EX-99 2 ex990609.htm PRESS RELEASE FINANCIALS March 31,




FOR FURTHER INFORMATION CONTACT:

FOR IMMEDIATE RELEASE


Frank ten Brink  847-607-2012

 

Conference call to be held July 28, 2009 at 4:00 p.m. Central time – Dial 866-516-6872 at least 5 minutes before start time. If you are unable to participate on the call, a replay will be available through August 28th by dialing 800-642-1687, access code 17891684. To hear a live simulcast of the call over the internet on www.earnings.com, or to access an audio archive of the call, go to the Investors page on Stericycle’s website at www.stericycle.com.


STERICYCLE, INC. REPORTS RESULTS

FOR SECOND QUARTER 2009


Lake Forest, Illinois, July 28, 2009—Stericycle, Inc. (NASDAQ:SRCL), today reported financial results for the second quarter of 2009.


Revenues for the quarter ending June 30, 2009 were $289.3 million, up 4.1% from $277.8 million in the same quarter last year. Acquisitions less than 12 months old contributed approximately $20.5 million to the growth in revenues for the quarter. Revenues increased 9.3% compared to the second quarter of 2008 when adjusted for an unfavorable foreign exchange impact of $14.3 million. Regulated returns management services revenues were $18.3 million versus $26.0 million in 2008. Gross profit was $136.5 million, up 10.9% from $123.2 million in the same quarter last year. Gross profit as a percent of revenue was 47.2% versus 44.3% in the second quarter of 2008.


Net income for the second quarter of 2009 was $43.9 million or $0.51 per diluted share compared with net income of $38.7 million or $0.44 per diluted share for the second quarter of 2008.  Net income for the second quarter of 2008 included the effect of $0.1 million of charges related to an arbitration settlement, and net income for the second quarter of 2009 included the effect of $0.8 million of transactional expenses related to acquisitions.  Adjusted for these charges, the earnings per diluted share increased from $0.44 in the second quarter of 2008 to $0.52 in the second quarter of 2009 or 17.5% (see table below).


For the six months ending June 30, 2009, revenues were $566 million, up 6.3% from $533 million in the same period last year. The unfavorable foreign exchange impact was $30.5 million and regulated returns management services revenues were $38.0 million versus $42.5 million in



the same period last year. Gross profit was $264 million, up 11.7% from $237 million in the same period last year. Gross profit as a percent of revenues was 46.7% versus 44.5% in the same period in 2008. Earnings per diluted share increased 23.1% to $0.97 from $0.79 per diluted share in the same period last year. Net income for the six months ended 2008 included the effect of $3.4 million of charges related to an arbitration settlement, and net income for the six months of 2009 included the effect of $1.2 million of transactional expenses related to acquisitions. Adjusted for these charges, the earnings per diluted share increased from $0.83 to $0.99, or 19.1% (see table below):


Table to reconcile non-GAAP EPS to GAAP EPS

 

Three month ended June 30,

Six months ended June 30,

 

2009

2008

Change $

Change %

2009

2008

Change $

Change %

GAAP EPS

$0.51

$0.44

$0.07

15.6%

$0.97

$0.79

$0.18

23.1%

 

 

 

 

 

 

 

 

 

Transactional expenses related to acquisitions

0.01

-

 

 

0.02

-

 

 

 

 

 

 

 

 

 

 

 

Arbitration settlement

-

-

 

 

-

0.04

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP EPS (adjusted)

$0.52

$0.44

$0.08

17.5%

$0.99

$0.83

$0.16

19.1%


Cash flow from operations was $126.2 million for the first six months of 2009. Cash flow and increased loan balances were used to strengthen our business by acquisitions, capital expenditures and funding share repurchases.


On June 24, 2009, we entered into a three-year term loan credit agreement. Our initial borrowing under this credit agreement was $50 million and on July 23, 2009, we borrowed an additional $145 million. We also have signed commitments for an additional borrowing of $20 million under the term credit agreement. The proceeds of these loans were used to reduce our borrowings under our revolving credit facility. The interest rate on our loans under the new credit agreement is fluctuating and based on LIBOR plus the applicable margin provided in the credit agreement. The applicable margin is based on our leverage ratio and ranges from 2.75% to 3.5%. We anticipate that our after-tax interest costs for the remainder of 2009 will increase by approximately $1.8 million as a result of our borrowings under the new credit agreement.


