XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2016
Summary of Location of Acquisitions

The following table summarizes the locations of our acquisitions for the nine months ended September 30, 2016:

 

Acquisition Locations

 

2016

 

United States

 

 

16

 

Republic of Korea

 

 

1

 

Romania

 

 

2

 

Spain

 

 

2

 

United Kingdom

 

 

1

 

Total

 

 

22

 

 

Business Acquisitions in Year 2016  
Summary of Fair Value of Consideration Transferred for Current Period and Prior Year Acquisitions

The following table summarizes the acquisition date fair value of consideration transferred for acquisitions completed during the nine months ended September 30, 2016:

 

In thousands

 

 

 

Nine Months Ended September 30, 2016

 

Cash

 

$

41,052

 

Promissory notes

 

 

31,063

 

Deferred consideration

 

 

2,045

 

Contingent consideration

 

 

75

 

Total purchase price

 

$

74,235

 

 

Summary of Preliminary Purchase Price Allocation for Current Period and Prior Year Acquisitions

The following table summarizes the preliminary purchase price allocation for current period acquisitions during the nine months ended September 30, 2016:

 

In thousands

 

 

 

Nine Months Ended September 30, 2016

 

Fixed assets

 

$

10,487

 

Intangibles

 

 

23,235

 

Goodwill

 

 

40,336

 

Accounts receivable

 

 

1,574

 

Net other assets/ (liabilities)

 

 

8

 

Current liabilities

 

 

(355

)

Net deferred tax liabilities

 

 

(1,050

)

Total purchase price allocation

 

$

74,235

 

 

Business Acquisitions in Year 2015  
Summary of Fair Value of Consideration Transferred for Current Period and Prior Year Acquisitions

The following table summarizes the adjustments to the consideration transferred for prior year acquisitions and primarily includes $9.5 million of additional cash consideration paid in March 2016 as part of the final working capital adjustment for the 2015 Shred-it acquisition:

 

In thousands

 

 

 

Nine Months Ended September 30, 2016

 

Cash

 

$

10,145

 

Promissory notes

 

 

(1,789

)

Total purchase price

 

$

8,356

 

 

Summary of Preliminary Purchase Price Allocation for Current Period and Prior Year Acquisitions

During the third quarter of 2016, we recorded various adjustments to our provisional amounts related to the Shred-it and other prior year acquisitions. The following table summarizes these adjustments by major assets acquired and liabilities assumed for prior year acquisitions:

 

In thousands

 

 

 

Shred-it Acquisition

 

 

Other Prior Year Acquisitions

 

 

Total Changes

 

Fixed assets

 

$

40,831

 

 

$

6,677

 

 

$

47,508

 

Intangibles

 

 

158,940

 

 

 

19,681

 

 

 

178,621

 

Goodwill

 

 

(157,405

)

 

 

(22,849

)

 

 

(180,254

)

Accounts receivable

 

 

(1,085

)

 

 

775

 

 

 

(310

)

Net other assets

 

 

(65

)

 

 

148

 

 

 

83

 

Current liabilities

 

 

(12,298

)

 

 

(1,342

)

 

 

(13,640

)

Net deferred tax liabilities

 

 

(18,798

)

 

 

(4,854

)

 

 

(23,652

)

Total purchase price allocation

 

$

10,120

 

 

$

(1,764

)

 

$

8,356