XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 12 – SEGMENT REPORTING

 

Our plans to make certain changes to our organizational structure to integrate the domestic and international Shred-it operations into our Domestic Regulated Waste and Compliance Services and International Regulated Waste and Compliance Services operating segments, respectively, were finalized in the second quarter of 2016. We also changed the composition of our operating segments to further align our compliance and communication services. Due to this change, part of our Domestic Regulated Waste and Compliance Services operating segment was combined with the legacy Domestic Regulated Recall and Returns Management Services operating segment to form a new operating segment, Domestic Communication and Related Services. As a result, our three operating segments are:

 

Domestic Regulated Waste and Compliance Services;

 

Domestic Communication and Related Services; and

 

International Regulated Waste and Compliance Services.

 

Our Domestic and International Regulated Waste and Compliance Services segments include medical waste disposal, pharmaceutical waste disposal, hazardous waste management, sustainability solutions for expired or unused inventory, secure information destruction of documents and e-media, training and consulting through our Steri-Safe® and Clinical Services programs, and other regulatory compliance services.

Our Domestic Communication and Related Services segment consists of inbound/outbound communication, automated patient reminders, online scheduling, notifications, product retrievals, product returns, and quality audits.

 

Our two reportable segments are:

 

Domestic Regulated Waste and Compliance Services (“Domestic RCS”),

 

International Regulated Waste and Compliance Services (“International RCS”).

 

Our Domestic Communication and Related Services operating segment does not meet the quantitative criteria to be a separate reportable segment and is categorized as “Other.”

 

In connection with changes made to our management reporting to align with the new operating segments, we have also changed our measure of segment profit a measure of earnings before interest, tax and amortization (“EBITA”). As a result of these changes in segment reporting, all historical segment information has been revised to conform to the new presentation.

 

The following tables show financial information for the Company's reportable segments: 

 

In thousands

 

 

 

Three Months Ended 

September 30,

 

 

Nine Months Ended 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic RCS

 

$

593,336

 

 

$

447,609

 

 

$

1,764,000

 

 

$

1,313,957

 

International RCS

 

 

226,067

 

 

 

195,088

 

 

 

685,060

 

 

 

583,666

 

Other

 

 

70,741

 

 

 

75,899

 

 

 

206,886

 

 

 

199,981

 

Total

 

$

890,144

 

 

$

718,596

 

 

$

2,655,946

 

 

$

2,097,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic RCS

 

$

274,054

 

 

$

203,136

 

 

$

807,029

 

 

$

605,014

 

International RCS

 

 

70,707

 

 

 

59,018

 

 

 

220,224

 

 

 

183,603

 

Other

 

 

34,499

 

 

 

37,521

 

 

 

102,286

 

 

 

97,213

 

Total

 

$

379,260

 

 

$

299,675

 

 

$

1,129,539

 

 

$

885,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic RCS

 

$

24,412

 

 

$

3,634

 

 

$

67,498

 

 

$

10,319

 

International RCS

 

 

6,754

 

 

 

3,551

 

 

 

28,892

 

 

 

10,973

 

Other

 

 

1,962

 

 

 

2,054

 

 

 

5,921

 

 

 

5,665

 

Total

 

$

33,128

 

 

$

9,239

 

 

$

102,311

 

 

$

26,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic RCS

 

$

163,447

 

 

$

132,806

 

 

$

479,327

 

 

$

401,824

 

International RCS

 

 

14,028

 

 

 

21,749

 

 

 

40,929

 

 

 

69,978

 

Other

 

 

14,238

 

 

 

16,838

 

 

 

43,912

 

 

 

39,888

 

Total

 

$

191,713

 

 

$

171,393

 

 

$

564,168

 

 

$

511,690

 

 

 


The following table reconciles the Company's primary measure of segment profitability (EBITA) to income from operations:

 

In thousands

 

 

 

Three Months Ended 

September 30,

 

 

Nine Months Ended 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Domestic RCS EBITA

 

$

163,447

 

 

$

132,806

 

 

$

479,327

 

 

$

401,824

 

International RCS EBITA

 

 

14,028

 

 

 

21,749

 

 

 

40,929

 

 

 

69,978

 

Subtotal reportable segments

 

 

177,475

 

 

 

154,555

 

 

 

520,256

 

 

 

471,802

 

Other EBITA

 

 

14,238

 

 

 

16,838

 

 

 

43,912

 

 

 

39,888

 

Acquisition expenses

 

 

(2,265

)

 

 

(33,674

)

 

 

(7,862

)

 

 

(39,956

)

Integration expenses

 

 

(19,162

)

 

 

(13,447

)

 

 

(61,008

)

 

 

(31,257

)

Litigation expenses

 

 

(1,481

)

 

 

16,444

 

 

 

(5,445

)

 

 

(59,006

)

Changes in fair value of contingent consideration

 

 

(559

)

 

 

 

 

 

2,085

 

 

 

640

 

Restructuring and plant conversion expenses

 

 

(491

)

 

 

(2,721

)

 

 

(1,661

)

 

 

(18,081

)

Contract exit costs

 

 

(10,110

)

 

 

 

 

 

(22,818

)

 

 

 

Amortization expense

 

 

(33,128

)

 

 

(9,239

)

 

 

(102,311

)

 

 

(26,957

)

Income from operations

 

$

124,517

 

 

$

128,756

 

 

$

365,148

 

 

$

337,073

 

 

The following table shows consolidated revenue by service:

 

In thousands

 

 

 

Three Months Ended 

September 30,

 

 

Nine Months Ended 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Regulated Waste and Compliance Solutions

 

$

520,390

 

 

$

520,986

 

 

$

1,550,273

 

 

$

1,544,603

 

Secure Information Destruction Services

 

 

187,090

 

 

 

 

 

 

562,254

 

 

 

 

Communication and Related Solutions

 

 

87,486

 

 

 

93,158

 

 

 

257,984

 

 

 

247,579

 

Manufacturing and Industrial Services

 

 

95,178

 

 

 

104,452

 

 

 

285,435

 

 

 

305,422

 

Revenues

 

$

890,144

 

 

$

718,596

 

 

$

2,655,946

 

 

$

2,097,604