EX-99 2 ex990612.htm PRESS RELEASE FINANCIALS March 31,

EXHIBIT 99.1




FOR FURTHER INFORMATION CONTACT:

FOR IMMEDIATE RELEASE


Frank ten Brink  847-607-2012

 

Conference call to be held July 25, 2012 4:00 p.m. Central time – Dial 866-516-6872 at least 5 minutes before start time. If you are unable to participate on the call, a replay will be available through August 25th, 2012 by dialing 855-859-2056, access code 94518179. To hear a live simulcast of the call over the internet on www.earnings.com, or to access an audio archive of the call, go to the Investors page on Stericycle’s website at www.stericycle.com.


STERICYCLE, INC. REPORTS RESULTS

FOR SECOND QUARTER 2012


Lake Forest, Illinois, July 25, 2012—Stericycle, Inc. (NASDAQ:SRCL), today reported financial results for the second quarter of 2012.


Revenues for the quarter ended June 30, 2012 were $468.9 million, up 14.3% from $410.4 million from the second quarter last year.  Acquisitions contributed approximately $36.6 million to the current period growth in revenues compared with the same period last year.    Revenues increased 16.2% compared with the prior period when adjusted for unfavorable foreign exchange impacts of $8.1 million.  Gross profit was $209.5 million, up 12.2% from $186.7 million in the second quarter last year.  Gross profit as a percent of revenue was 44.7% compared with 45.5% in the second quarter of 2011.


Net income attributable to Stericycle for the second quarter of 2012 was $67.6 million or $0.78 per diluted share compared with $55.5 million or $0.63 per diluted share for the second quarter of 2011.  Net income attributable to Stericycle for the second quarter of 2012 and second quarter of 2011 includes acquisition expenses, adjustments of contingent consideration to fair value, restructuring, plant closure, and other items.  Excluding the effect of these items, non-GAAP earnings per diluted share were $0.81 for the current quarter (see table below).  Non-GAAP earnings per diluted share increased 17.0% from non-GAAP earnings per diluted share of $0.69 in the second quarter of 2011.  


FIRST SIX MONTHS’ RESULTS

Revenues for the six months ending June 30, 2012 were $929.0 million, up 14.9% from $808.6 million in the same period last year. Revenues increased 16.3% compared with the prior period when adjusted for an unfavorable foreign exchange impact of $11.4 million.  Gross profit was $414.8 million, up 12.4% from $369.2 million in the same period last year.  Gross profit as a percent of revenue was 44.6% compared with 45.7% in 2011.  Non-GAAP earnings per diluted share, when adjusted for various non-operational items, increased 15.5% to $1.58 from $1.37(see table below):

 




Table to reconcile non-GAAP EPS to GAAP EPS

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

 

Change

 

 

 

 

Change

 

2012

2011

 

$

%

 

2012

2011

 

$

%

GAAP EPS

$0.78

$0.63

 

$0.15

23.2%

 

$1.53

$1.27

 

$0.26

20.5%

Acquisition expenses

0.02

0.05

 

 

 

 

0.04

0.09

 

 

 

Restructuring/Plant Closure

0.01

 

 

 

 

 

0.01

 

 

 

 

Acceleration of Term Loan Fees

 

0.01

 

 

 

 

 

0.01

 

 

 

Non-GAAP EPS (adjusted)

$0.81

$0.69

 

$0.12

17.0%

 

$1.58

$1.37

 

$0.21

15.5%


* In accordance with U.S. generally accepted accounting principles (GAAP), reported earnings per share include the after-tax impact of the items identified in this table. For internal purposes, including the determination of management compensation, the Company excludes these items from results when evaluating operating performance. This table and the Company’s internal use of non-GAAP earnings per share are not intended to imply, and should not be interpreted as implying, that non-GAAP earnings per share is a better measure of performance than GAAP earnings per share.


Cash flow from operations was $188.8 million and $119.7 million for the six months ended June 30, 2012 and 2011, respectively.


