EX-99 3 ex9906072.htm EXHIBIT year end results



  Exhibit 99.1


STERICYCLE, INC. REPORTS RESULTS

FOR SECOND QUARTER 2007


Lake Forest, Illinois, July 26, 2007—Stericycle, Inc. (NASDAQ:SRCL), today reported financial results for the second quarter of 2007.


SECOND QUARTER AND YEAR-TO-DATE RESULTS

Revenues for the quarter ended June 30, 2007 were $232.8 million, up 17.3% from $198.4 million in the second quarter of 2006.  Acquisitions less than 12 months old contributed $11.0 million to the $34.4 million revenue growth in the second quarter of 2007. Gross profit was $104.5 million, up 19.4% from $87.6 million in the second quarter last year. Gross profit as a percent of revenues was 44.9% versus 44.1% in the second quarter of 2006.


Net income for the second quarter of 2007 was $32.0 million or $0.36 per diluted share compared with net income of $25.2 million or $0.28 per diluted share for the second quarter of 2006.  During the quarter we completed a 2-for-1 stock split.  All historical per share numbers have been adjusted for the split.


For the six months ended June 30, 2007, revenues increased to $443.9 million, up 17.5% from $377.7 million in the same period a year ago.  Gross profit was $198.8 million, up 19.5% from $166.3 million in the same period a year ago.  Gross profit as a percent of revenues was 44.8% versus 44.0% in the same period in 2006.  Earnings per diluted share increased 25.9% to $0.68 from $0.54 per diluted share in the same period a year ago.

  

Cash flow from operations was $70.5 million for the first six months of 2007. Cash flow and increased loan balances funded $59.0 million in stock repurchases, $51.0 million in acquisitions and international investments and $23.0 million in capital spending.


For more information about Stericycle, please visit our website at www.stericycle.com.


Safe Harbor Statement: Statements in this press release may contain forward-looking statements that involve risks and uncertainties, some of which are beyond our control (for example, general economic conditions). Our actual results could differ significantly from the results described in the forward-looking statements. Factors that could cause such differences include difficulties in completing the integration of acquired businesses, changes in governmental regulation of medical waste collection and treatment, and increases in transportation and other


operating costs, as well as the various other factors described in our filings with the U.S. Securities and Exchange Commission. As a result, past financial performance should not be considered a reliable indicator of future performance, and investors should not use historical trends to anticipate future results or trends. We make no commitment to disclose any subsequent revisions to forward-looking statements.








STERICYCLE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA)

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

2007

 

 

2006

 

 

(unaudited)

 

 

(audited)

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

               1,707

 

$

              13,492

Short-term investments

 

                  600

 

 

                2,548

Accounts receivable, less allowance for doubtful

 

 

 

 

 

  accounts of $6,017 in 2007 and $5,411 in 2006

 

            154,293

 

 

             130,354

Deferred tax asset

 

             14,674

 

 

              16,072

Asset group held for sale

 

                    -   

 

 

              33,674

Other current assets

 

             23,843

 

 

              22,462

        Total current assets

 

            195,117

 

 

             218,602

Property, plant and equipment, net

 

            177,182

 

 

             156,953

Other assets:

 

 

 

 

 

Goodwill

 

            887,014

 

 

             813,973

Intangible assets, less accumulated amortization of

 

 

 

 

 

  $13,098 in 2007 and $11,454 in 2006

 

            134,160

 

 

             115,879

Other

 

             21,342

 

 

              22,499

  Total other assets

 

         1,042,516

 

 

             952,351

       Total assets

$

         1,414,815

 

$

          1,327,906

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

$

             14,219

 

$

              22,681

Accounts payable

 

             32,207

 

 

              25,033

Accrued liabilities

 

             69,144

 

 

              75,434

Deferred revenue

 

             14,021

 

 

              11,662

Liability group held for sale

 

                    -   

 

 

                7,221

      Total current liabilities

 

            129,591

 

 

             142,031

Long-term debt, net of current portion

 

            508,746

 

 

             443,115

Deferred income taxes

 

            114,932

 

 

             105,521

Other liabilities

 

             12,637

 

 

              12,158

Common shareholders' equity:

 

 

 

 

 

Common stock (par value $0.01 per share, 120,000,000

 

 

 

 

 

   shares authorized,  87,534,190 issued and outstanding

 

 

 

 

 

   in 2007, 88,503,930 issued and outstanding in 2006)

 

                  876

 

 

                   443

Additional paid in capital

 

            210,465

 

 

             252,568

Accumulated other comprehensive income

 

               9,343

 

 

                5,229

Retained earnings

 

            428,225

 

 

             366,841

  Total shareholders' equity

 

            648,909

 

 

             625,081

       Total liabilities and shareholders' equity

$

         1,414,815

 

$

          1,327,906

 

 

 

 

 

 

 

 

 

 

 

 







Total debt to capitalization percentage ratio

 

44.6%

 

 

42.7%

Calculation of total debt to capitalization percentage ratio:

 

 

 

 

 

Total debt

$

            522,965

 

$

             465,796

Shareholders' equity

 

            648,909

 

 

             625,081

Capitalization

$

         1,171,874

 

$

          1,090,877







STERICYCLE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

(unaudited)

 

(unaudited)

 

 

2007

 

2006

 

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

Revenues

$

      232,845

$

      198,424

 

$

      443,894

$

      377,673

 

 

 

 

 

 

 

 

 

 

  Cost of revenues

 

      128,328

 

      110,863

 

 

      245,141

 

      211,359

 

 

 

 

 

 

 

 

 

 

Gross profit

 

      104,517

 

       87,561

 

 

      198,753

 

      166,314

 

 

 

 

 

 

 

 

 

 

  Selling, general and

 

 

 

 

 

 

 

 

