XML 68 R58.htm IDEA: XBRL DOCUMENT v3.23.1
Note 9 - Loans - Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Loans originated in current year $ 725,864   $ 3,943,040
Loans originated year prior 3,890,115   3,489,846
Loans originated three years prior 3,413,288   1,905,136
Loans originated four years prior 1,846,427   1,908,992
Loans originated five years prior 1,854,485   1,530,238
Total, Loans Amortized Cost Basis by Origination Year Prior 4,392,896   3,138,606
Total, Revolving Loans 2,161,920   2,303,152
Total, Revolving Converted to Term Loans 26,472   28,373
Total loans 18,311,467   18,247,383
Loans originated in current year, write offs 0   211
Loans originated year prior, write offs 170   587
Loans originated three years prior, write offs 968   120
Loans originated four years prior, write offs 145   71
Loans originated five years prior, write offs 2,053   3,877
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 4,560   360
Total, Revolving Loans Write Offs 11   264
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross writeoffs 7,907 $ 221 5,490
Total loans 18,311,467   18,247,383
Commercial Portfolio Segment [Member]      
Loans originated in current year 62,760   489,985
Loans originated year prior 464,215   464,093
Loans originated three years prior 452,495   183,386
Loans originated four years prior 164,011   125,786
Loans originated five years prior 102,406   113,155
Total, Loans Amortized Cost Basis by Origination Year Prior 202,772   117,988
Total, Revolving Loans 1,698,264   1,816,937
Total, Revolving Converted to Term Loans 6,051   6,693
Total loans 3,152,974   3,318,023
Loans originated in current year, write offs 0   96
Loans originated year prior, write offs 164   587
Loans originated three years prior, write offs 760   120
Loans originated four years prior, write offs 145   71
Loans originated five years prior, write offs 2,053   1,786
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 778   360
Total, Revolving Loans Write Offs 11   202
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross writeoffs 3,911 221 3,222
Total loans 3,152,974   3,318,023
Commercial Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 62,760   488,748
Loans originated year prior 462,944   446,647
Loans originated three years prior 436,143   180,226
Loans originated four years prior 161,289   119,355
Loans originated five years prior 99,233   107,896
Total, Loans Amortized Cost Basis by Origination Year Prior 191,552   106,649
Total, Revolving Loans 1,631,086   1,753,509
Total, Revolving Converted to Term Loans 5,231   6,560
Total loans 3,050,238   3,209,590
Total loans 3,050,238   3,209,590
Commercial Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year 0   1,212
Loans originated year prior 1,212   4,696
Loans originated three years prior 3,822   2,818
Loans originated four years prior 2,437   68
Loans originated five years prior 0   308
Total, Loans Amortized Cost Basis by Origination Year Prior 3,540   4,354
Total, Revolving Loans 46,123   41,110
Total, Revolving Converted to Term Loans 0   0
Total loans 57,134   54,566
Total loans 57,134   54,566
Commercial Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 0   25
Loans originated year prior 59   12,750
Loans originated three years prior 12,530   342
Loans originated four years prior 285   4,859
Loans originated five years prior 3,173   2,766
Total, Loans Amortized Cost Basis by Origination Year Prior 6,274   6,985
Total, Revolving Loans 20,823   22,084
Total, Revolving Converted to Term Loans 820   133
Total loans 43,964   49,944
Total loans 43,964   49,944
Commercial Portfolio Segment [Member] | Doubtful [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   0
Loans originated three years prior 0   0
Loans originated four years prior 0   1,504
Loans originated five years prior 0   2,185
Total, Loans Amortized Cost Basis by Origination Year Prior 1,406   0
Total, Revolving Loans 232   234
Total, Revolving Converted to Term Loans 0   0
Total loans 1,638   3,923
Total loans 1,638   3,923
Real Estate Construction Portfolio Segment [Member]      
Loans originated in current year 11,190   99,798
Loans originated year prior 114,805   264,557
Loans originated three years prior 250,438   122,761
Loans originated four years prior 112,823   33,858
Loans originated five years prior 32,068   35,321
Total, Loans Amortized Cost Basis by Origination Year Prior 35,336   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 556,660   556,295
Loans originated in current year, write offs 0   0
