XML 48 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS, DIVESTITURES, AND ASSETS HELD FOR SALE (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Location of Acquisitions

The following table summarizes the locations of our acquisitions for the years ended December 31, 2016, 2015 and 2014:

 

Acquisition Locations

2016

 

 

2015

 

 

2014

 

United States

 

21

 

 

 

19

 

 

 

17

 

Argentina

 

 

 

 

 

 

 

2

 

Australia

 

3

 

 

 

 

 

 

0

 

Brazil

 

 

 

 

2

 

 

 

3

 

Canada

 

 

 

 

2

 

 

 

2

 

Chile

 

 

 

 

 

 

 

3

 

Ireland

 

 

 

 

1

 

 

 

 

Japan

 

 

 

 

 

 

 

2

 

Mexico

 

 

 

 

3

 

 

 

 

Netherlands

 

 

 

 

2

 

 

 

 

Portugal

 

 

 

 

 

 

 

5

 

Republic of Korea

 

1

 

 

 

6

 

 

 

1

 

Romania

 

2

 

 

 

4

 

 

 

3

 

Spain

 

3

 

 

 

4

 

 

 

3

 

United Kingdom

 

1

 

 

 

 

 

 

3

 

Total

 

31

 

 

 

43

 

 

 

44

 

 

Summary of Fair Value of Consideration Transferred for Current Period and Prior Year Acquisitions

The following table summarizes the acquisition date fair value of consideration transferred for acquisitions completed during the years ended December 31, 2016, 2015 and 2014:

 

In thousands

 

 

2016

 

 

2015

 

 

2014

 

Cash

$

55,388

 

 

$

2,420,764

 

 

$

373,820

 

Promissory notes

 

40,938

 

 

 

64,124

 

 

 

125,245

 

Deferred consideration

 

4,094

 

 

 

3,172

 

 

 

3,889

 

Contingent consideration

 

988

 

 

 

10,070

 

 

 

17,174

 

Total purchase price

$

101,408

 

 

$

2,498,130

 

 

$

520,128

 

 

Purchase Price Allocation

The following table summarizes the preliminary purchase price allocation for current period acquisitions during the year ended December 31, 2016:

 

In thousands

 

 

2016

 

 

2015

 

 

2014

 

Fixed assets

$

13,079

 

 

$

196,164

 

 

$

96,868

 

Intangibles

 

35,564

 

 

 

1,016,774

 

 

 

249,414

 

Goodwill

 

52,769

 

 

 

1,450,950

 

 

 

258,017

 

Accounts receivable

 

3,155

 

 

 

135,758

 

 

 

65,509

 

Net other assets/ (liabilities)

 

171

 

 

 

18,843

 

 

 

(11,359

)

Current liabilities

 

(933

)

 

 

(90,133

)

 

 

(64,396

)

Debt

 

(188

)

 

 

(4,955

)

 

 

(22,423

)

Environmental remediation liabilities

 

 

 

 

 

 

 

(32,383

)

Net deferred tax liabilities

 

(2,209

)

 

 

(225,271

)

 

 

(12,338

)

Noncontrolling interest

 

 

 

 

 

 

 

(6,781

)

Total purchase price allocation

$

101,408

 

 

$

2,498,130

 

 

$

520,128

 

 

Assets and Liabilities Held for Sale, Not Discontinued Operations  
Summary of Major Classes of Assets and Liabilities Classified as Held for Sale

The following table presents information related to the major classes of assets and liabilities that were classified as held for sale on the Consolidated Balance Sheet at December 31, 2016:

 

In thousands

 

Accounts receivable

$

2,556

 

Inventory

 

223

 

Prepaid expenses

 

271

 

Fixed assets

 

4,915

 

Goodwill

 

80

 

Intangibles

 

753

 

Other assets

 

336

 

Assets held for sale

$

9,134

 

 

 

 

 

Current portion of l-t debt

$

998

 

Account payable

 

928

 

Accrued liabilities

 

605

 

Other current liabilities

 

1

 

Deferred income taxes

 

326

 

Liabilities held for sale

$

2,858

 

 

Acquisitions Year 2015  
Summary of Fair Value of Consideration Transferred for Current Period and Prior Year Acquisitions

The following table summarizes the adjustments to the consideration transferred for prior year acquisitions and primarily includes $9.5 million of additional cash consideration paid in March 2016 as part of the final working capital adjustments for the 2015 Shred-it acquisition:

 

In thousands

 

Cash

$

8,529

 

Promissory notes

 

(1,790

)

Total purchase price

$

6,739

 

 

Purchase Price Allocation

The following table summarizes these adjustments by major assets acquired and liabilities assumed:

 

In thousands

 

 

Shred-it Acquisition

 

 

Other Prior Year Acquisitions

 

 

Total

 

Fixed assets

$

45,423

 

 

$

7,215

 

 

$

52,638

 

Intangibles

 

153,056

 

 

 

15,923

 

 

 

168,979

 

Goodwill

 

(152,833

)

 

 

(8,356

)

 

 

(161,189

)

Accounts receivable

 

(3,585

)

 

 

(2,898

)

 

 

(6,483

)

Net other assets/ (liabilities)

 

(65

)

 

 

(756

)

 

 

(821

)

Current liabilities

 

(13,348

)

 

 

(2,177

)

 

 

(15,525

)

Net deferred tax liabilities

 

(19,006

)

 

 

(11,854

)

 

 

(30,860

)

Total purchase price allocation

$

9,642

 

 

$

(2,903

)

 

$

6,739

 

 

Shred-It  
Purchase Price Allocation

The following table summarizes the completed purchase price allocation by major asset acquired and liabilities assumed for the acquisition of Shred-it:

 

In thousands

 

 

Shred-it Acquisition

 

Fixed assets

$

219,673

 

Intangibles

 

1,108,056

 

Goodwill

 

1,180,213

 

Accounts receivable

 

113,956

 

Net other assets/ (liabilities)

 

16,673

 

Current liabilities

 

(85,526

)

Net deferred tax liabilities

 

(239,511

)

Total purchase price allocation

$

2,313,534