XML 70 R60.htm IDEA: XBRL DOCUMENT v3.23.2
Note 9 - Loans - Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Loans originated in current year $ 1,940,174   $ 1,940,174   $ 3,943,040
Loans originated year prior 3,770,143   3,770,143   3,489,846
Loans originated three years prior 3,288,929   3,288,929   1,905,136
Loans originated four years prior 1,773,983   1,773,983   1,908,992
Loans originated five years prior 1,800,491   1,800,491   1,530,238
Total, Loans Amortized Cost Basis by Origination Year Prior 4,059,406   4,059,406   3,138,606
Total, Revolving Loans 2,285,847   2,285,847   2,303,152
Total, Revolving Converted to Term Loans 24,324   24,324   28,373
Total loans 18,943,297   18,943,297   18,247,383
Loans originated in current year, write offs     0   211
Loans originated year prior, write offs     259   587
Loans originated three years prior, write offs     967   120
Loans originated four years prior, write offs     194   71
Loans originated five years prior, write offs     3,255   3,877
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs     5,704   360
Total, Revolving Loans Write Offs     11   264
Total, Revolving Converted to Term Loans, Write Offs     0   0
YTD gross write-offs 2,483 $ 51 10,390 $ 272 5,490
Total loans 18,943,297   18,943,297   18,247,383
Commercial Portfolio Segment [Member]          
Loans originated in current year 190,202   190,202   489,985
Loans originated year prior 419,053   419,053   464,093
Loans originated three years prior 409,107   409,107   183,386
Loans originated four years prior 158,704   158,704   125,786
Loans originated five years prior 98,343   98,343   113,155
Total, Loans Amortized Cost Basis by Origination Year Prior 186,459   186,459   117,988
Total, Revolving Loans 1,848,477   1,848,477   1,816,937
Total, Revolving Converted to Term Loans 5,372   5,372   6,693
Total loans 3,315,717   3,315,717   3,318,023
Loans originated in current year, write offs     0   96
Loans originated year prior, write offs     252   587
Loans originated three years prior, write offs     760   120
Loans originated four years prior, write offs     194   71
Loans originated five years prior, write offs     3,255   1,786
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs     1,791   360
Total, Revolving Loans Write Offs     11   202
Total, Revolving Converted to Term Loans, Write Offs     0   0
YTD gross write-offs 2,352 50 6,263 271 3,222
Total loans 3,315,717   3,315,717   3,318,023
Commercial Portfolio Segment [Member] | Pass [Member]          
Loans originated in current year 188,200   188,200   488,748
Loans originated year prior 415,771   415,771   446,647
Loans originated three years prior 393,243   393,243   180,226
Loans originated four years prior 156,101   156,101   119,355
Loans originated five years prior 97,152   97,152   107,896
Total, Loans Amortized Cost Basis by Origination Year Prior 177,860   177,860   106,649
Total, Revolving Loans 1,764,173   1,764,173   1,753,509
Total, Revolving Converted to Term Loans 5,053   5,053   6,560
Total loans 3,197,553   3,197,553   3,209,590
Total loans 3,197,553   3,197,553   3,209,590
Commercial Portfolio Segment [Member] | Special Mention [Member]          
Loans originated in current year 1,826   1,826   1,212
Loans originated year prior 2,917   2,917   4,696
Loans originated three years prior 3,829   3,829   2,818
Loans originated four years prior 2,536   2,536   68
Loans originated five years prior 0   0   308
Total, Loans Amortized Cost Basis by Origination Year Prior 2,782   2,782   4,354
Total, Revolving Loans 60,040   60,040   41,110
Total, Revolving Converted to Term Loans 0   0   0
Total loans 73,930   73,930   54,566
Total loans 73,930   73,930   54,566
Commercial Portfolio Segment [Member] | Substandard [Member]          
Loans originated in current year 176   176   25
Loans originated year prior 365   365   12,750
Loans originated three years prior 12,035   12,035   342
Loans originated four years prior 67   67   4,859
Loans originated five years prior 1,191   1,191   2,766
Total, Loans Amortized Cost Basis by Origination Year Prior 5,817   5,817   6,985
Total, Revolving Loans 24,264   24,264   22,084
Total, Revolving Converted to Term Loans 319   319   133
Total loans 44,234   44,234   49,944
Total loans 44,234   44,234   49,944
Commercial Portfolio Segment [Member] | Doubtful [Member]          
Loans originated in current year         0
Loans originated year prior         0
Loans originated three years prior         0
Loans originated four years prior         1,504