For more information about Stericycle, please visit our website at www.stericycle.com.


Safe Harbor Statement: Statements in this press release may contain forward-looking statements that involve risks and uncertainties, some of which are beyond our control (for example, general economic conditions). Our actual results could differ significantly from the results described in the forward-looking statements. Factors that could cause such differences include changes in governmental regulation of medical


waste collection and treatment and increases in transportation and other operating costs, as well as the other factors described in our filings with the U.S. Securities and Exchange Commission. As a result, past financial performance should not be considered a reliable indicator of future performance, and investors should not use historical trends to anticipate future results or trends. We make no commitment to disclose any subsequent revisions to forward-looking statements.



STERICYCLE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS


In thousands, except share and per share data

 

 

June 30,

 

 

December 31,

 

 

2009

 

 

2008

 

 

(Unaudited)

 

 

(Audited)

 ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

     Cash and cash equivalents

$

2,682 

 

$

9,095 

     Short-term investments

 

977 

 

 

1,408 

     Accounts receivable, less allowance for doubtful

         accounts of $7,357 in 2009 and $6,616 in 2008

 

163,263 

 

 

168,598 

     Deferred income taxes

 

11,121 

 

 

16,821 

     Prepaid expenses and other current assets

 

30,660 

 

 

28,508 

         Total Current Assets

 

208,703 

 

 

224,430 

Property, Plant and Equipment, net

 

216,971 

 

 

207,144 

Other Assets:

 

 

 

 

 

     Goodwill

 

1,188,946 

 

 

1,135,778 

     Intangible assets, less accumulated amortization of

         $15,633 in 2009 and $14,116 in 2008

 

203,995 

 

 

170,624 

     Other

 

23,067 

 

 

21,322 

         Total Other Assets

 

1,416,008 

 

 

1,327,724 

Total Assets

$

1,841,682 

 

$

1,759,298 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

     Current portion of long-term debt

$

43,917 

 

$

38,880 

     Accounts payable

 

29,821 

 

 

33,612 

     Accrued liabilities

 

77,788 

 

 

93,487 

     Deferred revenues

 

14,165 

 

 

13,663 

         Total Current Liabilities

 

165,691 

 

 

179,642 

Long-term debt, net of current portion

 

741,641 

 

 

753,846 

Deferred income taxes

 

161,698 

 

 

147,287 

Other liabilities

 

6,033 

 

 

8,043 

Shareholders' Equity:

 

 

 

 

 

  

Common stock (par value $.01 per share, 120,000,000

     

shares authorized, 85,033,935 issued and outstanding

    

 in 2009, 85,252,879 issued and outstanding in 2008)

 

850 

 

 

852 

  

Additional paid-in capital

 

58,092 

 

 

67,776 

 

Accumulated other comprehensive income

 

(10,807) 

 

 

(32,075) 

  

Retained earnings

 

718,484 

 

 

633,927 

         Total Shareholders' Equity

 

766,619 

 

 

670,480 

Total Liabilities and Shareholders' Equity

$

1,841,682 

 

$

1,759,298 




STERICYCLE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)


In thousands, except share and per share data

 

Three months ended June 30,

 

Six months ended June 30,

 

2009

 

2008

 

2009

 

2008

 

$

% of Rev

 

$

% of Rev

 

$

% of Rev

 

$

% of Rev

Revenues

289,268 

100.0

 

277,786 

100.0

 

566,358 

100.0

 

532,570 

100.0

Cost of revenues

152,734 

52.8

 

154,632 

55.7

 

302,021 

53.3

 

295,826 

55.5

Gross profit

136,534 

47.2

 

123,154 

44.3

 

264,337 

46.7

 

236,744 

44.5

SG&A expenses

54,215 

18.7

 

50,973 

18.3

 

106,087 

18.7

 

97,958 

18.4

Amortization

1,376 

0.5

 

792 

0.3

 

2,386 

0.4

 

1,844 

0.3

Total SG&A expense and amortization

55,591 

19.2

 

51,765 

18.6

 

108,473 

19.2

 

99,802 

18.7

Income from operations before acquisitions and other expenses

80,943 

28.0

 

71,389 

25.7

 

155,864 

27.5

 

136,942 

25.7

Transactional expenses related to acquisitions

1,330 

0.5

 

