XML 54 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill since January 1, 2014, by reportable segment, were as follows:
In thousands
 
 
United States
 
International
 
Total
Balance at January 1, 2014
 
$
1,673,810

 
$
557,772

 
$
2,231,582

Goodwill acquired during year
 
169,754

 
88,263

 
258,017

Purchase accounting allocation adjustments
 
(4,825
)
 
(17,595
)
 
(22,420
)
Changes due to foreign currency fluctuations
 

 
(48,347
)
 
(48,347
)
Balance at December 31, 2014
 
1,838,739

 
580,093

 
2,418,832

Goodwill acquired during year
 
1,177,431

 
273,519

 
1,450,950

Purchase accounting allocation adjustments
 
(43,895
)
 
15,618

 
(28,277
)
Goodwill other changes
 

 
(440
)
 
(440
)
Changes due to foreign currency fluctuations
 

 
(82,888
)
 
(82,888
)
Balance at December 31, 2015
 
$
2,972,275

 
$
785,902

 
$
3,758,177

Values of Intangible Assets
At December 31, 2015 and 2014, the values of other intangible assets were as follows:
In thousands
 
2015
 
2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Value
Amortizable intangibles:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
$
1,304,388

 
$
144,020

 
$
1,160,368

 
$
755,148

 
$
107,365

 
$
647,783

Covenants not-to-compete
6,878

 
5,141

 
1,737

 
8,474

 
5,688

 
2,786

Tradenames
3,819

 
948

 
2,871

 
6,062

 
1,313

 
4,749

Other
18,902

 
916

 
17,986

 
1,150

 
556

 
594

Indefinite lived intangibles:
 
 
 
 
 
 
 
 
 
 
 
Operating permits
233,101

 

 
233,101

 
247,933

 

 
247,933

Tradenames
426,498

 

 
426,498

 
5,800

 

 
5,800

Total
$
1,993,586

 
$
151,025

 
$
1,842,561

 
$
1,024,567

 
$
114,922

 
$
909,645

Schedule of Finite-Lived Intangible Assets
The changes in the carrying amount of intangible assets since January 1, 2014 were as follows:
In thousands
 
 
Total
Balance as of January 1, 2014
 
$
720,035

Intangible assets acquired during the year
 
277,041

Impairments during the year
 
(9,863
)
Amortization during the year
 
(32,692
)
Changes due to foreign currency fluctuations
 
(44,876
)
Balance as of December 31, 2014
 
909,645

Intangible assets acquired during the year
 
1,052,016

Impairments during the year
 
(4,177
)
Amortization during the year
 
(45,498
)
Changes due to foreign currency fluctuations
 
(69,425
)
Balance at December 31, 2015
 
$
1,842,561

Schedule of Indefinite-Lived Intangible Assets
The changes in the carrying amount of intangible assets since January 1, 2014 were as follows:
In thousands
 
 
Total
Balance as of January 1, 2014
 
$
720,035

Intangible assets acquired during the year
 
277,041

Impairments during the year
 
(9,863
)
Amortization during the year
 
(32,692
)
Changes due to foreign currency fluctuations
 
(44,876
)
Balance as of December 31, 2014
 
909,645

Intangible assets acquired during the year
 
1,052,016

Impairments during the year
 
(4,177
)
Amortization during the year
 
(45,498
)
Changes due to foreign currency fluctuations
 
(69,425
)
Balance at December 31, 2015
 
$
1,842,561

Estimated Amortization Expense
The estimated amortization expense for each of the next five years, assuming no additional amortizable intangible assets, is as follows for the years ended December 31:
In thousands
2016
 
$
72,174

2017
 
71,507

2018
 
71,459

2019
 
71,302

2020
 
71,012