Loans originated five years prior         2,185
Total, Loans Amortized Cost Basis by Origination Year Prior         0
Total, Revolving Loans         234
Total, Revolving Converted to Term Loans         0
Total loans         3,923
Total loans         3,923
Real Estate Construction Portfolio Segment [Member]          
Loans originated in current year 18,471   18,471   99,798
Loans originated year prior 100,659   100,659   264,557
Loans originated three years prior 239,665   239,665   122,761
Loans originated four years prior 93,512   93,512   33,858
Loans originated five years prior 31,839   31,839   35,321
Total, Loans Amortized Cost Basis by Origination Year Prior 35,325   35,325   0
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 519,471   519,471   556,295
Loans originated in current year, write offs     0   0
Loans originated year prior, write offs     0   0
Loans originated three years prior, write offs     0   0
Loans originated four years prior, write offs     0   0
Loans originated five years prior, write offs     0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs     0   0
Total, Revolving Loans Write Offs     0   0
Total, Revolving Converted to Term Loans, Write Offs     0   0
YTD gross write-offs (0) (0) 0 (0) 0
Total loans 519,471   519,471   556,295
Real Estate Construction Portfolio Segment [Member] | Pass [Member]          
Loans originated in current year 17,334   17,334   99,798
Loans originated year prior 100,659   100,659   264,197
Loans originated three years prior 239,665   239,665   113,312
Loans originated four years prior 93,512   93,512   20,479
Loans originated five years prior 10,464   10,464   3,067
Total, Loans Amortized Cost Basis by Origination Year Prior 3,072   3,072   0
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 464,706   464,706   500,853
Total loans 464,706   464,706   500,853
Real Estate Construction Portfolio Segment [Member] | Special Mention [Member]          
Loans originated in current year 1,137   1,137   0
Loans originated year prior 0   0   360
Loans originated three years prior 0   0   9,449
Loans originated four years prior 0   0   11,643
Loans originated five years prior 19,639   19,639   22,945
Total, Loans Amortized Cost Basis by Origination Year Prior 22,998   22,998   0
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 43,774   43,774   44,397
Total loans 43,774   43,774   44,397
Real Estate Construction Portfolio Segment [Member] | Substandard [Member]          
Loans originated in current year 0   0   0
Loans originated year prior 0   0   0
Loans originated three years prior 0   0   0
Loans originated four years prior 0   0   1,736
Loans originated five years prior 1,736   1,736   9,309
Total, Loans Amortized Cost Basis by Origination Year Prior 9,255   9,255   0
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 10,991   10,991   11,045
Total loans 10,991   10,991   11,045
Commercial Real Estate Portfolio Segment [Member]          
Loans originated in current year 1,167,344   1,167,344   2,122,120
Loans originated year prior 2,079,926   2,079,926   1,793,483
Loans originated three years prior 1,700,596   1,700,596   1,015,938
Loans originated four years prior 963,763   963,763   1,146,596
Loans originated five years prior 1,097,289   1,097,289   961,646
Total, Loans Amortized Cost Basis by Origination Year Prior 2,094,226   2,094,226   1,566,608
Total, Revolving Loans 183,317   183,317   182,347
Total, Revolving Converted to Term Loans 0   0   0
Total loans 9,286,461   9,286,461   8,788,738
Loans originated in current year, write offs     0   0
Loans originated year prior, write offs     0   0
Loans originated three years prior, write offs     207   0
Loans originated four years prior, write offs     0   0
Loans originated five years prior, write offs     0   2,091
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs     3,913   0
Total, Revolving Loans Write Offs     0   0
Total, Revolving Converted to Term Loans, Write Offs     0   0
YTD gross write-offs 130 (0) 4,120 (0) 2,091
Total loans 9,286,461   9,286,461   8,788,738
Commercial Real Estate Portfolio Segment [Member] | Pass [Member]          
Loans originated in current year 1,146,281   1,146,281   2,087,650
Loans originated year prior 2,065,253   2,065,253   1,728,607
Loans originated three years prior 1,672,273   1,672,273   975,953
Loans originated four years prior 936,526   936,526   1,094,505
Loans originated five years prior 1,052,485   1,052,485   908,748
