XML 89 R74.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Loans - Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Loans originated in current year $ 3,724,618 $ 3,943,040
Loans originated year prior 3,581,730 3,489,846
Loans originated three years prior 3,052,314 1,905,136
Loans originated four years prior 1,588,314 1,908,992
Loans originated five years prior 1,686,965 1,530,238
Total, Loans Amortized Cost Basis by Origination Year Prior 3,571,544 3,138,606
Total, Revolving Loans 2,306,710 2,303,152
Total, Revolving Converted to Term Loans 25,225 28,373
Total loans 19,537,420 18,247,383
Loans originated in current year, write offs 0 212
Loans originated year prior, write offs 992 587
Loans originated three years prior, write offs 1,520 120
Loans originated four years prior, write offs 384 71
Loans originated five years prior, write offs 4,641 3,938
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 14,429 360
Total, Revolving Loans Write Offs 1,520 202
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 23,486 5,490
Total loans 19,537,420 18,247,383
Commercial Portfolio Segment [Member]    
Loans originated in current year 387,945 489,985
Loans originated year prior 329,467 464,093
Loans originated three years prior 345,104 183,386
Loans originated four years prior 122,567 125,786
Loans originated five years prior 76,044 113,155
Total, Loans Amortized Cost Basis by Origination Year Prior 141,937 117,988
Total, Revolving Loans 1,890,712 1,816,937
Total, Revolving Converted to Term Loans 8,424 6,693
Total loans 3,302,200 3,318,023
Loans originated in current year, write offs 0 96
Loans originated year prior, write offs 977 587
Loans originated three years prior, write offs 1,312 120
Loans originated four years prior, write offs 384 71
Loans originated five years prior, write offs 3,672 1,786
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 6,044 360
Total, Revolving Loans Write Offs 1,520 202
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 13,909 3,222
Total loans 3,302,200 3,318,023
Commercial Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 381,705 488,748
Loans originated year prior 323,939 446,647
Loans originated three years prior 326,650 180,226
Loans originated four years prior 96,725 119,355
Loans originated five years prior 75,281 107,896
Total, Loans Amortized Cost Basis by Origination Year Prior 136,162 106,649
Total, Revolving Loans 1,775,162 1,753,509
Total, Revolving Converted to Term Loans 8,308 6,560
Total loans 3,123,932 3,209,590
Total loans 3,123,932 3,209,590
Commercial Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 4,488 1,212
Loans originated year prior 4,875 4,696
Loans originated three years prior 8,559 2,818
Loans originated four years prior 23,380 68
Loans originated five years prior 0 308
Total, Loans Amortized Cost Basis by Origination Year Prior 0 4,354
Total, Revolving Loans 75,419 41,110
Total, Revolving Converted to Term Loans 0 0
Total loans 116,721 54,566
Total loans 116,721 54,566
Commercial Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 1,752 25
Loans originated year prior 653 12,750
Loans originated three years prior 9,895 342
Loans originated four years prior 2,462 4,859
Loans originated five years prior 763 2,766
Total, Loans Amortized Cost Basis by Origination Year Prior 5,775 6,985
Total, Revolving Loans 40,131 22,084
Total, Revolving Converted to Term Loans 116 133
Total loans 61,547 49,944
Total loans 61,547 49,944
Commercial Portfolio Segment [Member] | Doubtful [Member]    
Loans originated in current year 0 0
Loans originated year prior 0 0
Loans originated three years prior 0 0
Loans originated four years prior 0 1,504
Loans originated five years prior 0 2,185
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 234
Total, Revolving Converted to Term Loans 0 0
Total loans 0 3,923
Total loans 0 3,923
Real Estate Construction Portfolio Segment [Member]    
Loans originated in current year 31,461 99,798
Loans originated year prior 131,984 264,557
Loans originated three years prior 165,684 122,761
Loans originated four years prior 44,850 33,858
Loans originated five years prior 21,034 35,321
Total, Loans Amortized Cost Basis by Origination Year Prior 26,129 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 421,142 556,295
Loans originated in current year, write offs 0 0
Loans originated year prior, write offs 0 0
Loans originated three years prior, write offs 0 0
Loans originated four years prior, write offs 0 0
Loans originated five years prior, write offs 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 4,221 0
Total, Revolving Loans Write Offs 0 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 4,221 0
Total loans 421,142 556,295
Real Estate Construction Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 29,550 99,798
Loans originated year prior 131,984 264,197
Loans originated three years prior 153,977 113,312
Loans originated four years prior 19,461 20,479
Loans originated five years prior 13,298 3,067
Total, Loans Amortized Cost Basis by Origination Year Prior 3,131 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 351,401 500,853
Total loans 351,401 500,853
Real Estate Construction Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 1,911 0
Loans originated year prior 0 360
Loans originated three years prior 11,707 9,449
Loans originated four years prior 25,389 11,643
Loans originated five years prior 0 22,945
Total, Loans Amortized Cost Basis by Origination Year Prior 22,998 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 62,005 44,397
Total loans 62,005 44,397
Real Estate Construction Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 0 0
Loans originated year prior 0 0
Loans originated three years prior 0 0
Loans originated four years prior 0 1,736
Loans originated five years prior 7,736 9,309
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 7,736 11,045
Total loans 7,736 11,045
Commercial Real Estate Portfolio Segment [Member]    
Loans originated in current year 2,159,093 2,122,120
Loans originated year prior 1,990,019 1,793,483
Loans originated three years prior 1,635,585 1,015,938
Loans originated four years prior 893,972 1,146,596
Loans originated five years prior 1,047,548 961,646
Total, Loans Amortized Cost Basis by Origination Year Prior 1,809,430 1,566,608
Total, Revolving Loans 185,985 182,347
Total, Revolving Converted to Term Loans 0 0
Total loans 9,721,632 8,788,738
Loans originated in current year, write offs 0 0
