XML 28 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 9 – GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and other identifiable indefinite lived intangibles are not amortized, but are subject to an annual impairment test, or more frequent testing if circumstances indicate that they may be impaired.

Goodwill:

We have two geographical reportable segments, “United States” and “International”, both of which have goodwill. The changes in the carrying amount of goodwill since January 1, 2015, by reportable segment, were as follows:

 

In thousands

 

 

 

United States

 

 

International

 

 

Total

 

Balance as of January 1, 2015

 

$

1,838,739

 

 

$

580,093

 

 

$

2,418,832

 

Goodwill acquired during the year, net

 

 

1,177,431

 

 

 

273,519

 

 

 

1,450,950

 

Purchase accounting allocation adjustments

 

 

(43,895

)

 

 

15,618

 

 

 

(28,277

)

Goodwill other changes

 

 

 

 

 

(440

)

 

 

(440

)

Changes due to foreign currency fluctuations

 

 

 

 

 

(82,888

)

 

 

(82,888

)

Balance as of December 31, 2015

 

 

2,972,275

 

 

 

785,902

 

 

 

3,758,177

 

Goodwill acquired during the year, net

 

 

17,390

 

 

 

450

 

 

 

17,840

 

Purchase accounting allocation adjustments

 

 

6,305

 

 

 

1,374

 

 

 

7,679

 

Changes due to foreign currency fluctuations

 

 

 

 

 

6,320

 

 

 

6,320

 

Balance at March 31, 2016

 

$

2,995,970

 

 

$

794,046

 

 

$

3,790,016

 

 

Current year adjustments to goodwill for certain 2015 acquisitions are primarily due to the finalization of intangible asset valuations.

We complete our annual impairment analysis of our goodwill during the quarter ended June 30 of each year, or more frequently, if circumstances indicate that it may be impaired.

Other Intangible Assets:

At March 31, 2016 and December 31, 2015, the values of other intangible assets were as follows:

 

In thousands

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Value

 

Amortizable intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

1,319,782

 

 

$

162,831

 

 

$

1,156,951

 

 

$

1,304,388

 

 

$

144,020

 

 

$

1,160,368

 

Covenants not-to-compete

 

 

7,630

 

 

 

5,340

 

 

 

2,290

 

 

 

6,878

 

 

 

5,141

 

 

 

1,737

 

Tradenames

 

 

3,935

 

 

 

1,022

 

 

 

2,913

 

 

 

3,819

 

 

 

948

 

 

 

2,871

 

Other

 

 

16,834

 

 

 

1,314

 

 

 

15,520

 

 

 

18,902

 

 

 

916

 

 

 

17,986

 

Indefinite lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating permits

 

 

234,888

 

 

 

 

 

 

234,888

 

 

 

233,101

 

 

 

 

 

 

233,101

 

Tradenames

 

 

428,282

 

 

 

 

 

 

428,282

 

 

 

426,498

 

 

 

 

 

 

426,498

 

Total

 

$

2,011,351

 

 

$

170,507

 

 

$

1,840,844

 

 

$

1,993,586

 

 

$

151,025

 

 

$

1,842,561

 

 

The changes in the carrying amount of intangible assets since January 1, 2015 were as follows:

 

In thousands

 

 

 

Total

 

Balance as of January 1, 2015

 

$

909,645

 

Intangible assets acquired during the year, net

 

 

1,052,016

 

Impairments during the year

 

 

(4,177

)

Amortization during the year

 

 

(45,498

)

Changes due to foreign currency fluctuations

 

 

(69,425

)

Balance as of December 31, 2015

 

 

1,842,561

 

Intangible assets acquired during the year, net

 

 

8,436

 

Amortization during the year

 

 

(18,274

)

Changes due to foreign currency fluctuations

 

 

8,121

 

Balance at March 31, 2016

 

$

1,840,844

 

 

Under generally accepted accounting principles, a fair value must be assigned to all acquired assets based on a theoretical “market participant” regardless of the acquirer's intended use for those assets. This accounting treatment can lead to the recognition of losses when a company disposes of acquired assets. We complete our annual impairment analysis of our indefinite lived intangibles during the quarter ended December 31 of each year, or more frequently, if circumstances indicate that they may be impaired.

Our finite-lived intangible assets are amortized over their useful lives. We have determined that our customer relationships have useful lives from 10 to 40 years based upon the type of customer, with a weighted average remaining useful life of 19.1 years. We have covenants not-to-compete intangibles with useful lives from 5 to 14 years, with a weighted average remaining useful life of 4.4 years. We have tradename intangibles with useful lives from 15 to 40 years, with a weighted average remaining useful life of 16.9 years. Other intangibles mainly consist of landfill air rights with a weighted average remaining useful life of 18.5 years. We have determined that our permits have indefinite lives due to our ability to renew these permits with minimal additional cost, and therefore these are not amortized. We also have a trade name that we have determined has an indefinite life.

During the quarters ended March 31, 2016 and 2015, the aggregate amortization expense was $18.3 million and $8.8 million, respectively.

The estimated amortization expense for each of the next five years, assuming no additional amortizable intangible assets, is as follows for the years ended December 31:

 

In thousands

 

2016

 

$

72,287

 

2017

 

 

72,300

 

2018

 

 

72,252

 

2019

 

 

72,095

 

2020

 

 

71,805

 

 

Future amortization expense may fluctuate depending on changes in foreign currency rates, future acquisitions, or changes to the estimated amortizable life of the intangibles. The estimates for amortization expense noted above are based upon foreign exchange rates as of March 31, 2016.