XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Summary of Location of Acquisitions
The following table summarizes the locations of our acquisitions for the years ended December 31, 2015, 2014 and 2013:
Acquisition Locations
 
2015
 
2014
 
2013
United States
 
19

 
17

 
13

Argentina
 

 
2

 
3

Brazil
 
2

 
3

 
2

Canada
 
2

 
2

 
3

Chile
 

 
3

 
1

Ireland
 
1

 

 

Japan
 

 
2

 
3

Mexico
 
3

 

 
1

Netherlands
 
2

 

 

Portugal
 

 
5

 
2

Romania
 
4

 
3

 
6

Republic of Korea
 
6

 
1

 

Spain
 
4

 
3

 
3

United Kingdom
 

 
3

 
12

Total
 
43

 
44

 
49

Aggregate Purchase Price Paid for Acquisitions and Other Adjustments to Consideration
The following table summarizes the aggregate purchase price paid for acquisitions and other adjustments of consideration to be paid for acquisitions during the years ended December 31, 2015, 2014 and 2013:
In thousands
 
2015
 
2014
 
2013
Cash
$
2,419,437

 
$
374,321

 
$
161,936

Promissory notes
64,072

 
125,229

 
64,581

Deferred consideration
3,172

 
3,535

 
31,149

Contingent consideration
12,945

 
17,174

 
4,371

Total purchase price
$
2,499,626

 
$
520,259

 
$
262,037

Purchase Price Allocation
The following table summarizes the preliminary purchase price allocation for current period acquisitions and other adjustments to purchase price allocations during the years ended December 31, 2015, 2014 and 2013:
In thousands
 
2015
 
2014
 
2013
Fixed assets
$
198,145

 
$
98,916

 
$
15,582

Intangibles
1,052,016

 
276,798

 
92,398

Goodwill
1,422,673

 
235,597

 
179,795

Accounts receivable
135,800

 
68,019

 
19,920

Net other assets/ (liabilities)
18,133

 
(11,702
)
 
3,260

Environmental remediation liabilities

 
(32,383
)
 

Current liabilities
(91,522
)
 
(67,334
)
 
(23,200
)
Debt
(4,966
)
 
(22,102
)
 
(7,512
)
Net deferred tax liabilities
(230,653
)
 
(18,769
)
 
(13,995
)
Noncontrolling interests

 
(6,781
)
 
(4,211
)
Total purchase price allocation
$
2,499,626

 
$
520,259

 
$
262,037

The following table summarizes the preliminary purchase price allocation by major asset acquired and liability assumed, as well as the amount of goodwill recognized for Shred-it acquisition and in aggregate for all other 2015 acquisitions:
In thousands
 
Shred-it Acquisition
 
Other Acquisitions
 
Total
Fixed assets
$
174,250

 
$
23,895

 
$
198,145

Intangibles
955,000

 
97,016

 
1,052,016

Goodwill
1,333,046

 
89,627

 
1,422,673

Accounts receivable
117,541

 
18,259

 
135,800

Net other assets/ (liabilities)
16,738

 
1,395

 
18,133

Current liabilities
(72,178
)
 
(19,344
)
 
(91,522
)
Debt

 
(4,966
)
 
(4,966
)
Net deferred tax liabilities
(220,505
)
 
(10,148
)
 
(230,653
)
Total purchase price allocation
$
2,303,892

 
$
195,734

 
$
2,499,626

Pro Forma Information
The following consolidated pro forma information on the impact of the 2015 acquisitions to our consolidated revenues and net income is based on the assumption that these acquisitions all occurred on January 1, 2014:
In thousands
 
Years Ended December 31,
 
2015
 
2014
Revenues
$
3,569,490

 
$
3,397,646

Net income
307,994

 
375,339