UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 4, 2017
Stericycle, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
1-37556 |
|
36-3640402 |
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification Number) |
28161 North Keith Drive
Lake Forest, Illinois 60045
(Address of principal executive offices including zip code)
(847) 367-5910
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CR 230.425)
☐ Soliciting material pursuant to Rule 425 under the Securities Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On May 4, 2017 Stericycle, Inc. issued a press release announcing its financial results for the quarter ended March 31, 2017. A copy of this press release is attached hereto as Exhibit 99.1 and incorporated by reference.
Item 9.01 Financial Statements and Exhibits
(d) |
Exhibits |
99.1 |
Press release issued by Stericycle, Inc. dated May 4, 2017. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
||
|
|
|
Dated: May 4, 2017 |
|
Stericycle, Inc. |
|
|
|
|
By: |
/s/ DANIEL V. GINNETTI |
|
|
|
|
|
Daniel V. Ginnetti |
|
|
Executive Vice President and Chief Financial Officer |
|
|
|
Exhibit Number |
Description |
99.1 |
Press Release issued by Stericycle, Inc. dated May 4, 2017. |
EXHIBIT 99.1
FOR FURTHER INFORMATION CONTACT:
Investor Relations 847-607-2012
STERICYCLE, INC. REPORTS RESULTS
FOR THE FIRST QUARTER OF 2017
Lake Forest, Illinois, May 4, 2017—Stericycle, Inc. (NASDAQ:SRCL) today reported financial results for the first quarter of 2017.
FIRST QUARTER HIGHLIGHTS COMPARED TO PRIOR YEAR:
|
• |
Revenues of $892.4 million, an increase of 2.1%, including a 1.1% unfavorable impact from foreign exchange |
|
• |
Gross profit of $368.7 million, an increase of 0.6% |
|
• |
Earnings per diluted share (“EPS”) decreased 19.7% to $0.62 and Adjusted earnings per diluted share (“Adjusted EPS”) decreased 1.2% to $1.09. |
FIRST QUARTER RESULTS
Revenues for the quarter ended March 31, 2017 were $892.4 million, an increase of 2.1% from $874.2 million in the first quarter of last year. Acquisitions contributed approximately $10.0 million to the current period’s increase in revenues. Divestitures reduced current period revenues by $0.7 million. Revenues increased 3.2% compared to the first quarter of last year when adjusted for unfavorable foreign exchange impacts of $9.7 million. Organic revenues grew 2.1%, or 3.6% when adjusted for Manufacturing and Industrial Services. See Tables 1-A and 1-B.
“We are off to a great start for 2017,” said Charlie Alutto, President and Chief Executive Officer. “Our Secure Information Destruction business grew 8% organically from an increase in sales of ongoing and one-time services combined with higher revenues for recycled paper. Additionally, the market-leading position and unique capabilities of our Communication and Related Services business enabled the team to deliver solid year-over-year organic growth of greater than 6%.”
Gross profit was $368.7 million, an increase of 0.6% from $366.6 million in the first quarter of last year. Gross profit as a percentage of revenues was 41.3% compared to 41.9% in the first quarter of last year. Adjusted gross profit was $368.7 million, an increase of 0.5% from $366.8 million in the first quarter of last year. Adjusted gross profit as a percentage of revenues was 41.3% compared to 42.0% in the first quarter of last year. See Table 2.
EPS decreased 19.7% to $0.62 from $0.78 in the first quarter of last year. Adjusted EPS decreased 1.2% to $1.09 from $1.11 in the first quarter of last year. See Tables 3 and 4.
Cash flow from operations for the three months ended March 31, 2017 was $175.3 million, an increase of 11.7% from $156.9 million in the same period last year.
CONFERENCE CALL INFORMATION
Conference call to be held May 4, 2017 4:00 p.m. Central time – Dial 866-516-6872 at least 5 minutes before start time. If you are unable to participate on the call, a replay will be available for 30 days by dialing 855-859-2056 or 404-537-3406, access code 92841381. To hear a live simulcast of the call or access the audio archive, visit the investor relations page on www.stericycle.com.
PRESENTATION AND DISCUSSION OF NON-GAAP INFORMATION
The Company reports its financial results in compliance with U.S. Generally Accepted Accounting Principles (“GAAP”), but believes that also discussing non-GAAP financial measures allows for a better period over period comparison by removing the impact of items that, in management’s view, do not reflect the Company’s underlying operating performance. This press release includes certain non-GAAP financial measures, as defined in the SEC’s Regulation G. These non-
1
GAAP measures are also used to evaluate senior management and are a factor in determining their performance-based compensation.
