XML 25 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES:      
Net Income $ 207,899 $ 268,013 $ 328,146
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock compensation expense 20,455 21,750 17,773
Excess tax benefit of stock options exercised   (16,897) (17,906)
Depreciation 123,246 81,914 71,924
Amortization 129,300 45,498 32,692
Deferred income taxes 7,078 (10,294) 16,550
Asset impairment charges 28,472 1,781  
Other, net 975 5,686 8,932
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:      
Accounts receivable (43,136) (55,890) (34,116)
Accounts payable 4,624 26,366 (5,712)
Accrued liabilities 28,527 26,060 21,279
Deferred revenues 1,383 (4,615) 1,017
Other assets and liabilities 38,426 956 7,921
Net cash provided by operating activities 547,249 390,328 448,500
INVESTING ACTIVITIES:      
Payments for acquisitions, net of cash acquired (63,917) (2,419,437) (374,321)
Proceeds from/ (purchases of) investments 7 294 (1,957)
Proceeds from insurance settlement 2,358    
Proceeds from sale of business 790    
Proceeds from sale of property and equipment 1,316    
Capital expenditures (136,160) (114,761) (86,496)
Net cash used in investing activities (195,606) (2,533,904) (462,774)
FINANCING ACTIVITIES:      
Repayments of long-term debt and other obligations (89,215) (93,172) (101,231)
Proceeds from foreign bank debt 76,237 53,747 205,086
Repayments of foreign bank debt (84,114) (87,308) (193,284)
Proceeds from term loan   1,550,000 0
Repayment of term loan (250,000) (300,000) 0
Proceeds from private placement of long-term note   600,000 0
Repayments of private placement of long-term note   (100,000) 0
Proceeds from senior credit facility 1,464,902 1,907,402 1,413,026
Repayments of senior credit facility (1,393,323) (2,004,385) (1,216,031)
Payments of capital lease obligations (5,313) (3,865) (5,826)
Payments of deferred financing costs (605) (9,903) (2,280)
Payment for hedge   (8,833)  
Payments for repurchase of common stock (40,814) (130,576) (194,066)
Payments for repurchase of mandatory convertible preferred stock (30,910)    
Proceeds from issuance of mandatory convertible preferred stock   746,900 0
Proceeds from issuance of common stock 37,504 60,124 51,852
Dividends paid on mandatory convertible preferred stock (39,414) (10,106) 0
Excess tax benefit of stock options exercised   16,897 17,906
Payments to noncontrolling interests (8,190) (5,714) (5,201)
Net cash (used in)/ provided by financing activities (363,255) 2,181,208 (30,049)
Effect of exchange rate changes on cash and cash equivalents 167 (4,234) (608)
Net (decrease)/ increase in cash and cash equivalents (11,445) 33,398 (44,931)
Cash and cash equivalents at beginning of period 55,634 22,236 67,167
Cash and cash equivalents at end of period 44,189 55,634 22,236
NON-CASH ACTIVITIES:      
Issuances of obligations for acquisitions $ 44,230 $ 80,189 $ 145,938