XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 11 – GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill:

The changes in the carrying amount of goodwill since January 1, 2016, by reportable segment and for the “Other” category (see Note 14 – Segment Reporting), were as follows:

 

In thousands

 

 

Domestic and

Canada RCS (a)

 

 

International

RCS (b)

 

 

Other

 

 

Total

 

Balance as of January 1, 2016

$

2,842,711

 

 

$

632,491

 

 

$

282,975

 

 

$

3,758,177

 

Goodwill acquired during year

 

41,517

 

 

 

8,381

 

 

 

2,871

 

 

 

52,769

 

Purchase accounting adjustments

 

(77,247

)

 

 

(78,894

)

 

 

(5,048

)

 

 

(161,189

)

Goodwill write-offs related to disposition and amounts reclassified to assets held for sale

 

 

 

 

(7,486

)

 

 

 

 

 

(7,486

)

Changes due to foreign currency fluctuations

 

4,820

 

 

 

(56,071

)

 

 

 

 

 

(51,251

)

Balance as of December 31, 2016

 

2,811,801

 

 

 

498,421

 

 

 

280,798

 

 

 

3,591,020

 

Goodwill acquired during the period

 

14,434

 

 

 

4,698

 

 

 

4,615

 

 

 

23,747

 

Purchase accounting adjustments

 

(13,885

)

 

 

(2,147

)

 

 

1,530

 

 

 

(14,502

)

Goodwill write-offs related to disposition and amounts reclassified to assets held for sale

 

 

 

 

(8,935

)

 

 

 

 

 

(8,935

)

Changes due to foreign currency fluctuations

 

12,645

 

 

 

34,599

 

 

 

 

 

 

47,244

 

Balance as of September 30, 2017

$

2,824,995

 

 

$

526,636

 

 

$

286,943

 

 

$

3,638,574

 

 

(a)

Domestic and Canada Regulated Waste and Compliance Services (“Domestic and Canada RCS”)

 

(b)

International Regulated Waste and Compliance Services (“International RCS”)

Current period adjustments to goodwill for certain prior year acquisitions are primarily due to the finalization of intangible asset valuations among other opening balance sheet adjustments.

Other Intangible Assets:

At September 30, 2017 and December 31, 2016, the values of other intangible assets were as follows:

 

In thousands

 

 

September 30, 2017

 

 

December 31, 2016

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Value

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Value

 

Amortizable intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

1,600,141

 

 

$

352,140

 

 

$

1,248,001

 

 

$

1,553,398

 

 

$

261,306

 

 

$

1,292,092

 

Covenants not-to-compete

 

7,899

 

 

 

5,674

 

 

 

2,225

 

 

 

9,491

 

 

 

6,371

 

 

 

3,120

 

Tradenames

 

5,988

 

 

 

1,724

 

 

 

4,264

 

 

 

5,708

 

 

 

1,365

 

 

 

4,343

 

Other

 

17,854

 

 

 

3,278

 

 

 

14,576

 

 

 

19,076

 

 

 

2,526

 

 

 

16,550

 

Indefinite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating permits

 

231,819

 

 

 

 

 

 

231,819

 

 

 

229,396

 

 

 

 

 

 

229,396

 

Tradenames

 

317,193

 

 

 

 

 

 

317,193

 

 

 

316,472

 

 

 

 

 

 

316,472

 

Total

$

2,180,894

 

 

$

362,816

 

 

$

1,818,078

 

 

$

2,133,541

 

 

$

271,568

 

 

$

1,861,973

 

The changes in the carrying amount of intangible assets since January 1, 2016 were as follows:

 

In thousands

 

Balance as of January 1, 2016

$

1,842,561

 

Intangible assets acquired during the year

 

35,564

 

Valuation adjustments for prior year acquisitions

 

168,979

 

Intangible write-offs due to disposition and amounts reclassified to assets held for sale

 

(15,961

)

Impairments during the year

 

(1,406

)

Intangible amortization during the year

 

(129,300

)

Changes due to foreign currency fluctuations

 

(38,464

)

Balance as of December 31, 2016

 

1,861,973

 

Intangible assets acquired during the period

 

15,495

 

Valuation adjustments for prior year acquisitions

 

7,806

 

Intangible write-offs due to disposition and amounts reclassified to assets held for sale

 

(2,800

)

Impairments during the period

 

(11,971

)

Intangible amortization during the period

 

(88,475

)

Changes due to foreign currency fluctuations

 

36,050

 

Balance as of September 30, 2017

$

1,818,078

 

Our indefinite-lived intangible assets include permits and certain tradenames. We have determined that our permits and certain tradenames have indefinite lives due to our ability to renew them with minimal additional cost, and therefore these are not amortized.

Our finite-lived intangible assets are amortized over their useful lives. We have determined that our customer relationships have useful lives ranging from 5 to 40 years based upon the type of customer and a weighted average remaining useful life of 14.8 years. We have covenants not-to-compete with useful lives ranging from 5 to 14 years and a weighted average remaining useful life of 2.8 years. We have tradename with useful lives ranging from 10 to 40 years and a weighted average remaining useful life of 15.7 years. Other intangibles mainly consist of landfill air rights and have a weighted average remaining useful life of 16.9 years.

For the three and nine months ended September 30, 2017, we recognized $5.8 million and $12.0 million, respectively, of impairment charges as part of SG&A on the Condensed Consolidated Statements of Income (Loss). For more details, see Note 4 – Restructuring, Contract Exit and Plant Conversion Expenses.

During the three months ended September 30, 2017 and 2016, the aggregate intangible amortization expense was $29.9 million and $33.1 million, respectively. For the nine months ended September 30, 2017 and 2016, the aggregate intangible amortization expense was $88.5 million and $102.3 million, respectively.

The estimated amortization expense for each of the next five years, assuming no additional amortizable intangible assets, is as follows for the years ended December 31:

 

In thousands

 

2017

$

118,983

 

2018

 

118,681

 

2019

 

118,407

 

2020

 

117,620

 

2021

 

117,180

 

The estimates for amortization expense noted above are based upon foreign exchange rates at September 30, 2017.