Adjusted EPS, Adjusted net income attributable to Stericycle common shareholders, Adjusted gross profit, and Adjusted revenues are described in the Reconciliation of Certain Non-GAAP Measures section of this document.
We present our change in revenues separately to show the impact of foreign currency, acquisitions, and divestitures because we believe that exclusion of these items better represents the Company’s underlying business trends, including organic revenue growth. We also present revenues excluding Manufacturing and Industrial Services (“M&I”) which allow for visibility to a revenue stream that has shown greater volatility than our other service lines.
For the purpose of evaluating operating performance, we present our financials to show the impact of certain acquisition-related items in our adjusted earnings. These adjustments include acquisition and integration expenses, intangible amortization expense, and the change in fair value of contingent consideration. This allows for comparison of period over period results without the impact of acquisition-related items. Further, we show the impact of certain other items in our adjusted earnings to allow for period over period comparison of results without the impact of items that may not occur each year and, if so, are due to different factors. For the periods presented, these adjustments include litigation and professional services and restructuring, contract exit and plant conversion related items.
For the purpose of calculating the ultimate impact of our mandatory convertible preferred stock, we show the impact by excluding the mandatory convertible preferred stock dividend and using the “if-converted” method of share dilution. This provides the reader insight to how our diluted share count will be affected after these preferred shares are converted to common shares.
These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial results, but should be read in conjunction with the unaudited condensed consolidated statement of income and other information presented herein. The non-GAAP financial measures in the press release may differ from similar measures used by other companies. A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP measure is included in the accompanying tables.
RECONCILIATION OF CERTAIN NON-GAAP MEASURES
Table 1 – A: RECONCILIATION OF REVENUES TO ADJUSTED REVENUES
|
|
Three Months Ended March 31, |
|
||||||||||||||||||||||||
|
|
In millions |
|
|
Percentage Change (%) |
|
|||||||||||||||||||||
Global Revenues Details by Service |
|
2017 |
|
|
|
|
2016 |
|
|
Change |
|
|
Organic |
|
Acquisitions, Net of Divestiture |
|
Foreign Exchange |
|
Total |
|
|||||||
Regulated Waste and Compliance Services |
|
$ |
511.2 |
|
|
|
|
$ |
506.6 |
|
|
$ |
4.6 |
|
|
|
1.5 |
% |
|
0.4 |
% |
|
(1.0 |
%) |
|
0.9 |
% |
Secure Information Destruction Services |
|
|
204.1 |
|
|
|
|
|
184.6 |
|
|
|
19.4 |
|
|
|
8.0 |
% |
|
3.8 |
% |
|
(1.2 |
%) |
|
10.5 |
% |
Communication and Related Services |
|
|
93.5 |
|
|
|
|
|
87.9 |
|
|
|
5.6 |
|
|
|
6.3 |
% |
|
1.0 |
% |
|
(1.0 |
%) |
|
6.3 |
% |
Manufacturing and Industrial Services |
|
|
83.6 |
|
|
|
|
|
95.0 |
|
|
|
(11.4 |
) |
|
|
(9.6 |
%) |
|
(0.8 |
%) |
|
(1.6 |
%) |
|
(12.0 |
%) |
Total Revenues, as Reported |
|
|
892.4 |
|
|
|
|
|
874.2 |
|
|
|
18.2 |
|
|
|
2.1 |
% |
|
1.1 |
% |
|
(1.1 |
%) |
|
2.1 |
% |
Less: Manufacturing and Industrial Services |
|
|
(83.6 |
) |
|
|
|
|
(95.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues, as Adjusted |
|
$ |
808.8 |
|
|
|
|
$ |
779.2 |
|
|
$ |
29.6 |
|
|
|
3.6 |
% |
|
1.3 |
% |
|
(1.1 |
%) |
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic and Canada Revenues |
|
$ |
710.8 |
|
|
|
|
$ |
686.2 |
|
|
$ |
24.6 |
|
|
|
2.2 |
% |
|
1.2 |
% |
|
0.2 |
% |
|
3.6 |
% |
International Revenues |
|