Total, Loans Amortized Cost Basis by Origination Year Prior 1,975,795   1,975,795   1,420,982
Total, Revolving Loans 179,848   179,848   178,116
Total, Revolving Converted to Term Loans 0   0   0
Total loans 9,028,461   9,028,461   8,394,561
Total loans 9,028,461   9,028,461   8,394,561
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member]          
Loans originated in current year 21,063   21,063   22,150
Loans originated year prior 1,685   1,685   57,015
Loans originated three years prior 16,038   16,038   25,593
Loans originated four years prior 25,501   25,501   32,119
Loans originated five years prior 24,674   24,674   17,999
Total, Loans Amortized Cost Basis by Origination Year Prior 50,593   50,593   63,782
Total, Revolving Loans 800   800   1,600
Total, Revolving Converted to Term Loans 0   0   0
Total loans 140,354   140,354   220,258
Total loans 140,354   140,354   220,258
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member]          
Loans originated in current year 0   0   12,320
Loans originated year prior 12,988   12,988   7,861
Loans originated three years prior 12,285   12,285   14,392
Loans originated four years prior 1,736   1,736   19,972
Loans originated five years prior 20,130   20,130   34,899
Total, Loans Amortized Cost Basis by Origination Year Prior 67,838   67,838   81,844
Total, Revolving Loans 2,669   2,669   2,631
Total, Revolving Converted to Term Loans 0   0   0
Total loans 117,646   117,646   173,919
Total loans 117,646   117,646   173,919
Residential Portfolio Segment [Member]          
Loans originated in current year 563,858   563,858   1,228,597
Loans originated year prior 1,168,179   1,168,179   965,561
Loans originated three years prior 936,928   936,928   583,051
Loans originated four years prior 558,004   558,004   602,752
Loans originated five years prior 573,020   573,020   420,116
Total, Loans Amortized Cost Basis by Origination Year Prior 1,743,396   1,743,396   1,454,010
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 5,543,385   5,543,385   5,254,087
Loans originated in current year, write offs     0   0
Loans originated year prior, write offs     0   0
Loans originated three years prior, write offs     0   0
Loans originated four years prior, write offs     0   0
Loans originated five years prior, write offs     0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs     0   0
Total, Revolving Loans Write Offs     0   0
Total, Revolving Converted to Term Loans, Write Offs     0   0
YTD gross write-offs     0   0
Total loans 5,543,385   5,543,385   5,254,087
Residential Portfolio Segment [Member] | Pass [Member]          
Loans originated in current year 563,858   563,858   1,228,391
Loans originated year prior 1,167,709   1,167,709   964,799
Loans originated three years prior 936,487   936,487   580,990
Loans originated four years prior 554,275   554,275   600,786
Loans originated five years prior 570,881   570,881   417,565
Total, Loans Amortized Cost Basis by Origination Year Prior 1,729,482   1,729,482   1,444,320
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 5,522,692   5,522,692   5,236,851
Total loans 5,522,692   5,522,692   5,236,851
Residential Portfolio Segment [Member] | Special Mention [Member]          
Loans originated in current year 0   0   0
Loans originated year prior 0   0   0
Loans originated three years prior 0   0   33
Loans originated four years prior 33   33   0
Loans originated five years prior 0   0   752
Total, Loans Amortized Cost Basis by Origination Year Prior 1,639   1,639   905
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 1,672   1,672   1,690
Total loans 1,672   1,672   1,690
Residential Portfolio Segment [Member] | Substandard [Member]          
Loans originated in current year 0   0   206
Loans originated year prior 470   470   762
Loans originated three years prior 441   441   2,028
Loans originated four years prior 3,696   3,696   1,966
Loans originated five years prior 2,139   2,139   1,799
Total, Loans Amortized Cost Basis by Origination Year Prior 12,275   12,275   8,785
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 19,021   19,021   15,546
Total loans 19,021   19,021   15,546
Equity Lines Portfolio Segment [Member]          
Loans originated in current year 0   0   748
Loans originated year prior 115   115   0
Loans originated three years prior 0   0   0
Loans originated four years prior 0   0   0
Loans originated five years prior 0   0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0   0
Total, Revolving Loans 254,053   254,053   303,868
