XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill since January 1, 2016, by reportable segment and for the “Other” category (see Note 13 – Segment Reporting), were as follows:

In thousands

 

 

Domestic and Canada RCS

 

 

International RCS

 

 

Other

 

 

Total

 

Balance as of January 1, 2016

$

2,842,711

 

 

$

632,491

 

 

$

282,975

 

 

$

3,758,177

 

Goodwill acquired during the year

 

41,517

 

 

 

8,381

 

 

 

2,871

 

 

 

52,769

 

Purchase accounting adjustments

 

(77,247

)

 

 

(78,894

)

 

 

(5,048

)

 

 

(161,189

)

Other changes

 

 

 

 

(7,486

)

 

 

 

 

 

(7,486

)

Changes due to foreign currency fluctuations

 

4,820

 

 

 

(56,071

)

 

 

 

 

 

(51,251

)

Balance as of December 31, 2016

 

2,811,801

 

 

 

498,421

 

 

 

280,798

 

 

 

3,591,020

 

Goodwill acquired during the period

 

11,782

 

 

 

2,706

 

 

 

4,619

 

 

 

19,107

 

Purchase accounting adjustments

 

(168

)

 

 

(76

)

 

 

28

 

 

 

(216

)

Other changes

 

 

 

 

20

 

 

 

 

 

 

20

 

Changes due to foreign currency fluctuations

 

1,278

 

 

 

11,584

 

 

 

 

 

 

12,862

 

Balance as of March 31, 2017

$

2,824,693

 

 

$

512,655

 

 

$

285,445

 

 

$

3,622,793

 

 

Carrying Values of Other Intangible Assets

At March 31, 2017 and December 31, 2016, the values of other intangible assets were as follows:

 

In thousands

 

 

March 31, 2017

 

 

December 31, 2016

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Value

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Value

 

Amortizable intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

1,575,206

 

 

$

291,414

 

 

$

1,283,792

 

 

$

1,553,398

 

 

$

261,306

 

 

$

1,292,092

 

Covenants not-to-compete

 

9,360

 

 

 

6,517

 

 

 

2,843

 

 

 

9,491

 

 

 

6,371

 

 

 

3,120

 

Tradenames

 

5,760

 

 

 

1,469

 

 

 

4,291

 

 

 

5,708

 

 

 

1,365

 

 

 

4,343

 

Other

 

19,807

 

 

 

2,936

 

 

 

16,871

 

 

 

19,076

 

 

 

2,526

 

 

 

16,550

 

Indefinite lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating permits

 

231,938

 

 

 

 

 

 

231,938

 

 

 

229,396

 

 

 

 

 

 

229,396

 

Tradenames

 

317,474

 

 

 

 

 

 

317,474

 

 

 

316,472

 

 

 

 

 

 

316,472

 

Total

$

2,159,545

 

 

$

302,336

 

 

$

1,857,209

 

 

$

2,133,541

 

 

$

271,568

 

 

$

1,861,973

 

 

Changes in Carrying Amount of Intangible Assets

The changes in the carrying amount of intangible assets since January 1, 2016 were as follows:

 

In thousands

 

Balance as of January 1, 2016

$

1,842,561

 

Intangible assets acquired during the year

 

35,564

 

Valuation adjustments for prior year acquisitions

 

168,979

 

Intangible write-offs due to disposition and assets held for sale

 

(15,961

)

Impairments during the year

 

(1,406

)

Intangible amortization during the year

 

(129,300

)

Changes due to foreign currency fluctuations

 

(38,464

)

Balance as of December 31, 2016

 

1,861,973

 

Intangible assets acquired during the period

 

11,515

 

Valuation adjustments for prior year acquisitions

 

2,124

 

Impairments during the period

 

(408

)

Intangible amortization during the period

 

(29,089

)

Changes due to foreign currency fluctuations

 

11,094

 

Balance as of March 31, 2017

$

1,857,209

 

 

Estimated Amortization Expense

The estimated amortization expense for each of the next five years, assuming no additional amortizable intangible assets, is as follows for the years ended December 31:

 

In thousands

 

2017

$

116,974

 

2018

 

117,115

 

2019

 

116,751

 

2020

 

116,014

 

2021

 

115,587