|
181.6 |
|
|
|
|
|
188.0 |
|
|
|
(6.4 |
) |
|
|
1.8 |
% |
|
0.7 |
% |
|
(5.9 |
%) |
|
(3.4 |
%) |
Total Revenues, as Reported |
|
$ |
892.4 |
|
|
|
|
$ |
874.2 |
|
|
$ |
18.2 |
|
|
|
2.1 |
% |
|
1.1 |
% |
|
(1.1 |
%) |
|
2.1 |
% |
2
Table 1 – B: DISAGGREGATED REVENUES CHANGE – 2017
In millions |
|
||
|
Three Months Ended March 31, 2017 |
|
|
Organic |
$ |
18.7 |
|
Acquisitions |
|
10.0 |
|
Divestiture |
|
(0.7 |
) |
Foreign Exchange |
|
(9.7 |
) |
Total Change |
$ |
18.2 |
|
Table 2: RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT
In millions |
|
||||||||||||
|
Three Months Ended March 31, |
|
|||||||||||
|
2017 |
|
|
2016 |
|
||||||||
|
$ |
|
% of Revenues |
|
|
$ |
|
% of Revenues |
|
||||
Gross Profit, as Reported |
$ |
368.7 |
|
|
41.3 |
% |
|
$ |
366.6 |
|
|
41.9 |
% |
Plant Conversion Expenses |
|
- |
|
|
0.0 |
% |
|
|
0.2 |
|
|
0.0 |
% |
Gross Profit, as Adjusted |
$ |
368.7 |
|
|
41.3 |
% |
|
$ |
366.8 |
|
|
42.0 |
% |
Table 3: RECONCILIATION OF NET INCOME ATTRIBUTABLE TO STERICYCLE COMMON SHAREHOLDERS TO ADJUSTED NET INCOME ATTRIBUTABLE TO STERICYCLE COMMON SHAREHOLDERS
In millions, except share and per share data |
|
||||||
|
Three Months Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Net Income Attributable to Stericycle, Inc. Common Shareholders, as Reported |
$ |
53.4 |
|
|
$ |
66.7 |
|
Adjustments: |
|
|
|
|
|
|
|
Intangible Amortization Expense |
|
29.1 |
|
|
|
18.3 |
|
Acquisition and Integration Expenses |
|
19.8 |
|
|
|
22.3 |
|
Litigation and Professional Service Expenses |
|
3.6 |
|
|
|
1.3 |
|
Restructuring, Contract Exit and Plant Conversion Expenses |
|
2.9 |
|
|
|
0.2 |
|
Changes in Fair Value of Contingent Consideration |
|
0.4 |
|
|
|
(2.6 |
) |
Add Back Convertible Preferred Stock Dividend |
|
9.4 |
|
|
|
10.1 |
|
Total Adjustments |
|
65.2 |
|
|
|
49.5 |
|
Tax Effect of above adjustments (a) |
|
(19.2 |
) |
|
|
(14.9 |
) |
Net Income Attributable to Stericycle, Inc. Common Shareholders, as Adjusted |
$ |
99.4 |
|
|
$ |
101.3 |
|
EPS, as Reported |
$ |
0.62 |
|
|
$ |
0.78 |
|
EPS, as Adjusted |
$ |
1.09 |
|
|
$ |
1.11 |
|
Weighted average number of common shares outstanding - diluted |
|
85,572,409 |
|
|
|
85,845,501 |
|
Additional Dilution Under If-Converted Method |
|
5,264,188 |
|
|
|
5,651,376 |
|
Diluted Weighted Average Number of Common Shares Outstanding Under If-Converted Method |
|
90,836,597 |
|
|
|
91,496,877 |
|
|
(a) |
The tax effect of the adjustments is calculated based on applying the tax rate for the jurisdictions in which the adjustment occurred for the respective periods. |
3
Table 4: RECONCILIATION OF EPS TO ADJUSTED EPS
|
Three Months Ended March 31, |
|
||||||||||||
|
|
|
|
|
|
|
|
|
Change |
|
||||
|
2017 |
|
|
2016 |
|
|
$ |
|
% |
|
||||
EPS, as Reported |
$ |
0.62 |
|
|
$ |
0.78 |
|
|
|
(0.15 |
) |
|
-19.7 |
% |
Intangible Amortization Expense |
|
0.22 |
|
|
|
0.14 |
|
|
|
|
|
|
|
|
Acquisition and Integration Expenses |
|
0.15 |
|
|
|
0.16 |
|
|
|
|
|
|
|
|
Litigation and Professional Service Expenses |
|
0.03 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
Restructuring, Contract Exit and Plant Conversion Expenses |
|
0.03 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
Changes in Fair Value of Contingent Consideration |
|
0.00 |
|
|
|
(0.03 |
) |
|
|
|
|
|
|
|
Add Back Convertible Preferred Stock Dividend |
|
0.11 |
|
|
|
0.12 |
|
|
|
|
|
|
|
|
Total Impact of All Adjustments Including Convertible Preferred Stock Dividend |
|
(0.07 |
) |
|
|
(0.07 |
) |
|
|
|
|
|
|
|
EPS, as Adjusted |
$ |
1.09 |
|
|
$ |
1.11 |
|
|
|
(0.01 |
) |
|
-1.2 |
% |
Diluted Weighted Average Number of Common Shares Outstanding Under If-Converted Method |
|
90,836,597 |
|
|
|
91,496,877 |
|
|
|
|
|
|
|
|
For more information about Stericycle, please visit our website at www.stericycle.com.
