XML 35 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill since January 1, 2014, by reportable segment, were as follows:
In thousands
 
 
United States
 
International
 
Total
Balance as of January 1, 2014
 
$
1,673,810

 
$
557,772

 
$
2,231,582

Goodwill acquired during the year
 
169,754

 
88,263

 
258,017

Purchase accounting allocation adjustments
 
(4,825
)
 
(17,595
)
 
(22,420
)
Changes due to foreign currency fluctuations
 
(2,337
)
 
(46,010
)
 
(48,347
)
Balance as of December 31, 2014
 
1,836,402

 
582,430

 
2,418,832

Goodwill acquired during the year
 
71,119

 
29,200

 
100,319

Purchase accounting allocation adjustments
 
(14,514
)
 
(412
)
 
(14,926
)
Goodwill other changes
 

 
(440
)
 
(440
)
Changes due to foreign currency fluctuations
 
(4,210
)
 
(52,121
)
 
(56,331
)
Balance at September 30, 2015
 
$
1,888,797

 
$
558,657

 
$
2,447,454

Amortizable Intangibles
As of September 30, 2015 and December 31, 2014, the values of other intangible assets were as follows:
In thousands
 
September 30, 2015
 
December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Value
Amortizable intangibles:
 
 
 
 
 
 
 
 
 
 
 
Covenants not-to-compete
$
8,343

 
$
6,404

 
$
1,939

 
$
8,474

 
$
5,688

 
$
2,786

Customer relationships
783,615

 
128,178

 
655,437

 
755,148

 
107,365

 
647,783

Tradenames
4,257

 
1,004

 
3,253

 
6,062

 
1,313

 
4,749

Technology
611

 
601

 
10

 
611

 
521

 
90

Other
501

 
64

 
437

 
539

 
35

 
504

Indefinite lived intangibles:
 
 
 
 
 
 
 
 
 
 
 
Operating permits
238,517

 

 
238,517

 
247,933

 

 
247,933

Tradenames
9,910

 

 
9,910

 
5,800

 

 
5,800

Total
$
1,045,754

 
$
136,251

 
$
909,503

 
$
1,024,567

 
$
114,922

 
$
909,645


The changes in the carrying amount of intangible assets since January 1, 2014 were as follows:
In thousands
 
 
Total
Balance as of January 1, 2014
 
$
720,035

Intangible assets acquired during the year
 
277,041

Impairments during the year
 
(9,863
)
Amortization during the year
 
(32,692
)
Changes due to foreign currency fluctuations
 
(44,876
)
Balance as of December 31, 2014
 
909,645

Intangible assets acquired during the year
 
70,282

Impairments during the year
 
(2,414
)
Amortization during the year
 
(26,957
)
Changes due to foreign currency fluctuations
 
(41,053
)
Balance at September 30, 2015
 
$
909,503

Indefinite Lived Intangibles
As of September 30, 2015 and December 31, 2014, the values of other intangible assets were as follows:
In thousands
 
September 30, 2015
 
December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Value
Amortizable intangibles:
 
 
 
 
 
 
 
 
 
 
 
Covenants not-to-compete
$
8,343

 
$
6,404

 
$
1,939

 
$
8,474

 
$
5,688

 
$
2,786

Customer relationships
783,615

 
128,178

 
655,437

 
755,148

 
107,365

 
647,783

Tradenames
4,257

 
1,004

 
3,253

 
6,062

 
1,313

 
4,749

Technology
611

 
601

 
10

 
611

 
521

 
90

Other
501

 
64

 
437

 
539

 
35

 
504

Indefinite lived intangibles:
 
 
 
 
 
 
 
 
 
 
 
Operating permits
238,517

 

 
238,517

 
247,933

 

 
247,933

Tradenames
9,910

 

 
9,910

 
5,800

 

 
5,800

Total
$
1,045,754

 
$
136,251

 
$
909,503

 
$
1,024,567

 
$
114,922

 
$
909,645


The changes in the carrying amount of intangible assets since January 1, 2014 were as follows:
In thousands
 
 
Total
Balance as of January 1, 2014
 
$
720,035

Intangible assets acquired during the year
 
277,041

Impairments during the year
 
(9,863
)
Amortization during the year
 
(32,692
)
Changes due to foreign currency fluctuations
 
(44,876
)
Balance as of December 31, 2014
 
909,645

Intangible assets acquired during the year
 
70,282

Impairments during the year
 
(2,414
)
Amortization during the year
 
(26,957
)
Changes due to foreign currency fluctuations
 
(41,053
)
Balance at September 30, 2015
 
$
909,503

Estimated Amortization Expense
The estimated amortization expense for each of the next five years, assuming no additional amortizable intangible assets, is as follows for the years ended December 31:
In thousands
2015
 
$
35,839

2016
 
35,547

2017
 
35,422

2018
 
35,384

2019
 
35,363