 

     administrative expenses

 

       43,267

 

       35,852

 

 

       81,046

 

       68,717

  Amortization

 

            882

 

            784

 

 

         1,750

 

         1,295

 

 

 

 

 

 

 

 

 

 

Total SG&A expense and amortization

 

       44,149

 

       36,636

 

 

       82,796

 

       70,012

 

 

 

 

 

 

 

 

 

 

Income from operations before

 

 

 

 

 

 

 

 

 

    acquisition integration  and other expenses

       60,368

 

       50,925

 

 

      115,957

 

       96,302

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

        (1,075)

 

              -   

 

 

        (1,898)

 

              -   

Impairment of intangible asset

 

            228

 

              -   

 

 

            228

 

              -   

Impairment of fixed assets

 

            611

 

            300

 

 

         1,261

 

            300

Acquisition integration expenses

 

            606

 

            664

 

 

            919

 

         1,295

 

 

 

 

 

 

 

 

 

 

Income from operations

 

       59,998

 

       49,961

 

 

      115,447

 

       94,707

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

   Interest Income

 

            537

 

            251

 

 

            938

 

            507

   Interest expense

 

        (8,276)

 

        (7,253)

 

 

      (15,976)

 

      (13,159)

   Investment in security write down

 

              -   

 

        (1,000)

 

 

              -   

 

        (1,000)

   Insurance proceeds

 

              -   

 

              -   

 

 

            500

 

              -   

   Other expense, net

 

           (230)

 

           (700)

 

 

           (783)

 

        (1,230)

 

 

 

 

 

 

 

 

 

 

    Total other income (expense)

 

        (7,969)

 

        (8,702)

 

 

      (15,321)

 

      (14,882)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

       52,029

 

       41,259

 

 

      100,126

 

       79,825

Income tax expense

 

       20,031

 

       16,091

 

 

       38,741

 

       31,132

Net income

$

       31,998

$

       25,168

 

$

       61,385

$

       48,693

 

 

 

 

 

 

 

 

 

 

Earnings per share-diluted

$

           0.36

$

           0.28

 

$

           0.68

$

           0.54

 

 

 

 

 

 

 

 

 

 

Weighted average number of

 

 

 

 

 

 

 

 

 

    common shares outstanding-diluted

 

 89,956,734

 

 90,621,330

 

 

 90,203,818

 

 90,474,400








STERICYCLE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

 

 

 

 

 

 

 

 

For the six months ended

 

 

June 30,

 

 

2007

 

 

2006

 

(unaudited)

Operating Activities:

 

 

 

 

 

Net income

$

       61,385

 

$

    48,693

Adjustments to reconcile net income to net cash

 

 

 

 

 

   provided by operating activities:

 

 

 

 

 

     Gain on sale of assets

 

        (1,898)

 

 

           -   

     Impairment of fixed assets

 

         1,261

 

 

        300

     Impairment of permit intangible

 

            228

 

 

           -   

     Write down of investment in securities

 

              -   

 

 

      1,000

     Stock compensation expense

 

         5,074

 

 

      5,274

     Excess tax benefit of disqualifying dispositions of stock options and

 

 

 

         exercise of non-qualified stock options

 

        (2,444)

 

 

     (3,141)

     Depreciation

 

       13,096

 

 

    11,713

     Amortization

 

         1,750

 

 

      1,295

     Deferred income taxes

 

         8,189

 

 

      3,716

Changes in operating assets and liabilities, net of

 

 

 

 

 

  effect of acquisitions

 

 

 

 

 

     Accounts receivable

 

      (18,613)

 

 

   (12,181)

     Other assets

 

         1,913

 

 

      1,216

     Accounts payable

 

         4,755

 

 

     (4,999)

     Accrued liabilities

 

        (6,584)

 

 

      9,540

     Deferred revenue

 

         2,359

 

 

      1,923

 

 

 

 

 

 

Net cash provided by operating activities

 

       70,471

 

 

    64,349

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

  Payments for acquisitions and international

 

 

 

 

 

     investments, net of cash acquired

 

      (50,979)

 

 

 (126,091)

  Proceeds from maturity/(purchases) of short-term investments

 

         1,948

 

 

     (1,964)

  Proceeds from sale of assets

 

       26,453

 

 

           -   

  Proceeds from sale of property and equipment

 

            124

 

 

        215

  Capital expenditures

 

      (23,031)

 

 

   (15,720)

 

 

 

 

 

 

Net cash used in investing activities

 

      (45,485)

 

 

 (143,560)

 

 

 

 

 

 







Financing Activities:

 

 

 

 

 

  Proceeds from issuance of note payable

 

              -   

 

 

      4,572

  Repayment of long-term debt

 

      (32,856)

 

 

   (12,452)

  Net borrowings on senior credit facility

 

       49,142

 

 

    89,120

  Principal payments on capital lease obligations

 

           (341)

 

 

       (749)

  Excess tax benefit of stock options exercised

 

         2,444

 

 

      3,141

  Purchase/cancellation of treasury stock

 

      (59,023)

 

 

   (13,866)

  Proceeds from other issuances of common stock

 

         9,470

 

 

      7,925

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

      (31,164)

 

 

    77,691

Effect of exchange rate changes on cash

 

        (5,607)

 

 

     (1,697)

Net decrease in cash and cash equivalents

 

      (11,785)

 

 

     (3,217)

Cash and cash equivalents at beginning of period

 

       13,492

 

 

      7,825

 

 

 

 

 

 

Cash and cash equivalents at end of period

$

         1,707

 

$

      4,608

Non-cash activities:

 

 

 

 

 

Net issuances of notes payable for certain acquisitions

$

       37,215

 

$

    27,245

Net issuances of common stock for certain acquisitions

$

            365

 

$

           -