Safe Harbor Statement: This press release may contain forward-looking statements that involve risks and uncertainties, some of which are beyond our control (for example, general economic and market conditions). Our actual results could differ significantly from the results described in the forward-looking statements. Factors that could cause such differences include changes in governmental regulation of the collection, transportation, treatment and disposal of regulated waste or the proper handling and protection of personal and confidential information, increases in transportation and other operating costs, the level of governmental enforcement of regulations governing regulated waste collection and treatment or the proper handling and protection of personal and confidential information, our obligations to service our substantial indebtedness and to comply with the covenants and restrictions contained in our private placement notes, term loan credit facility and revolving credit facility, our ability to execute our acquisition strategy and to integrate acquired businesses, competition and demand for services in the regulated waste and secure information destruction industries, political, economic and currency risks related to our foreign operations, impairments of goodwill or other indefinite-lived intangibles, variability in the demand for services we provide on a project or non-recurring basis, exposure to environmental liabilities, fluctuations in the price we receive for the sale of paper, the outcome of pending or future litigation, disruptions in or attacks on our information technology systems, compliance with existing and future legal and regulatory requirements, as well as other factors described in our filings with the U.S. Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K. As a result, past financial performance should not be considered a reliable indicator of future performance, and investors should not use historical trends to anticipate future results or trends. We make no commitment to disclose any subsequent revisions to forward-looking statements.
4
STERICYCLE, INC. AND SUBSIDIARIES |
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|
||||||
|
|
|
|
|
|
|
|
In thousands |
|
||||||
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||
ASSETS |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
47,023 |
|
|
$ |
44,189 |
|
Accounts receivable, net |
|
615,348 |
|
|
|
634,902 |
|
Prepaid expenses |
|
51,926 |
|
|
|
46,214 |
|
Assets held for sale |
|
9,628 |
|
|
|
9,134 |
|
Other current assets |
|
35,999 |
|
|
|
39,179 |
|
Total Current Assets |
|
759,924 |
|
|
|
773,618 |
|
Property, plant and equipment, net |
|
725,420 |
|
|
|
723,894 |
|
Goodwill |
|
3,622,793 |
|
|
|
3,591,020 |
|
Intangible assets, net |
|
1,857,209 |
|
|
|
1,861,973 |
|
Other assets |
|
31,510 |
|
|
|
29,556 |
|
Total Assets |
$ |
6,996,856 |
|
|
$ |
6,980,061 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Current portion of long-term debt |
$ |
96,301 |
|
|
$ |
72,822 |
|
Accounts payable |
|
133,119 |
|
|
|
152,881 |
|
Accrued liabilities |
|
243,871 |
|
|
|
228,526 |
|
Deferred revenues |
|
17,974 |
|
|
|
17,902 |
|
Liabilities held for sale |
|
3,172 |
|
|
|
2,858 |
|
Other current liabilities |
|
85,124 |
|
|
|
67,864 |
|
Total Current Liabilities |
|
579,561 |
|
|
|
542,853 |
|
|
|
|
|
|
|
|
|
Long-term debt, net |
|
2,767,035 |
|
|
|
2,877,315 |
|
Deferred income taxes |
|
657,865 |
|
|
