EX-99 2 ex990909.htm PRESS RELEASE FINANCIALS March 31,




FOR FURTHER INFORMATION CONTACT:

FOR IMMEDIATE RELEASE


Frank ten Brink  847-607-2012

 

Conference call to be held October 27, 2009 at 4:00 p.m. Central time – Dial 866-516-6872 at least 5 minutes before start time. If you are unable to participate on the call, a replay will be available through November 27th by dialing 800-642-1687, access code 30587273. To hear a live simulcast of the call over the internet on www.earnings.com, or to access an audio archive of the call, go to the Investors page on Stericycle’s website at www.stericycle.com.


STERICYCLE, INC. REPORTS RESULTS

FOR THIRD QUARTER 2009


Lake Forest, Illinois, October 27, 2009—Stericycle, Inc. (NASDAQ:SRCL), today reported financial results for the third quarter of 2009.


Revenues for the quarter ending September 30, 2009 were $297.8 million, up 7.5% from $277.1 million in the same quarter last year. Acquisitions less than 12 months old contributed approximately $19.3 million to the growth in revenues for the quarter. Revenues increased 11.1% compared to the third quarter of 2008 when adjusted for unfavorable foreign exchange impacts of $10.1 million. Regulated returns management services revenues for the quarter were $16.0 million compared with $16.1 million for the third quarter of 2008. Gross profit was $140.9 million, up 14.5% from $123.0 million in the same quarter last year. Gross profit as a percent of revenue was 47.3% compared with 44.4% in the third quarter of 2008.


Net income for the third quarter of 2009 was $46.5 million or $0.54 per diluted share compared with net income of $39.2 million or $0.45 per diluted share for the third quarter of 2008.  Net income for the third quarter of 2008 included the effect of $0.1 million of charges related to an arbitration settlement, and net income for the third quarter of 2009 included the effect of $3.3 million of transactional expenses related to acquisitions offset by $1.8 million net release of prior years’ tax reserves.  Adjusted for these charges, earnings per diluted share increased from $0.45 in the third quarter of 2008 to $0.55 in the third quarter of 2009 or up 23.6% (see table below).


For the nine months ending September 30, 2009, revenues were $864.2 million, up 6.7% from $809.7 million in the same period last year. Revenues





increased 11.7% compared with the prior year-to-date when adjusted for  unfavorable foreign exchange impacts of $40.6 million. Regulated returns management services revenues were $54.0 million compared with $58.6 million in the same period last year. Gross profit was $405.3 million, up 12.6% from $359.8 million in the same period last year. Gross profit as a percent of revenues was 46.9% versus 44.4% in the same period in 2008. Earnings per diluted share increased 22.0% to $1.51 from $1.24 per diluted share in the same period last year. Net income for the nine months of 2008 included the effect of $3.5 million of charges related to an arbitration settlement, and net income for the nine months of 2009 included the effect of $4.8 million of transactional expenses related to acquisitions offset by $1.8 million net release of prior years’ tax reserves. Adjusted for these charges, the earnings per diluted share increased from $1.28 to $1.54, or 21.0% (see table below):


Table to reconcile GAAP EPS to non-GAAP EPS

 

Three month ended September 30,

Nine months ended September 30,

 

2009

2008

Change $

Change %

2009

2008

Change $

Change %

GAAP EPS

$0.54

$0.45

$0.09

20.1%

$1.51

$1.24

$0.27

22.0%

 

 

 

 

 

 

 

 

 

Transactional expenses related to acquisitions

0.04

-

 

 

0.06

-

 

 

 

 

 

 

 

 

 

 

 

Arbitration settlement

-

-

 

 

-

0.04

 

 

 

 

 

 

 

 

 

 

 

Net release of prior years’ tax reserves

(0.02)

-

 

 

(0.02)

-

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP EPS (adjusted)

$0.55

$0.45

$0.09

23.6%

$1.54

$1.28

$0.27

21.0%


Cash flow from operations was $213.9 million for the first nine months of 2009. Cash flow and increased loan balances were used to strengthen our business by acquisitions, to fund share repurchases and capital expenditures.


For more information about Stericycle, please visit our website at www.stericycle.com.


