XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Note 9 - Loans (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30, 2023

  

December 31, 2022

 
  

(In thousands)

 
         

Commercial loans

 $3,317,868  $3,318,778 

Real estate construction loans

  521,673   559,372 

Commercial mortgage loans

  9,293,475   8,793,685 

Residential mortgage loans

  5,542,466   5,252,952 

Equity lines

  272,055   324,548 

Installment and other loans

  5,257   4,689 

Gross loans

 $18,952,794  $18,254,024 

Allowance for loan losses

  (155,109)  (146,485)

Unamortized deferred loan fees, net

  (9,497)  (6,641)

Total loans, net

 $18,788,188  $18,100,898 
Financing Receivable, Nonaccrual [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2023

  

June 30, 2023

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $20,518  $4  $21,948  $7 

Real estate construction loans

            

Commercial mortgage loans

  39,069   166   37,650   397 

Residential mortgage loans and equity lines

  11,741      10,858    

Installment and other loans

        1    

Total non-accrual loans

 $71,328  $170  $70,457  $404 
  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2022

  

June 30, 2022

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $31,919  $  $29,648  $ 

Real estate construction loans

            

Commercial mortgage loans

  30,073   126   33,969   317 

Residential mortgage loans and equity lines

  15,284   7   13,870   14 

Installment and other loans

  43      22    

Total non-accrual loans

 $77,319  $133  $77,509  $331 
Schedule of Nonaccrual Loans and Related Allowance and Charge Off [Table Text Block]
  

June 30, 2023

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance:

            

Commercial loans

 $17,132  $4,598  $ 

Commercial mortgage loans

  49,759   39,558    

Residential mortgage loans and equity lines

  12,618   11,872    

Subtotal

 $79,509  $56,028  $ 
             

With allocated allowance:

            

Commercial loans

 $14,296  $12,976  $5,664 

Subtotal

 $14,296  $12,976  $5,664 

Total non-accrual loans

 $93,805  $69,004  $5,664 
  

December 31, 2022

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance:

            

Commercial loans

 $27,341  $12,949  $ 

Commercial mortgage loans

  37,697   32,205    

Residential mortgage loans and equity lines

  9,626   8,978    

Installment and other loans

  9   8    

Subtotal

 $74,673  $54,140  $ 
             

With allocated allowance:

            

Commercial loans

 $14,643  $12,823  $3,734 

Commercial mortgage loans

  1,896   1,891   207 

Subtotal

 $16,539  $14,714  $3,941 

Total non-accrual loans

 $91,212  $68,854  $3,941 
Financing Receivable, Past Due [Table Text Block]
  

June 30, 2023

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or

More Past

Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $1,767  $1,033  $194  $17,574  $20,568  $3,297,300  $3,317,868 

Real estate construction loans

  9,255            9,255   512,418   521,673 

Commercial mortgage loans

  1,591   3,793   5,774   39,558   50,716   9,242,759   9,293,475 

Residential mortgage loans and equity lines

  1,854   7,701      11,872   21,427   5,793,094   5,814,521 

Installment and other loans

     8         8   5,249   5,257 

Total loans

 $14,467  $12,535  $5,968  $69,004  $101,974  $18,850,820  $18,952,794 
  

December 31, 2022

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or

More Past

Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $8,192  $3,235  $10,208  $25,772  $47,407  $3,271,371  $3,318,778 

Real estate construction loans

                 559,372   559,372 

Commercial mortgage loans

  25,772      1,372   34,096   61,240   8,732,445   8,793,685 

Residential mortgage loans and equity lines

  47,043   5,685      8,978   61,706   5,515,794   5,577,500 

Installment and other loans

  5   1      8   14   4,675   4,689 

Total loans

 $81,012  $8,921  $11,580  $68,854  $170,367  $18,083,657  $18,254,024 
Schedule Of Troubled Debt Restructurings [Table Text Block]
  

Three Months Ended June 30, 2022

  

June 30, 2022

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

    $  $  $  $ 

Residential mortgage loans and equity lines

  1   374   374      3 

Total

  1  $374  $374  $  $3 
  

Six Months Ended June 30, 2022

  