Total, Revolving Converted to Term Loans 18,952   18,952   21,680
Total loans 273,120   273,120   326,296
Loans originated in current year, write offs     0   0
Loans originated year prior, write offs     0   0
Loans originated three years prior, write offs     0   0
Loans originated four years prior, write offs     0   0
Loans originated five years prior, write offs     0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs     0   0
Total, Revolving Loans Write Offs     0   0
Total, Revolving Converted to Term Loans, Write Offs     0   0
YTD gross write-offs     0   0
Total loans 273,120   273,120   326,296
Equity Lines Portfolio Segment [Member] | Pass [Member]          
Loans originated in current year 0   0   731
Loans originated year prior 115   115   0
Loans originated three years prior 0   0   0
Loans originated four years prior 0   0   0
Loans originated five years prior 0   0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0   0
Total, Revolving Loans 252,786   252,786   302,825
Total, Revolving Converted to Term Loans 18,765   18,765   21,460
Total loans 271,666   271,666   325,016
Total loans 271,666   271,666   325,016
Equity Lines Portfolio Segment [Member] | Special Mention [Member]          
Loans originated in current year 0   0   5
Loans originated year prior 0   0   0
Loans originated three years prior 0   0   0
Loans originated four years prior 0   0   0
Loans originated five years prior 0   0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0   0
Total, Revolving Loans 1   1   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 1   1   5
Total loans 1   1   5
Equity Lines Portfolio Segment [Member] | Substandard [Member]          
Loans originated in current year 0   0   12
Loans originated year prior 0   0   0
Loans originated three years prior 0   0   0
Loans originated four years prior 0   0   0
Loans originated five years prior 0   0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0   0
Total, Revolving Loans 1,266   1,266   1,043
Total, Revolving Converted to Term Loans 187   187   220
Total loans 1,453   1,453   1,275
Total loans 1,453   1,453   1,275
Installment and Other Loans [Member ]          
Loans originated in current year 299   299   1,792
Loans originated year prior 2,211   2,211   2,152
Loans originated three years prior 2,633   2,633   0
Loans originated four years prior 0   0   0
Loans originated five years prior 0   0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0   0
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 5,143   5,143   3,944
Loans originated in current year, write offs     0   115
Loans originated year prior, write offs     7   0
Loans originated three years prior, write offs     0   0
Loans originated four years prior, write offs     0   0
Loans originated five years prior, write offs     0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs     0   0
Total, Revolving Loans Write Offs     0   62
Total, Revolving Converted to Term Loans, Write Offs     0   0
YTD gross write-offs 1 $ 1 7 $ 1 177
Total loans 5,143   5,143   3,944
Installment and Other Loans [Member ] | Pass [Member]          
Loans originated in current year 299   299   1,792
Loans originated year prior 2,203   2,203   2,152
Loans originated three years prior 2,633   2,633   0
Loans originated four years prior 0   0   0
Loans originated five years prior 0   0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0   0
Total, Revolving Loans 0   0   0
Total, Revolving Converted to Term Loans 0   0   0
Total loans 5,135   5,135   3,944
Total loans 5,135   5,135   $ 3,944
Installment and Other Loans [Member ] | Special Mention [Member]          
Loans originated in current year 0   0    
Loans originated year prior 0   0    
Loans originated three years prior 0   0    
Loans originated four years prior 0   0    
Loans originated five years prior 0   0    
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0    
Total, Revolving Loans 0   0    
Total, Revolving Converted to Term Loans 0   0    
Total loans 0   0    
Total loans 0   0    
Installment and Other Loans [Member ] | Substandard [Member]          
Loans originated in current year 0   0    
Loans originated year prior 8   8    
Loans originated three years prior 0   0    
Loans originated four years prior 0   0    
Loans originated five years prior 0   0    
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0    
Total, Revolving Loans 0   0    
Total, Revolving Converted to Term Loans 0   0    
Total loans 8   8    
Total loans $ 8   $ 8