XML 54 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and other identifiable indefinite lived intangibles are not amortized, but are subject to an annual impairment test, or more frequent testing if circumstances indicate that they may be impaired.
Goodwill:
We have two geographical reportable segments, "United States" and "International", both of which have goodwill. We have retroactively reclassified $6.4 million of goodwill related to Puerto Rico from the United States segment to the International segment. The changes in the carrying amount of goodwill since January 1, 2014, by reportable segment, were as follows:
In thousands
 
 
United States
 
International
 
Total
Balance as of January 1, 2014
 
$
1,671,723

 
$
559,859

 
$
2,231,582

Goodwill acquired during year
 
169,754

 
88,263

 
258,017

Purchase accounting allocation adjustments
 
(4,825
)
 
(17,595
)
 
(22,420
)
Changes due to foreign currency fluctuations
 
(2,337
)
 
(46,010
)
 
(48,347
)
Balance as of December 31, 2014
 
1,834,315

 
584,517

 
2,418,832

Goodwill acquired during year
 
10,260

 
28,989

 
39,249

Purchase accounting allocation adjustments
 
1,941

 

 
1,941

Goodwill other changes
 

 
(440
)
 
(440
)
Changes due to foreign currency fluctuations
 
(2,631
)
 
(37,667
)
 
(40,298
)
Balance as of March 31, 2015
 
$
1,843,885

 
$
575,399

 
$
2,419,284


Current year adjustments to goodwill for certain 2014 acquisitions are primarily due to the finalization of intangible asset valuations.
Other Intangible Assets:
As of March 31, 2015 and December 31, 2014, the values of other intangible assets were as follows:
In thousands
 
March 31, 2015
 
December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Value
Amortizable intangibles:
 
 
 
 
 
 
 
 
 
 
 
Covenants not-to-compete
$
8,451

 
$
5,959

 
$
2,492

 
$
8,474

 
$
5,688

 
$
2,786

Customer relationships
750,022

 
112,107

 
637,915

 
755,148

 
107,365

 
647,783

Tradenames
4,265

 
880

 
3,385

 
6,062

 
1,313

 
4,749

Technology
611

 
547

 
64

 
611

 
521

 
90

Other
517

 
42

 
475

 
539

 
35

 
504

Indefinite lived intangibles:
 
 
 
 
 
 
 
 
 
 
 
Operating permits
239,229

 

 
239,229

 
247,933

 

 
247,933

Tradenames
5,800

 

 
5,800

 
5,800

 

 
5,800

Total
$
1,008,895

 
$
119,535

 
$
889,360

 
$
1,024,567

 
$
114,922

 
$
909,645


During the quarter ended March 31, 2015, we wrote off $0.2 million in customer relationships, $1.2 million in operating permits, and $1.0 million in tradenames, due to rationalizing certain of our domestic and international operations (see Note 13 - Restructuring Charges in the Notes to the Condensed Consolidated Financial Statements). These expenses are reflected as part of SG&A on our Condensed Consolidated Statements of Income. Under generally accepted accounting principles, a fair value must be assigned to all acquired assets based on a theoretical "market participant" regardless of the acquirer's intended use for those assets.This accounting treatment can lead to the recognition of losses when a company disposes of acquired assets. We complete our annual impairment analysis of our indefinite lived intangibles during the quarter ended December 31 of each year, or more frequently, if circumstances indicate that they may be impaired.
Our finite-lived intangible assets are amortized over their useful lives. We have determined that our customer relationships have useful lives from 10 to 40 years based upon the type of customer, with a weighted average remaining useful life of 23.6 years. We have covenants not-to-compete intangibles with useful lives from 3 to 14 years, with a weighted average remaining useful life of 4.4 years. We have tradename intangibles with useful lives from 10 to 40 years, with a weighted average remaining useful life of 17.3 years. We have technology with a useful life of 5 years, with a weighted average remaining useful life of 1.0 years. We have determined that our permits have indefinite lives due to our ability to renew these permits with minimal additional cost, and therefore these are not amortized.
During the quarters ended March 31, 2015 and 2014, the aggregate amortization expense was $8.8 million and $7.3 million, respectively.
The estimated amortization expense for each of the next five years, assuming no additional amortizable intangible assets, is as follows for the years ended December 31:
In thousands
2015
 
$
34,084

2016
 
33,788

2017
 
33,662

2018
 
33,624

2019
 
33,603


Future amortization expense may fluctuate depending on changes in foreign currency rates, future acquisitions, or changes to the estimated amortizable life of the intangibles. The estimates for amortization expense noted above are based upon foreign exchange rates as of March 31, 2015.