June 30, 2022

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  4  $6,115  $6,115  $  $2,566 

Residential mortgage loans and equity lines

  4   720   720      4 

Total

  8  $6,835  $6,835  $  $2,570 
Financing Receivable, Modified, Amortized Cost [Table Text Block]
  June 30, 2023 
  

Term

Extension/

Payment

Deferral

  

% of

Total

Loan

Type

  

Rate

Reduction

  

% of

Total

Loan

Type

  

Rate Reduction

and Payment

Deferral

  

% of

Total

Loan

Type

  

Total

  

% of

Total

Loan

Type

 
  

(In thousands)

 

Loan Type

                                

Commercial loans

 $   0.00% $   0.00% $126   0.00% $126   0.00%

Total

 $     $     $126     $126    
  

June 30, 2023

      

Financial Effects of Loan Modifications

 
  

Term

Extension/

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Term

Extension/

Payment Deferral

  

Total

  

Modification

as a %

of Loan Class

  

Weighted-

Average Rate

Reduction

  

Weighted-

Average Term

Extension
(in Years)

  

Weighted-Average

Payment Deferral
(in Years)

 
  

(In thousands)

                 

Loan Type

                                

Commercial loans

 $  $  $126  $126   0.00%  3.25   0.75   0.25 

Total

 $  $  $126  $126                 
Financing Receivable, Modified, Performance [Table Text Block]
  

Three months ended 6/30/2023

 
  

Current

  

3089 Days

Past Due

  

90+ Days Past

Due

  

Total

 
  

(In thousands)

 

Loan Type

                

Commercial loans

 $126  $  $  $126 

Total

 $126  $  $  $126 
  

Six months ended 6/30/2023

 
  

Current

  

3089 Days

Past Due

  

90+ Days Past

Due

  

Total

 
  

(In thousands)

 

Loan Type

                

Commercial loans

 $126  $  $  $126 

Total

 $126  $  $  $126 
Financing Receivable, Modified [Table Text Block]
  

December 31, 2022

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs:

                

Commercial loans

 $2,588  $  $  $2,588 

Commercial mortgage loans

  2,791      5,855   8,646 

Residential mortgage loans

  2,181   445   1,285   3,911 

Total accruing TDRs

 $7,560  $445  $7,140  $15,145 
Non Accrual Troubled Debt Restructurings [Table Text Block]
  

December 31, 2022

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs:

                

Commercial loans

 $3,629  $  $  $3,629 

Commercial mortgage loans

  1,098         1,098 

Residential mortgage loans

  1,621         1,621 

Total non-accrual TDRs

 $6,348  $  $  $6,348 
Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year [Table Text Block]
  

Loans Amortized Cost Basis by Origination Year

             

June 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

Loans

  

Revolving

Converted to

Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $188,200  $415,771  $393,243  $156,101  $97,152  $177,860  $1,764,173  $5,053  $3,197,553 

Special Mention

  1,826   2,917   3,829   2,536      2,782   60,040      73,930 

Substandard

  176   365   12,035   67   1,191   5,817   24,264   319   44,234 

Total

 $190,202  $419,053  $409,107  $158,704  $98,343  $186,459  $1,848,477  $5,372  $3,315,717 

YTD gross write-offs

 $  $252  $760  $194  $3,255  $1,791  $11  $  $6,263 

Real estate construction loans

                                    

Pass/Watch

 $17,334  $100,659  $239,665  $93,512  $10,464  $3,072  $  $  $464,706 

Special Mention

  1,137            19,639   22,998         43,774 

Substandard

              1,736   9,255         10,991 

Total

 $18,471  $100,659  $239,665  $93,512  $31,839  $35,325  $  $  $519,471 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Commercial mortgage loans

                                    

Pass/Watch

 $1,146,281  $2,065,253  $1,672,273  $936,526  $1,052,485  $1,975,795  $179,848  $  $9,028,461 

Special Mention

  21,063   1,685   16,038   25,501   24,674   50,593   800      140,354 

Substandard

     12,988   12,285   1,736   20,130   67,838   2,669      117,646 

Total

 $1,167,344  $2,079,926  $1,700,596  $963,763  $1,097,289  $2,094,226  $183,317  $  $9,286,461 