Loans originated year prior, write offs 0   0
Loans originated three years prior, write offs 0   0
Loans originated four years prior, write offs 0   0
Loans originated five years prior, write offs 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   0
Total, Revolving Loans Write Offs 0   0
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross writeoffs 0 (0) 0
Total loans 556,660   556,295
Real Estate Construction Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 11,190   99,798
Loans originated year prior 114,805   264,197
Loans originated three years prior 249,947   113,312
Loans originated four years prior 112,823   20,479
Loans originated five years prior 18,429   3,067
Total, Loans Amortized Cost Basis by Origination Year Prior 3,072   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 510,266   500,853
Total loans 510,266   500,853
Real Estate Construction Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   360
Loans originated three years prior 491   9,449
Loans originated four years prior 0   11,643
Loans originated five years prior 11,903   22,945
Total, Loans Amortized Cost Basis by Origination Year Prior 22,998   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 35,392   44,397
Total loans 35,392   44,397
Real Estate Construction Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   0
Loans originated three years prior 0   0
Loans originated four years prior 0   1,736
Loans originated five years prior 1,736   9,309
Total, Loans Amortized Cost Basis by Origination Year Prior 9,266   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 11,002   11,045
Total loans 11,002   11,045
Commercial Real Estate Portfolio Segment [Member]      
Loans originated in current year 387,087   2,122,120
Loans originated year prior 2,111,921   1,793,483
Loans originated three years prior 1,756,600   1,015,938
Loans originated four years prior 998,326   1,146,596
Loans originated five years prior 1,131,459   961,646
Total, Loans Amortized Cost Basis by Origination Year Prior 2,341,376   1,566,608
Total, Revolving Loans 184,470   182,347
Total, Revolving Converted to Term Loans 0   0
Total loans 8,911,239   8,788,738
Loans originated in current year, write offs 0   0
Loans originated year prior, write offs 0   0
Loans originated three years prior, write offs 208   0
Loans originated four years prior, write offs 0   0
Loans originated five years prior, write offs 0   2,091
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 3,782   0
Total, Revolving Loans Write Offs 0   0
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross writeoffs 3,990 (0) 2,091
Total loans 8,911,239   8,788,738
Commercial Real Estate Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 387,087   2,087,650
Loans originated year prior 2,077,494   1,728,607
Loans originated three years prior 1,715,118   975,953
Loans originated four years prior 958,330   1,094,505
Loans originated five years prior 1,090,519   908,748
Total, Loans Amortized Cost Basis by Origination Year Prior 2,176,822   1,420,982
Total, Revolving Loans 181,831   178,116
Total, Revolving Converted to Term Loans 0   0
Total loans 8,587,201   8,394,561
Total loans 8,587,201   8,394,561
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year 0   22,150
Loans originated year prior 22,150   57,015
Loans originated three years prior 29,121   25,593
Loans originated four years prior 25,604   32,119
Loans originated five years prior 21,038   17,999
Total, Loans Amortized Cost Basis by Origination Year Prior 57,120   63,782
Total, Revolving Loans 0   1,600
Total, Revolving Converted to Term Loans 0   0
Total loans 155,033   220,258
Total loans 155,033   220,258
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 0   12,320
Loans originated year prior 12,277   7,861
Loans originated three years prior 12,361   14,392
Loans originated four years prior 14,392   19,972
Loans originated five years prior 19,902   34,899
Total, Loans Amortized Cost Basis by Origination Year Prior 107,434   81,844
Total, Revolving Loans 2,639   2,631
Total, Revolving Converted to Term Loans 0   0
Total loans 169,005   173,919
Total loans 169,005   173,919
Residential Portfolio Segment [Member]      
Loans originated in current year 264,586   1,228,597
Loans originated year prior 1,196,474   965,561
Loans originated three years prior 950,977   583,051
Loans originated four years prior 571,267   602,752
Loans originated five years prior 588,552   420,116
Total, Loans Amortized Cost Basis by Origination Year Prior 1,813,412   1,454,010