-- 

0.0

 

1,940 

0.3

 

-- 

0.0

Arbitration settlement and related costs

-- 

0.0

 

147 

0.1

 

-- 

0.0

 

5,499 

1.0

Acquisition integration expenses

73 

0.0

 

316 

0.1

 

184 

0.0

 

1,029 

0.2

Income from operations

79,540 

27.5

 

70,926 

25.5

 

153,740 

27.1

 

130,414 

24.5

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest income

49 

0.0

 

157 

0.1

 

223 

0.0

 

559 

0.1

Interest expense

(8,200)

-2.8

 

(8,139)

-2.9

 

(16,299)

-2.9

 

(16,267)

-3.1

Other expense, net

(920)

-0.3

 

(518)

-0.2

 

(1,729)

-0.3

 

(961)

-0.2

Total other expense

(9,071)

-3.1

 

(8,500)

-3.1

 

(17,805)

-3.1

 

(16,669)

-3.1

Income before income taxes

70,469 

24.4

 

62,426 

22.5

 

135,935 

24.0

 

113,745 

21.4

Income tax expense

26,567 

9.2

 

23,741 

8.5

 

51,378 

9.1

 

43,396 

8.1

Net income

43,902 

15.2

 

38,685 

13.9

 

84,557 

14.9

 

70,349 

13.2

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-diluted

0.51

 

 

0.44

 

 

0.97

 

 

0.79

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding-diluted

86,843,260

 

 

88,484,943

 

 

86,843,043

 

 

88,944,593

 



STERICYCLE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


In thousands

 

 

Six Months Ended June 30,

 

 

2009

 

 

2008

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

$

84,557 

 

70,349 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

     Loss on sale of assets

 

     62 

 

 

                              --

     Write-off of note receivable related to joint venture

 

-- 

 

 

798 

     Stock compensation expense

 

7,092 

 

 

5,987 

     Excess tax benefit of stock options exercised

 

(551) 

 

 

(4,523)

     Depreciation

 

16,118 

 

 

14,793 

     Amortization

 

2,386 

 

 

1,844 

     Deferred income taxes

 

11,976 

 

 

11,222 

Changes in operating assets and liabilities, net of effect of

   acquisitions and divestitures:

 

 

 

 

 

     Accounts receivable

 

12,302

 

 

(9,304)

     Accounts payable

 

(7,806)

 

 

(9,575) 

     Accrued liabilities

 

(1,620) 

 

 

10,748

     Deferred revenues

 

181 

 

 

2,982 

     Other assets

 

1,505 

 

 

(686) 

Net cash provided by operating activities

 

126,202 

 

 

94,635 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

     Payments for acquisitions and international investments,

         net of cash acquired

 

(60,519)

 

 

(33,399)

     Proceeds from maturity of short-term investments

 

513 

 

 

129 

     Proceeds from sale of property and equipment

 

448 

 

 

--  

     Capital expenditures

 

(17,904)

 

 

(22,977)

Net cash used in investing activities

 

(77,462)

 

 

(56,247)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

     Repayment of long-term debt

 

(11,383)

 

 

(3,760)

     Net (borrowings) / proceeds on senior credit facility

 

(71,762)

 

 

(29,700) 

     Proceeds from term loan

 

50,000

 

 

-- 

     Proceeds from private placement of long-term note

 

--

 

 

100,000 

     Payments of deferred financing costs

 

(888)

 

 

(236) 

     Principal payments on capital lease obligations

 

(122)

 

 

(199)

     Purchase/ cancellation of treasury stock

 

(29,975)

 

 

(121,195)

     Proceeds from other issuance of common stock

 

9,163 

 

 

9,737 

     Excess tax benefit of stock options exercised

 

551

 

 

4,523 

Net cash used in financing activities

 

(54,416)

 

 

(40,830)

Effect of exchange rate changes on cash

 

(737)

 

 

(2,271)

Net decrease in cash and cash equivalents

 

(6,413)

 

 

(4,713)

Cash and cash equivalents at beginning of period

 

9,095 

 

 

17,108 

Cash and cash equivalents at end of period

$

2,682 

 

12,395 

 

 

 

 

 

 

NON-CASH ACTIVITIES:

 

 

 

 

 

Net issuance of notes payable for certain acquisitions

$

20,756 

 

30,544