YTD gross write-offs

 $  $  $207  $  $  $3,913  $  $  $4,120 

Residential mortgage loans

                                    

Pass/Watch

 $563,858  $1,167,709  $936,487  $554,275  $570,881  $1,729,482  $  $  $5,522,692 

Special Mention

           33      1,639         1,672 

Substandard

     470   441   3,696   2,139   12,275         19,021 

Total

 $563,858  $1,168,179  $936,928  $558,004  $573,020  $1,743,396  $  $  $5,543,385 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Equity lines

                                    

Pass/Watch

 $  $115  $  $  $  $  $252,786  $18,765  $271,666 

Special Mention

                    1      1 

Substandard

                    1,266   187   1,453 

Total

 $  $115  $  $  $  $  $254,053  $18,952  $273,120 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Installment and other loans

                                    

Pass/Watch

 $299  $2,203  $2,633  $  $  $  $  $  $5,135 

Special Mention

                           

Substandard

     8                     8 

Total

 $299  $2,211  $2,633  $  $  $  $  $  $5,143 

YTD gross write-offs

 $  $7  $  $  $  $  $  $  $7 

Total loans

 $1,940,174  $3,770,143  $3,288,929  $1,773,983  $1,800,491  $4,059,406  $2,285,847  $24,324  $18,943,297 

Total YTD gross write-offs

 $  $259  $967  $194  $3,255  $5,704  $11  $  $10,390 
  

Loans Amortized Cost Basis by Origination Year

             

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

Loans

  

Revolving

Converted to

Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $488,748  $446,647  $180,226  $119,355  $107,896  $106,649  $1,753,509  $6,560  $3,209,590 

Special Mention

  1,212   4,696   2,818   68   308   4,354   41,110      54,566 

Substandard

  25   12,750   342   4,859   2,766   6,985   22,084   133   49,944 

Doubtful

           1,504   2,185      234      3,923 

Total

 $489,985  $464,093  $183,386  $125,786  $113,155  $117,988  $1,816,937  $6,693  $3,318,023 

YTD gross write-offs

 $96  $587  $120  $71  $1,786  $360  $202  $  $3,222 

Real estate construction loans

                                    

Pass/Watch

 $99,798  $264,197  $113,312  $20,479  $3,067  $  $  $  $500,853 

Special Mention

     360   9,449   11,643   22,945            44,397 

Substandard

           1,736   9,309            11,045 

Total

 $99,798  $264,557  $122,761  $33,858  $35,321  $  $  $  $556,295 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Commercial mortgage loans

                                    

Pass/Watch

 $2,087,650  $1,728,607  $975,953  $1,094,505  $908,748  $1,420,982  $178,116  $  $8,394,561 

Special Mention

  22,150   57,015   25,593   32,119   17,999   63,782   1,600      220,258 

Substandard

  12,320   7,861   14,392   19,972   34,899   81,844   2,631      173,919 

Total

 $2,122,120  $1,793,483  $1,015,938  $1,146,596  $961,646  $1,566,608  $182,347  $  $8,788,738 

YTD gross write-offs

 $  $  $  $  $2,091  $  $  $  $2,091 

Residential mortgage loans

                                    

Pass/Watch

 $1,228,391  $964,799  $580,990  $600,786  $417,565  $1,444,320  $  $  $5,236,851 

Special Mention

        33      752   905         1,690 

Substandard

  206   762   2,028   1,966   1,799   8,785         15,546 

Total

 $1,228,597  $965,561  $583,051  $602,752  $420,116  $1,454,010  $  $  $5,254,087 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Equity lines

                                    

Pass/Watch

 $731  $  $  $  $  $  $302,825  $21,460  $325,016 

Special Mention

  5                        5 

Substandard

  12                  1,043   220   1,275 

Total

 $748  $  $  $  $  $  $303,868  $21,680  $326,296 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Installment and other loans

                                    