Loans originated year prior, write offs 0 0
Loans originated three years prior, write offs 208 0
Loans originated four years prior, write offs 0 0
Loans originated five years prior, write offs 969 2,152
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 4,164 0
Total, Revolving Loans Write Offs 0 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 5,341 2,152
Total loans 9,721,632 8,788,738
Commercial Real Estate Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 2,121,489 2,087,650
Loans originated year prior 1,959,239 1,728,607
Loans originated three years prior 1,585,010 975,953
Loans originated four years prior 887,508 1,094,505
Loans originated five years prior 1,019,952 908,748
Total, Loans Amortized Cost Basis by Origination Year Prior 1,726,015 1,420,982
Total, Revolving Loans 184,601 178,116
Total, Revolving Converted to Term Loans 0 0
Total loans 9,483,814 8,394,561
Total loans 9,483,814 8,394,561
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 37,604 22,150
Loans originated year prior 18,910 57,015
Loans originated three years prior 38,405 25,593
Loans originated four years prior 3,499 32,119
Loans originated five years prior 10,303 17,999
Total, Loans Amortized Cost Basis by Origination Year Prior 17,210 63,782
Total, Revolving Loans 1,384 1,600
Total, Revolving Converted to Term Loans 0 0
Total loans 127,315 220,258
Total loans 127,315 220,258
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 0 12,320
Loans originated year prior 11,870 7,861
Loans originated three years prior 12,170 14,392
Loans originated four years prior 2,965 19,972
Loans originated five years prior 17,293 34,899
Total, Loans Amortized Cost Basis by Origination Year Prior 66,205 81,844
Total, Revolving Loans 0 2,631
Total, Revolving Converted to Term Loans 0 0
Total loans 110,503 173,919
Total loans 110,503 173,919
Residential Portfolio Segment [Member]    
Loans originated in current year 1,141,005 1,228,597
Loans originated year prior 1,129,178 965,561
Loans originated three years prior 905,938 583,051
Loans originated four years prior 526,925 602,752
Loans originated five years prior 542,339 420,116
Total, Loans Amortized Cost Basis by Origination Year Prior 1,594,048 1,454,010
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 5,839,433 5,254,087
Loans originated in current year, write offs 0 0
Loans originated year prior, write offs 0 0
Loans originated three years prior, write offs 0 0
Loans originated four years prior, write offs 0 0
Loans originated five years prior, write offs 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0 0
Total, Revolving Loans Write Offs 0 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 0 0
Total loans 5,839,433 5,254,087
Residential Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 1,140,998 1,228,391
Loans originated year prior 1,128,526 964,799
Loans originated three years prior 902,613 580,990
Loans originated four years prior 524,315 600,786
Loans originated five years prior 541,005 417,565
Total, Loans Amortized Cost Basis by Origination Year Prior 1,583,118 1,444,320
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 5,820,575 5,236,851
Total loans 5,820,575 5,236,851
Residential Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 0 0
Loans originated year prior 0 0
Loans originated three years prior 0 33
Loans originated four years prior 33 0
Loans originated five years prior 0 752
Total, Loans Amortized Cost Basis by Origination Year Prior 1,619 905
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 1,652 1,690
Total loans 1,652 1,690
Residential Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 7 206
Loans originated year prior 652 762
Loans originated three years prior 3,325 2,028
Loans originated four years prior 2,577 1,966
Loans originated five years prior 1,334 1,799
Total, Loans Amortized Cost Basis by Origination Year Prior 9,311 8,785
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 17,206 15,546
Total loans 17,206 15,546
Equity Lines Portfolio Segment [Member]    
Loans originated in current year 0 748
Loans originated year prior 101 0
Loans originated three years prior 0 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 230,013 303,868
Total, Revolving Converted to Term Loans 16,801 21,680
Total loans 246,915 326,296
Loans originated in current year, write offs 0 0
Loans originated year prior, write offs 0 0
Loans originated three years prior, write offs 0 0
Loans originated four years prior, write offs 0 0
Loans originated five years prior, write offs 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0 0
Total, Revolving Loans Write Offs 0 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 0 0
Total loans 246,915 326,296
Equity Lines Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 0 731
Loans originated year prior 98 0
Loans originated three years prior 0 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 227,502 302,825
Total, Revolving Converted to Term Loans 16,628 21,460
Total loans 244,228 325,016
Total loans 244,228 325,016
Equity Lines Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 0 5
Loans originated year prior 3 0
Loans originated three years prior 0 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 3 5
Total loans 3 5
Equity Lines Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 0 12
Loans originated year prior 0 0
Loans originated three years prior 0 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 2,511 1,043
Total, Revolving Converted to Term Loans 173 220
Total loans 2,684 1,275
Total loans 2,684 1,275
Installment and Other Loans [Member ]    
Loans originated in current year 5,114 1,792
Loans originated year prior 981 2,152
Loans originated three years prior 3 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 6,098 3,944
Loans originated in current year, write offs 0 116
Loans originated year prior, write offs 15 0
Loans originated three years prior, write offs 0 0
Loans originated four years prior, write offs 0 0
Loans originated five years prior, write offs 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0 0
Total, Revolving Loans Write Offs 0 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 15 116
Total loans 6,098 3,944
Installment and Other Loans [Member ] | Pass [Member]    
Loans originated in current year 5,114 1,792
Loans originated year prior 981 2,152
Loans originated three years prior 3 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 6,098 3,944
Total loans $ 6,098 $ 3,944