|
645,371 |
|
Other liabilities |
|
99,914 |
|
|
|
98,136 |
|
Equity: |
|
|
|
|
|
|
|
Preferred stock |
|
7 |
|
|
|
7 |
|
Common stock |
|
853 |
|
|
|
852 |
|
Additional paid-in capital |
|
1,161,983 |
|
|
|
1,166,457 |
|
Accumulated other comprehensive loss |
|
(341,119 |
) |
|
|
(367,643 |
) |
Retained earnings |
|
2,059,452 |
|
|
|
2,006,064 |
|
Total Stericycle, Inc.'s Equity |
|
2,881,176 |
|
|
|
2,805,737 |
|
Noncontrolling interests |
|
11,305 |
|
|
|
10,649 |
|
Total Equity |
|
2,892,481 |
|
|
|
2,816,386 |
|
Total Liabilities and Equity |
$ |
6,996,856 |
|
|
$ |
6,980,061 |
|
5
STERICYCLE, INC. AND SUBSIDIARIES |
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In thousands, except share and per share data |
|
||||||||||||
|
Three Months Ended March 31, |
|
|||||||||||
|
2017 |
|
|
2016 |
|
||||||||
|
$ |
|
% of Revenues |
|
|
$ |
|
% of Revenues |
|
||||
Revenues |
$ |
892,399 |
|
|
100.0 |
% |
|
$ |
874,181 |
|
|
100.0 |
% |
Cost of revenues ("COR") exclusive of depreciation |
|
500,830 |
|
|
56.1 |
% |
|
|
483,751 |
|
|
55.3 |
% |
Depreciation |
|
22,907 |
|
|
2.6 |
% |
|
|
23,850 |
|
|
2.7 |
% |
Total cost of revenues |
|
523,737 |
|
|
58.7 |
% |
|
|
507,601 |
|
|
58.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit, as reported |
|
368,662 |
|
|
41.3 |
% |
|
|
366,580 |
|
|
41.9 |
% |
Gross profit, as adjusted |
|
368,662 |
|
|
41.3 |
% |
|
|
366,816 |
|
|
42.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses ("SG&A") exclusive of depreciation |
|
247,930 |
|
|
27.8 |
% |
|
|
219,367 |
|
|
25.1 |
% |
Depreciation |
|
6,183 |
|
|
0.7 |
% |
|
|
6,290 |
|
|
0.7 |
% |
Total SG&A expense, as reported |
|
254,113 |
|
|
28.5 |
% |
|
|
225,657 |
|
|
25.8 |
% |
Total SG&A expense, as adjusted |
|
198,292 |
|
|
22.2 |
% |
|
|
186,464 |
|
|
21.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations, as reported |
|
114,549 |
|
|
12.8 |
% |
|
|
140,923 |
|
|
16.1 |
% |
Income from operations, as adjusted exclusive of adjusting items shown below |
|
170,370 |
|
|
19.1 |
% |
|
|
180,352 |
|
|
20.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant conversion expenses (COR) |
|
- |
|
|
0.0 |
% |
|
|
236 |
|
|
0.0 |
% |
Intangible amortization expense (SG&A) |
|
29,089 |
|
|
3.3 |
% |
|
|
18,274 |
|
|
2.1 |
% |
Acquisition and integration expenses (SG&A) |
|
19,820 |
|
|
2.2 |
% |
|
|
22,258 |
|
|
2.5 |
% |
Litigation and professional services expenses (SG&A) |
|
3,620 |
|
|
0.4 |
% |
|
|
1,300 |
|
|
0.1 |
% |
Change in fair value of contingent consideration (SG&A) |
|
401 |
|
|
0.0 |
% |
|
|
(2,644 |
) |
|
-0.3 |
% |
Restructuring, contract exit and plant conversion expenses (SG&A) |
|
2,891 |
|
|
0.3 |
% |
|
|
5 |
|
|
0.0 |
% |
Total adjustments |
|
55,821 |
|
|
6.3 |
% |
|
|
39,429 |
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
(23,300 |
) |
|
-2.6 |
% |
|
|
(24,041 |
) |
|
-2.8 |
% |
Other expense, net |
|
(1,544 |
) |
|
-0.2 |
% |
|
|
(1,251 |
) |
|
-0.1 |
% |
Total other expense |
|
(24,844 |
) |
|
-2.8 |
% |
|
|
(25,292 |
) |
|
-2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
89,705 |
|
|
10.1 |
% |
|
|
115,631 |
|
|
13.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
31,148 |
|
|
3.5 |
% |
|
|
38,036 |
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
58,557 |
|
|
6.6 |
% |
|
|
77,595 |
|
|
8.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net income attributable to noncontrolling interests |
|
368 |
|
|
0.0 |
% |
|
|
809 |