Safe Harbor Statement: Statements in this press release may contain forward-looking statements that involve risks and uncertainties, some of which are beyond our control (for example, general economic conditions). Our actual results could differ significantly from the results described in the forward-looking statements. Factors that could cause such differences include changes in governmental regulation of medical waste collection and treatment and increases in transportation and other operating costs, as well as the other factors described in our filings with the U.S. Securities and Exchange Commission. As a result, past financial performance should not be considered a reliable indicator of future performance, and investors should not use historical trends to anticipate future results or trends. We make no commitment to disclose any subsequent revisions to forward-looking statements.



STERICYCLE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS


In thousands, except share and per share data

 

 

September 30,

 

 

December 31,

 

 

2009

 

 

2008

 

 

(Unaudited)

 

 

(Audited)

 ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

     Cash and cash equivalents

$

14,286

 

$

9,095 

     Short-term investments

 

1,519

 

 

1,408 

     Accounts receivable, less allowance for doubtful

         accounts of $7,358 in 2009 and $6,616 in 2008

 

167,946

 

 

168,598 

     Deferred income taxes

 

10,482

 

 

16,821 

     Prepaid expenses and other current assets

 

29,101

 

 

28,508 

         Total Current Assets

 

223,334

 

 

224,430 

Property, Plant and Equipment, net

 

227,327

 

 

207,144 

Other Assets:

 

 

 

 

 

     Goodwill

 

1,222,025

 

 

1,135,778 

     Intangible assets, less accumulated amortization of

         $16,923 in 2009 and $14,116 in 2008

 

227,718

 

 

170,624 

     Other

 

29,063

 

 

21,322 

         Total Other Assets

 

1,478,806

 

 

1,327,724 

Total Assets

$

1,929,467

 

$

1,759,298 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

     Current portion of long-term debt

$

58,001

 

$

38,880 

     Accounts payable

 

33,412

 

 

33,612 

     Accrued liabilities

 

99,464

 

 

93,487 

     Deferred revenues

 

14,202

 

 

13,663 

         Total Current Liabilities

 

205,079

 

 

179,642 

Long-term debt, net of current portion

 

768,041

 

 

753,846 

Deferred income taxes

 

165,373

 

 

147,287 

Other liabilities

 

4,179

 

 

7,885 

Shareholders' Equity:

 

 

 

 

 

  

Common stock (par value $.01 per share, 120,000,000

     

shares authorized, 84,297,521 issued and outstanding

    

 in 2009, 85,252,879 issued and outstanding in 2008)

 

843

 

 

852 

  

Additional paid-in capital

 

23,011

 

 

67,776 

 

Accumulated other comprehensive income

 

(13,696)

 

 

(32,075) 

  

Retained earnings

 

765,010

 

 

633,927 

         Total Stericycle, Inc. Shareholders’ Equity

 

775,168

 

 

670,480

  

Noncontrolling interest

 

11,627

 

 

158

         Total Shareholders' Equity

 

786,795

 

 

670,638

     Total Liabilities and Shareholders' Equity

$

1,929,467

 

$

1,759,298




STERICYCLE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)


In thousands, except share and per share data

 

Three months ended September 30,

 

Nine months ended September 30,

 

2009

 

2008

 

2009

 

2008

 

$

% of Rev

 

$

% of Rev

 

$

% of Rev

 

$

% of Rev

Revenues

297,836 

100.0

 

277,098 

100.0

 

864,194 

100.0

 

809,668 

100.0

Cost of revenues

156,919 

52.7

 

154,069 

55.6

 

458,940 

53.1

 

449,895 

55.6

Gross profit

140,917 

47.3

 

123,029 

44.4

 

405,254 

46.9

 

359,773 

44.4

SG&A expenses

56,190 

18.9

 

50,115 

18.1

 

162,277 

18.8

 

148,073 

18.3

Amortization

1,434 

0.5

 

1,100 

0.4

 

3,820 

0.4

 

2,944 

0.4

Total SG&A expense and amortization

57,624 

19.3

 

51,215 

18.5

 

166,097 

19.2

 

151,017 

18.7

Income from operations before acquisitions and other expenses

83,293 

28.0

 

71,814 

25.9

 

239,157 

27.7

 

208,756 

25.8

Transactional expenses related to acquisitions

3,478 

1.2

 