For more information about Stericycle, please visit our website at www.stericycle.com


Safe Harbor Statement: Statements in this press release may contain forward-looking statements that involve risks and uncertainties, some of which are beyond our control (for example, general economic conditions). Our actual results could differ significantly from the results described in the forward-looking statements. Factors that could cause such differences include changes in governmental regulation of medical waste collection and treatment and increases in transportation and other operating costs, as well as the other factors described in our filings with the U.S. Securities and Exchange Commission. As a result, past financial performance should not be considered a reliable indicator of future performance, and investors should not use historical trends to anticipate future results or trends. We make no commitment to disclose any subsequent revisions to forward-looking statements.



STERICYCLE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS


In thousands, except share and per share data

 

 

June 30,

 

 

December 31,

 

 

2012

 

 

2011

 

 

(Unaudited)

 

 

(Audited)

 ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

$

54,213

 

$

22,511

Short-term investments

 

418

 

 

416

Accounts receivable, less allowance for doubtful

  accounts of $18,612 in 2012 and $18,905 in 2011

 

294,890

 

 

290,854

Deferred income taxes

 

23,005

 

 

19,314

Prepaid expenses

 

23,347

 

 

22,466

Other current assets

 

40,255

 

 

35,035

     Total Current Assets

 

436,128

 

 

390,596

Property, Plant and Equipment, net

 

309,443

 

 

293,912

Goodwill

 

1,962,849

 

 

1,913,703

Intangible assets, less accumulated amortization of

  $51,816 in 2012 and $42,050 in 2011

 

596,128

 

 

546,618

Other assets

 

37,106

 

 

32,261

Total Assets

$

3,341,654

 

$

3,177,090

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

$

82,074

 

$

100,526

Accounts payable

 

77,240

 

 

66,635

Accrued liabilities

 

117,845

 

 

140,521

Deferred revenues

 

16,030

 

 

12,855

Other current liabilities

 

8,793

 

 

6,377

     Total Current Liabilities

 

301,982

 

 

326,914

Long-term debt, net of current portion

 

1,282,462

 

 

1,284,113

Deferred income taxes

 

341,511

 

 

313,733

Other liabilities

 

26,523

 

 

25,079

Equity:

 

 

 

 

 

Common stock (par value $.01 per share, 120,000,000

  shares authorized, 85,478,988 issued and outstanding

  in 2012 and 84,696,227 issued and outstanding in 2011)

 

855

 

 

847

Additional paid-in capital

 

51,787

 

 

--

Accumulated other comprehensive loss

 

(57,736)

 

 

(45,984)

Retained earnings

 

1,372,808

 

 

1,243,303

     Total Stericycle, Inc.’s Equity

 

1,367,714

 

 

1,198,166

Noncontrolling interest

 

21,462

 

 

29,085

     Total Equity

 

1,389,176

 

 

1,227,251

Total Liabilities and Equity

$

3,341,654

 

$

3,177,090





STERICYCLE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)


In thousands, except share and per share data

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2012

 

2011

 

2012

 

2011

 

$

% of Rev

 

$

% of Rev

 

$

% of Rev

 

$

% of Rev

Revenues

468,950

100.0

 

410,441

100.0

 

929,027

100.0

 

808,567

100.0

Cost of revenues

248,832

53.1

 

213,538

52.0

 

493,014

53.1

 

419,354

51.9

Depreciation – cost of revenues

10,630

2.3

 

10,170

2.5

 

21,218

2.3

 

19,988

2.5

Restructuring costs

--

0.0

 

(8)

0.0

 

--

0.0

 

54

0.0

Gross profit

209,488

44.7

 

186,741

45.5

 

414,795

44.6

 

369,171

45.7

Selling, general and administrative expenses

80,652

17.2

 

72,261

17.6

 

158,459

17.1

 

142,233

17.6

Depreciation – SG&A

2,261

0.5

 

2,235

0.5

 

4,412

0.5

 

4,173

0.5

Amortization

5,135

1.1

 

3,546

0.9

 

10,114

1.1

 

6,893

0.9

Total SG&A expense and amortization

88,048

18.8

 

78,042

19.0

 

172,985

18.6

 

153,299

19.0

Income from operations before acquisition, integration, and other expenses

121,440

25.9

 

108,699

26.5

 

241,810

26.0

 

215,872

26.7

Acquisition expenses

2,207

0.5

 

5,261

1.3

 

3,746

0.4

 

11,199

1.4

Restructuring costs and plant closure expense

1,064

0.2

 

203

0.0

 

1,150

0.1

 

399

0.0

Change in fair value of contingent consideration

(602)

