EX-99 3 ex990307.htm EXHIBIT Exhibit 99

Exhibit 99.1


 April 26, 2007


 STERICYCLE, INC. REPORTS RESULTS

 FOR FIRST QUARTER 2007


Lake Forest, Illinois, April 26, 2007 - Stericycle, Inc. (NASDAQ:SRCL), today reported financial results for the first quarter of 2007.


FIRST QUARTER RESULTS

Revenues for the quarter ended March 31, 2007 were $211.0 million, up 17.7% from $179.2 million in the first quarter of 2006.  Acquisitions less than 12 months old contributed $13.9 million to the $31.8 million revenue growth in the first quarter of 2007. Gross profit was $94.2 million, up 19.7% from $78.8 million in the first quarter last year. Gross profit as a percent of revenues was 44.7% versus 43.9% in the first quarter of 2006.


Net income for the first quarter of 2007 was $29.4 million or $0.65 per diluted share compared with net income of $23.5 million or $0.52 per diluted share for the first quarter of 2006.

  

Cash flow from operations was $52.9 million for the first quarter of 2007. Cash flow and increased loan balances funded $46.1 million in stock repurchases, $14.6 million in acquisitions and international investments and $10.3 million in capital spending.


For more information about Stericycle, please visit our website at www.stericycle.com.


Safe Harbor Statement: Statements in this press release may contain forward-looking statements that involve risks and uncertainties, some of which are beyond our control (for example, general economic conditions). Our actual results could differ significantly from the results described in the forward-looking statements. Factors that could cause such differences include difficulties in completing the integration of acquired businesses, changes in governmental regulation of medical waste collection and treatment, and increases in transportation and other operating costs, as well as the various other factors described in our filings with the U.S. Securities and Exchange Commission. As a result, past financial performance should not be considered a reliable indicator of future performance, and investors should not use historical trends to anticipate future results or trends. We make no commitment to disclose any subsequent revisions to forward-looking statements.





STERICYCLE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA)

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

2007

 

 

2006

 

 

(unaudited)

 

 

(audited)

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

             18,094

 

$

              13,492

Short-term investments

 

               1,859

 

 

                2,548

Accounts receivable, less allowance for doubtful

 

 

 

 

 

  accounts of $5,349 in 2007 and $5,411 in 2006

 

            125,428

 

 

             130,354

Deferred tax asset

 

             13,579

 

 

              16,072

Asset group held for sale

 

                    -   

 

 

              33,674

Other current assets

 

             22,975

 

 

              22,462

        Total current assets

 

            181,935

 

 

             218,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

            166,783

 

 

             156,953

Other assets:

 

 

 

 

 

Goodwill

 

            828,599

 

 

             813,973

Intangible assets, less accumulated amortization of

 

 

 

 

 

  $12,203 in 2007 and $11,454 in 2006

 

            124,665

 

 

             115,879

Other

 

             23,327

 

 

              22,499

  Total other assets

 

            976,591

 

 

             952,351

       Total assets

$

         1,325,309

 

$

          1,327,906

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

$

             23,477

 

$

              22,681

Accounts payable

 

             24,793

 

 

              25,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

             75,404

 

 

              75,434

Deferred revenue

 

             15,294

 

 

              11,662

Liability group held for sale

 

                    -   

 

 

                7,221

      Total current liabilities

 

            138,968

 

 

             142,031

Long-term debt, net of current portion

 

            448,547

 

 

             443,115

Deferred income taxes

 

            110,471

 

 

             105,521

Other liabilities

 

             13,503

 

 

              12,158

Common shareholders' equity:

 

 

 

 

 

Common stock (par value $0.01 per share, 80,000,000

 

 

 

 

 

   shares authorized,  43,764,461 issued and outstanding

 

 

 

 

 

   in 2007, 44,251,965 issued and outstanding in 2006)

 

                  438

 

 

                   443

Additional paid in capital

 

            212,603

 

 

             252,568

 

 


 

 


Accumulated other comprehensive income

 

               4,552

 

 

                5,229

Retained earnings

 

            396,227

 

 

             366,841

  Total shareholders' equity

 

            613,820

 

 

             625,081

       Total liabilities and shareholders' equity

$

         1,325,309

 

$

          1,327,906

 

 

 

 

 

 

 

 

 

 

 

 

Total debt to capitalization percentage ratio

 

43.5%

 

 

42.7%

Calculation of total debt to capitalization percentage ratio:

 

 

 

 

 

Total debt

$

            472,024

 

$

             465,796

Shareholders' equity

 

            613,820

 

 

             625,081

Capitalization

$

         1,085,844

 

$

          1,090,877






STERICYCLE, INC. AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF INCOME

(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

(unaudited)

 

 

 

2007

 

 

2006

 

 

 

$

% of Rev

 

 

$

% of Rev

 

 

 

 

 

 

 

 

 

 

Revenues

$

       211,049

100.0%

 

$

       179,249

100.0%

 

 

 

 

 

 

 

 

 

 

  Cost of revenues

 

       116,813

55.3%

 

 

       100,496

56.1%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

         94,236

44.7%

 

 

         78,753

43.9%

 

 

 