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 5,385,268   5,254,087
Loans originated in current year, write offs 0   0
Loans originated year prior, write offs 0   0
Loans originated three years prior, write offs 0   0
Loans originated four years prior, write offs 0   0
Loans originated five years prior, write offs 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   0
Total, Revolving Loans Write Offs 0   0
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross writeoffs 0   0
Total loans 5,385,268   5,254,087
Residential Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 264,586   1,228,391
Loans originated year prior 1,195,811   964,799
Loans originated three years prior 950,229   580,990
Loans originated four years prior 570,344   600,786
Loans originated five years prior 586,635   417,565
Total, Loans Amortized Cost Basis by Origination Year Prior 1,800,951   1,444,320
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 5,368,556   5,236,851
Total loans 5,368,556   5,236,851
Residential Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year 0   0
Loans originated year prior 459   0
Loans originated three years prior 0   33
Loans originated four years prior 489   0
Loans originated five years prior 678   752
Total, Loans Amortized Cost Basis by Origination Year Prior 2,275   905
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 3,901   1,690
Total loans 3,901   1,690
Residential Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 0   206
Loans originated year prior 204   762
Loans originated three years prior 748   2,028
Loans originated four years prior 434   1,966
Loans originated five years prior 1,239   1,799
Total, Loans Amortized Cost Basis by Origination Year Prior 10,186   8,785
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 12,811   15,546
Total loans 12,811   15,546
Equity Lines Portfolio Segment [Member]      
Loans originated in current year 0   748
Loans originated year prior 127   0
Loans originated three years prior 0   0
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 279,186   303,868
Total, Revolving Converted to Term Loans 20,421   21,680
Total loans 299,734   326,296
Loans originated in current year, write offs 0   0
Loans originated year prior, write offs 0   0
Loans originated three years prior, write offs 0   0
Loans originated four years prior, write offs 0   0
Loans originated five years prior, write offs 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   0
Total, Revolving Loans Write Offs 0   0
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross writeoffs 0   0
Total loans 299,734   326,296
Equity Lines Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 0   731
Loans originated year prior 127   0
Loans originated three years prior 0   0
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 277,548   302,825
Total, Revolving Converted to Term Loans 20,217   21,460
Total loans 297,892   325,016
Total loans 297,892   325,016
Equity Lines Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year 0   5
Loans originated year prior 0   0
Loans originated three years prior 0   0
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 11   0
Total, Revolving Converted to Term Loans 0   0
Total loans 11   5
Total loans 11   5
Equity Lines Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 0   12
Loans originated year prior 0   0
Loans originated three years prior 0   0
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 1,627   1,043
Total, Revolving Converted to Term Loans 204   220
Total loans 1,831   1,275
Total loans 1,831   1,275
Installment and Other Loans [Member ]      
Loans originated in current year 241   1,792
Loans originated year prior 2,573   2,152
Loans originated three years prior 2,778   0
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 5,592   3,944
Loans originated in current year, write offs 0   115
Loans originated year prior, write offs 6   0
Loans originated three years prior, write offs 0   0
Loans originated four years prior, write offs 0   0
Loans originated five years prior, write offs 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   0
Total, Revolving Loans Write Offs 0   62
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross writeoffs 6 $ (0) 177
Total loans 5,592   3,944
Installment and Other Loans [Member ] | Pass [Member]      
Loans originated in current year 241   1,792
Loans originated year prior 2,573   2,152
Loans originated three years prior 2,778   0
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 5,592   3,944
Total loans $ 5,592   $ 3,944