-0.1

 

--

0.0

 

602

0.1

 

(2,140)

-0.3

Integration expenses

1,044

0.2

 

1,287

0.3

 

2,323

0.3

 

2,053

0.3

Income from operations

117,727

25.1

 

101,948

24.8

 

233,989

25.2

 

204,361

25.3

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

     Interest income

124

0.0

 

63

0.0

 

216

0.0

 

247

0.0

     Interest expense

(12,783)

-2.7

 

(13,007)

-3.2

 

(25,549)

-2.8

 

(24,379)

-3.0

     Other expense, net

490

0.1

 

(819)

-0.2

 

(68)

-0.0

 

(1,082)

-0.1

Total other income (expense)

(12,169)

-2.6

 

(13,763)

-3.4

 

(25,401)

-2.7

 

(25,214)

-3.1

Income before income taxes

105,558

22.5

 

88,185

21.5

 

208,588

22.5

 

179,147

22.2

Income tax expense

37,186

7.9

 

32,295

7.9

 

74,901

8.1

 

66,671

8.2

Net income

68,372

14.6

 

55,890

13.6

 

133,687

14.4

 

112,476

13.9

Net income attributable to noncontrolling interests

779

0.2

 

348

0.1

 

1,237

0.1

 

1,260

0.2

Net income attributable to Stericycle, Inc.

67,593

14.4

 

55,542

13.5

 

132,450

14.3

 

111,216

13.8

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-diluted

0.78

 

 

0.63

 

 

1.53

 

 

1.27

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding-diluted

86,835,615

 

 

87,935,310

 

 

86,714,407

 

 

87,738,638

 



STERICYCLE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


In thousands

 

 

Six Months Ended June 30,

 

 

2012

 

 

2011

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

$

133,687

 

$

112,476

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

Change in fair value of contingent consideration

 

602

 

 

(2,140)

Accelerated amortization of term loan financing fees

 

--

 

 

1,241

Stock compensation expense

 

8,217

 

 

7,718

Excess tax benefit of stock options exercised

 

(11,523)

 

 

(14,549)

Depreciation

 

25,630

 

 

24,161

Amortization

 

10,114

 

 

6,893

Deferred income taxes

 

14,546

 

 

18,734

Changes in operating assets and liabilities, net of effect of

   acquisitions and divestitures:

 

 

 

 

 

Accounts receivable

 

5,368

 

 

(22,584)

Accounts payable

 

7,252

 

 

(5,531)

 Accrued liabilities

 

(6,409)

 

 

(4,987)

Deferred revenues

 

2,111

 

 

(566)

Other assets and liabilities

 

(797)

 

 

(1,172)

Net cash provided by operating activities

 

188,798

 

 

119,694

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

Payments for acquisitions, net of cash acquired

 

(111,716)

 

 

(280,823)

Purchase of short-term investments

 

(2)

 

 

(403)

Proceeds from sale of business and other assets

 

--

 

 

389

Capital expenditures

 

(33,819)

 

 

(23,652)

Net cash used in investing activities

 

(145,537)

 

 

(304,489)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

Net repayment of long-term debt

 

(38,323)

 

 

(18,094)

Net (repayments)/ borrowings on senior credit facility

 

(10,074)

 

 

126,600

Payments of deferred financing costs

 

(148)

 

 

--

Payments on capital lease obligations

 

(1,278)

 

 

(1,456)

Purchase and cancellation of treasury stock

 

(2,945)

 

 

(4,302)

Payments to noncontrolling interests

 

(10)

 

 

--

Proceeds from other issuance of common stock

 

28,450

 

 

27,069

Excess tax benefit of stock options exercised

 

11,523

 

 

14,549

Net cash (used in)/ provided by financing activities

 

(12,805)

 

 

144,366

Effect of exchange rate changes on cash

 

1,246

 

 

1,575

Net increase/ (decrease) in cash and cash equivalents

 

31,702

 

 

(38,854)

Cash and cash equivalents at beginning of period

 

22,511

 

 

77,053

Cash and cash equivalents at end of period

$

54,213

 

$

38,199

 

 

 

 

 

 

NON-CASH ACTIVITIES:

 

 

 

 

 

Net issuance of obligations for acquisitions

$

34,328

 

$

10,036