 

 

 

 

 

 

 

  Selling, general and

 

 

 

 

 

 

 

 

     administrative expenses

 

         37,779

17.9%

 

 

         32,865

18.3%

 

  Amortization

 

             868

0.4%

 

 

             511

0.3%

 

 

 

 

 

 

 

 

 

 

Total SG&A expense and amortization

 

         38,647

18.3%

 

 

         33,376

18.6%

 

 

 

 

 

 

 

 

 

 

Income from operations before

 

 

 

 

 

 

 

 

    acquisition integration  and other expenses

 

         55,589

26.4%

 

 

         45,377

25.3%

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

            (823)

-0.4%

 

 

               -   

0.0%

 

Impairment of fixed assets

 

             650

0.3%

 

 

               -   

0.0%

 

Acquisition integration expenses

 

             313

0.1%

 

 

             631

0.3%

 

 

 

 

 

 

 

 

 

 

Income from operations

 

         55,449

26.4%

 

 

         44,746

25.0%

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

   Interest Income

 

             401

0.2%

 

 

             256

0.1%

 

   Interest expense

 

         (7,700)

-3.7%

 

 

         (5,906)

-3.3%

 

 

 


 

 

 


 

 

   Insurance proceeds

 

             500

0.2%

 

 

               -   

0.0%

 

   Other expense, net

 

            (553)

-0.3%

 

 

            (530)

-0.3%

 

 

 

 

 

 

 

 

 

 

    Total other income (expense)

 

         (7,352)

-3.6%

 

 

         (6,180)

-3.5%

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

         48,097

22.8%

 

 

         38,566

21.5%

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

         18,710

8.9%

 

 

         15,041

8.4%

 

 

 

 

 

 

 

 

 

 

Net income

$

         29,387

13.9%

 

$

         23,525

13.1%

 

 

 

 

 

 

 

 

 

 

Earnings per share-diluted

$

            0.65

 

 

$

            0.52

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of

 

 

 

 

 

 

 

 

    common shares outstanding-diluted

 

  45,218,346

 

 

 

  45,155,925

 

 





STERICYCLE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

 

 

 

 

 

 

 

 

For the three months ended

 

 

March 31,

 

 

2007

 

 

2006

 

(unaudited)

Operating Activities:

 

 

 

 

 

Net income

$

       29,387

 

$

    23,525

Adjustments to reconcile net income to net cash

 

 

 

 

 

   provided by operating activities:

 

 

 

 

 

     Gain on sale of assets

 

           (823)

 

 

          -   

     Impairment of fixed assets

 

            650

 

 

          -   

     Stock compensation expense

 

         2,450

 

 

     2,589

     Excess tax benefit of disqualifying dispositions of stock options and

 

 

 

 

 

         exercise of non-qualified stock options

 

           (576)

 

 

    (2,256)

     Depreciation

 

         6,270

 

 

     5,784

     Amortization

 

            868

 

 

        511

     Deferred income taxes

 

         6,176

 

 

     5,310

Changes in operating assets and liabilities, net of

 

 

 

 

 

  effect of acquisitions

 

 

 

 

 

     Accounts receivable

 

         5,420

 

 

    (2,014)

     Other assets

 

         1,316

 

 

    (4,738)

     Accounts payable

 

        (1,635)

 

 

    (4,322)

     Accrued liabilities

 

           (245)

 

 

     4,460

     Deferred revenue

 

         3,632

 

 

     2,333

 

 

 

 

 

 

Net cash provided by operating activities

 

       52,890

 

 

    31,182

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

  Payments for acquisitions and international

 

 

 

 

 

     investments, net of cash acquired

 

      (14,645)

 

 

 (120,825)

  Proceeds from maturity/(purchases) of short-term investments

 

            689

 

 

    (5,700)

  Proceeds from sale of business

 

       26,453

 

 

          -   

  Proceeds from sale of property and equipment

 

              49

 

 

          -   

  Capital expenditures

 

      (10,300)

 

 

    (7,506)

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

         2,246

 

 

 (134,031)

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

  Proceeds from issuance of note payable

 

              -   

 

 

     4,582

  Repayment of long-term debt

 

      (16,200)

 

 

    (8,730)

  Net borrowings on senior credit facility

 

       10,879

 

 

  110,153

  Principal payments on capital lease obligations

 

           (111)

 

 

       (613)

  Excess tax benefit of stock options exercised

 

            576

 

 

     2,256

  Purchase/cancellation of treasury stock

 

      (46,071)

 

 

   (11,198)

  Proceeds from other issuances of common stock

 

         3,075

 

 

     5,511

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

      (47,852)

 

 

  101,961

Effect of exchange rate changes on cash

 

        (2,682)

 

 

        824

Net increase (decrease) in cash and cash equivalents

 

         4,602

 

 

         (64)

Cash and cash equivalents at beginning of period

 

       13,492

 

 

     7,825

 

 

 

 

 

 

Cash and cash equivalents at end of period

$

       18,094

 

$

     7,761

Non-cash activities:

 

 

 

 

 

 

 


 

 


Net issuances of notes payable for certain acquisitions

$

       11,854

 

$

    21,263