Pass/Watch

 $1,792  $2,152  $  $  $  $  $  $  $3,944 

Total

 $1,792  $2,152  $  $  $  $  $  $  $3,944 

YTD gross write-offs

 $115  $  $  $  $  $  $62  $  $177 

Total loans

 $3,943,040  $3,489,846  $1,905,136  $1,908,992  $1,530,238  $3,138,606  $2,303,152  $28,373  $18,247,383 

Total YTD gross write-offs

 $211  $587  $120  $71  $3,877  $360  $264  $  $5,490 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

Three months ended June 30, 2023 and 2022

                     
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  (In thousands) 

Allowance for Loan Losses:

 

 

 
                         

March 31, 2023 Ending Balance

 $45,975  $10,900  $70,367  $17,633  $9  $144,884 

Provision for expected credit losses

  6,514   1,851   3,249   581   10   12,205 

Charge-offs

  (2,352)     (130)     (1)  (2,483)

Recoveries

  442      61         503 

Net charge-offs

  (1,910)     (69)     (1)  (1,980)

June 30, 2023 Ending Balance

 $50,579  $12,751  $73,547  $18,214  $18  $155,109 
                         

Allowance for unfunded credit commitments:

                        

March 31, 2023 Ending Balance

 $8,275  $5,215  $85  $  $  $13,575 

Reversal for expected credit losses

  (1,291)  (1,674)  (85)        (3,050)

June 30, 2023 Ending Balance

 $6,984  $3,541  $  $  $  $10,525 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  (In thousands) 

Allowance for Loan Losses:

 

 

 
                         

March 31, 2022 Ending Balance

 $44,738  $7,436  $63,878  $29,630  $104  $145,786 

Provision/(reversal) for expected credit losses

  4,208   (160)  4,634   (5,945)  31   2,768 

Charge-offs

  (50)           (1)  (51)

Recoveries

  175      88   6      269 

Net (charge-offs)/recoveries

  125      88   6   (1)  218 

June 30, 2022 Ending Balance

 $49,071  $7,276  $68,600  $23,691  $134  $148,772 
                         

Allowance for unfunded credit commitments:

                        

March 31, 2022 Ending Balance

 $3,177  $3,227  $  $  $  $6,404 

(Reversal)/Provision for expected credit losses

  (373)  79   26         (268)

June 30, 2022 Ending Balance

 $2,804  $3,306  $26  $  $  $6,136 

Six months ended June 30, 2023 and 2022

                     
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  (In thousands) 

Allowance for Loan Losses:

 

 

 
                         

January 1, 2023 Beginning Balance

 $49,435  $10,417  $68,366  $18,232  $35  $146,485 

Provision/(reversal) for expected credit losses

  6,454   2,334   6,712   (30)  (10)  15,460 

Charge-offs

  (6,263)     (4,120)     (7)  (10,390)

Recoveries

  953      2,589   12      3,554 

Net (charge-offs)/recoveries

  (5,310)     (1,531)  12   (7)  (6,836)

June 30, 2023 Ending Balance

 $50,579  $12,751  $73,547  $18,214  $18  $155,109 
                         

Allowance for unfunded credit commitments:

                        

January 1, 2023 Beginning Balance

 $4,840  $3,890  $  $  $  $8,730 

Provision/(reversal) for expected credit losses

  2,144   (349)           1,795 

June 30, 2023 Ending Balance

 $6,984  $3,541  $  $  $  $10,525 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  (In thousands) 

Allowance for Loan Losses:

 

 

 
                         

January 1, 2022 Beginning Balance

 $43,394  $6,302  $61,081  $25,379  $1  $136,157 

Provision/(reversal) for expected credit losses

  5,414   968   7,336   (1,745)  134   12,107 

Charge-offs

  (271)           (1)  (272)

Recoveries

  534   6   183   57      780 

Net (charge-offs)/recoveries

  263   6   183   57   (1)  508 

June 30, 2022 Ending Balance

 $49,071  $7,276  $68,600  $23,691  $134  $148,772 
                         

Allowance for unfunded credit commitments:

                        

January 1, 2022 Beginning Balance

 $3,725  $3,375  $  $  $  $7,100 

(Reversal)/provision for expected credit losses

  (921)  (69)  26         (964)

June 30, 2022 Ending Balance

 $2,804  $3,306  $26  $  $  $6,136