XML 58 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Long-Term Debt

Long-term debt consisted of the following at December 31:

 

In thousands

 

 

2016

 

 

2015

 

Obligations under capital leases

$

11,121

 

 

$

15,024

 

$1.2 billion senior credit facility weighted average rate 2.14%, due in 2019

 

407,119

 

 

 

353,763

 

$1.0 billion term loan weighted average rate 2.07%, due in 2020

 

1,000,000

 

 

 

1,250,000

 

$175 million private placement notes 3.89%, due in 2017

 

175,000

 

 

 

175,000

 

$125 million private placement notes 2.68%, due in 2019

 

125,000

 

 

 

125,000

 

$225 million private placement notes 4.47%, due in 2020

 

225,000

 

 

 

225,000

 

$150 million private placement notes 2.89%, due in 2021

 

150,000

 

 

 

150,000

 

$125 million private placement notes 3.26%, due in 2022

 

125,000

 

 

 

125,000

 

$200 million private placement notes 2.72%, due in 2022

 

200,000

 

 

 

200,000

 

$100 million private placement notes 2.79%, due in 2023

 

100,000

 

 

 

100,000

 

$150 million private placement notes 3.18%, due in 2023

 

150,000

 

 

 

150,000

 

Promissory notes and deferred consideration weighted average rate of 2.43% and weighted average maturity of 3.2 years

 

191,648

 

 

 

239,731

 

Foreign bank debt weighted average rate 6.51% and weighted average maturity of 2.1 years

 

99,428

 

 

 

105,530

 

Total debt

 

2,959,316

 

 

 

3,214,048

 

Less: current portion of total debt

 

72,822

 

 

 

161,409

 

Less: unamortized debt issuance costs

 

9,179

 

 

 

12,287

 

Long-term portion of total debt

$

2,877,315

 

 

$

3,040,352

 

 

Payments due on Long-Term Debt, Excluding Capital Lease Obligations

Payments due on long-term debt, excluding capital lease obligations, during each of the five years subsequent to December 31, 2016 are as follows:

 

In thousands

 

2017

 

$

70,017

 

2018

 

 

208,328

 

2019

 

 

1,044,598

 

2020

 

 

878,011

 

2021

 

 

161,474

 

Thereafter

 

 

585,767

 

 

 

$

2,948,195

 

 

Property under Capital Leases Included within Property, Plant and Equipment

Property under capital leases included within property, plant and equipment on the Consolidated Balance Sheets is as follows at December 31:

 

In thousands

 

 

2016

 

 

2015

 

Land

$

151

 

 

$

157

 

Buildings

 

775

 

 

 

804

 

Machinery and equipment

 

6,634

 

 

 

6,105

 

Vehicles

 

9,907

 

 

 

15,925

 

Less: accumulated depreciation

 

(5,523

)

 

 

(7,148

)

 

$

11,944

 

 

$

15,843

 

 

Minimum Future Lease Payments Under Capital Leases

Minimum future lease payments under capital leases are as follows:

 

In thousands

 

2017

$

3,692

 

2018

 

2,759

 

2019

 

2,614

 

2020

 

2,093

 

2021

 

2,119

 

Thereafter

 

106

 

Total minimum lease payments

 

13,383

 

Less: amounts representing interest

 

(2,262

)

Present value of net minimum lease payments

 

11,121

 

Less: current portion included in current portion of long-term debt

 

(2,805

)

Long-term obligations under capital leases

$

8,316