary of the status of our non-vested RSUs and changes during the year ended December 31, 2017, are as follows:

 

 

Number of Units

 

 

Weighted Average Grant Date Fair Value

 

Non-vested at beginning of year

 

114,838

 

 

$

104.22

 

Granted

 

210,829

 

 

 

82.93

 

Vested and Released

 

(37,225

)

 

 

93.86

 

Forfeited

 

(21,145

)

 

 

93.19

 

Non-vested as of December 31, 2017

 

267,297

 

 

$

89.74