-- 

0.0

 

5,418 

0.6

 

-- 

0.0

Arbitration settlement and related costs

-- 

0.0

 

96 

0.0

 

-- 

0.0

 

5,595 

0.7

Acquisition integration expenses

282 

0.1

 

210 

0.1

 

466 

0.1

 

1,239 

0.2

Income from operations

79,533 

26.7

 

71,508 

25.8

 

233,273 

27.0

 

201,922 

24.9

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

   Interest income

48 

0.0

 

185 

0.1

 

271 

0.0

 

744 

0.1

   Interest expense

(9,262)

-3.1

 

(8,618)

-3.1

 

(25,561)

-3.0

 

(24,885)

-3.1

   Other expense, net

(683)

-0.2

 

(611)

-0.2

 

(2,412)

-0.3

 

(1,572)

-0.2

Total other expense

(9,897)

-3.3

 

(9,044)

-3.3

 

(27,702)

-3.2

 

(25,713)

-3.2

Income before income taxes

69,636 

23.4

 

62,464 

22.5

 

205,571 

23.8

 

176,209 

21.8

Income tax expense

23,110 

7.8

 

23,237 

8.4

 

74,488 

8.6

 

66,633 

8.2

Net income

46,526 

15.6

 

39,227 

14.2

 

131,083 

15.2

 

109,576 

13.5

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-diluted

0.54

 

 

0.45

 

 

1.51

 

 

1.24

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding-diluted

86,794,118

 

 

87,864,210

 

 

86,827,626

 

 

88,578,506

 



STERICYCLE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


In thousands

 

 

Nine Months Ended September 30,

 

 

2009

 

 

2008

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

$

131,083

 

109,576

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

     Write-off of note receivable related to joint venture

 

     --

 

 

798

     Stock compensation expense

 

10,861

 

 

8,880

     Excess tax benefit of stock options exercised

 

(357)

 

 

(6,165)

     Depreciation

 

24,643

 

 

22,344

     Amortization

 

3,820

 

 

2,944

     Deferred income taxes

 

20,718

 

 

18,729

Changes in operating assets and liabilities, net of effect of

   acquisitions and divestitures:

 

 

 

 

 

     Accounts receivable

 

8,115

 

 

(13,976)

     Accounts payable

 

(4,502)

 

 

(10,205)

     Accrued liabilities

 

20,452

 

 

24,451

     Deferred revenues

 

252

 

 

2,299

     Other assets

 

(1,158)

 

 

(3,398)

Net cash provided by operating activities

 

213,927

 

 

156,277

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

     Payments for acquisitions and international investments,

         net of cash acquired

 

(107,079)

 

 

(46,564)

     Proceeds from maturity of short-term investments

 

(58)

 

 

37

     Proceeds from sale of property and equipment

 

640

 

 

--

     Capital expenditures

 

(29,644)

 

 

(35,729)

Net cash used in investing activities

 

(136,141)

 

 

(82,256)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

     Repayment of long-term debt

 

(10,443)

 

 

(7,868)

     Net repayments on senior credit facility

 

(213,027)

 

 

(52,184)

     Proceeds from term loan

 

215,000

 

 

--

     Proceeds from private placement of long-term note

 

--

 

 

100,000

     Payments of deferred financing costs

 

(3,620)

 

 

(236)

     Principal payments on capital lease obligations

 

(255)

 

 

(130)

     Purchase / cancellation of treasury stock

 

(69,986)

 

 

(140,306)

     Proceeds from other issuance of common stock

 

11,726

 

 

14,688

     Excess tax benefit of stock options exercised

 

357

 

 

6,165

Net cash used in financing activities

 

(70,248)

 

 

(79,871)

Effect of exchange rate changes on cash

 

(2,347)

 

 

(4,215)

Net increase/ (decrease) in cash and cash equivalents

 

5,191

 

 

(10,065)

Cash and cash equivalents at beginning of period

 

9,095

 

 

17,108

Cash and cash equivalents at end of period

$

14,286

 

7,043

 

 

 

 

 

 

NON-CASH ACTIVITIES:

 

 

 

 

 

Net issuance of notes payable for certain acquisitions

$

32,116 

 

58,977