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Stericycle, Inc. |
$ |
58,189 |
|
|
6.5 |
% |
|
$ |
76,786 |
|
|
8.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: mandatory convertible preferred stock dividend |
|
9,364 |
|
|
1.0 |
% |
|
|
10,106 |
|
|
1.2 |
% |
Less: gain on repurchase of preferred stock |
|
(4,563 |
) |
|
-0.5 |
% |
|
|
- |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Stericycle, Inc. common shareholders |
$ |
53,388 |
|
|
6.0 |
% |
|
$ |
66,680 |
|
|
7.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted |
$ |
0.62 |
|
|
|
|
|
$ |
0.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - diluted |
|
85,572,409 |
|
|
|
|
|
|
85,845,501 |
|
|
|
|
6
STERICYCLE, INC. AND SUBSIDIARIES |
|
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
||||||
|
|
|
|
|
|
|
|
In thousands |
|
||||||
|
Three Months Ended March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Operating Activities: |
|
|
|
|
|
|
|
Net income |
$ |
58,557 |
|
|
$ |
77,595 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Stock compensation expense |
|
5,999 |
|
|
|
6,105 |
|
Depreciation |
|
29,090 |
|
|
|
30,140 |
|
Intangible amortization |
|
29,089 |
|
|
|
18,274 |
|
Deferred income taxes |
|
8,722 |
|
|
|
6,932 |
|
Other, net |
|
3,020 |
|
|
|
(2,644 |
) |
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures: |
|
|
|
|
|
|
|
Accounts receivable |
|
25,546 |
|
|
|
(3,918 |
) |
Accounts payable |
|
(15,162 |
) |
|
|
(15,203 |
) |
Accrued liabilities |
|
14,138 |
|
|
|
21,151 |
|
Other assets and liabilities |
|
16,321 |
|
|
|
18,517 |
|
Net cash provided by operating activities |
|
175,320 |
|
|
|
156,949 |
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
Payments for acquisitions, net of cash acquired |
|
(16,871 |
) |
|
|
(24,884 |
) |
Proceeds from investments |
|
- |
|
|
|
7 |
|
Proceeds from sale of property and equipment |
|
250 |
|
|
|
766 |
|
Capital expenditures |
|
(33,136 |
) |
|
|
(34,185 |
) |
Net cash used in investing activities |
|
(49,757 |
) |
|
|
(58,296 |
) |
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
Repayments of long-term debt and other obligations |
|
(12,779 |
) |
|
|
(6,879 |
) |
Proceeds from foreign bank debt |
|
301 |
|
|
|
15,607 |
|
Repayments of foreign bank debt |
|
(2,936 |
) |
|
|
(18,721 |
) |
Repayments of term loan |
|
(30,000 |
) |
|
|
(171,000 |
) |
Proceeds from senior credit facility |
|
383,929 |
|
|
|
457,959 |
|
Repayments of senior credit facility |
|
(446,248 |
) |
|
|
(353,520 |
) |
Payments of capital lease obligations |
|
(940 |
) |
|
|
(1,381 |
) |
Payments for repurchase of common stock |
|
- |
|
|
|
(37,693 |
) |
Payments for repurchase of mandatory convertible preferred stock |
|
(9,570 |
) |
|
|
- |
|
Proceeds from issuances of common stock |
|
3,503 |
|
|
|
22,310 |
|
Dividends paid on mandatory convertible preferred stock |
|
(9,364 |
) |
|
|
(10,106 |
) |
Payments to noncontrolling interests |
|
- |
|
|
|
(4,997 |
) |
Net cash used in financing activities |
|
(124,104 |
) |
|
|
(108,421 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
1,375 |
|
|
|
(211 |
) |
Net change in cash and cash equivalents |
|
2,834 |
|
|
|
(9,979 |
) |
Cash and cash equivalents at beginning of period |
|
44,189 |
|
|
|
55,634 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
$ |
47,023 |
|
|
$ |
45,655 |
|
|
|
|
|
|
|
|
|
Non-cash activities: |
|
|
|
|
|
|
|
Net issuances of obligations for acquisitions |
$ |
13,945 |
|
|
$ |
13,013 |
|
7