XML 38 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Note 17 - Fair Value Measurements and Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

17.         Fair Value Measurements and Fair Value of Financial Instruments

 

The Company uses fair value to measure certain assets and liabilities on a recurring basis, primarily securities available for-sale and derivatives. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered “nonrecurring” for purposes of disclosing our fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for individually evaluated loans and other real estate owned and also to record impairment on certain assets, such as goodwill, CDI, and other long-lived assets.

 

The Company used valuation methodologies to measure assets at fair value under ASC Topic 820 and ASC Topic 825, as amended by ASU 2016-01 and ASU 2018-03, to estimate the fair value of financial instruments not recorded at fair value. The fair value of the Company’s assets and liabilities is classified and disclosed in one of the following three categories:

 

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 – Observable prices in active markets for similar assets or liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data.

 

 

Level 3 – Unobservable inputs based on the Company’s own judgments about the assumptions that a market participant would use.

 

The classification of assets and liabilities within the hierarchy is based on whether inputs to the valuation methodology used are observable or unobservable, and the significance of those inputs in the fair value measurement. The Company’s assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurements as follows:

 

Financial assets and liabilities measured at fair value on a recurring basis

 

The Company uses the following methodologies to measure the fair value of its financial assets and liabilities on a recurring basis:

 

Securities Available for Sale and Equity Securities. For certain actively traded agency preferred stocks, mutual funds, U.S. Treasury securities, and other equity securities, the Company measures the fair value based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures securities by using quoted market prices for similar securities or dealer quotes, a Level 2 measurement. This category generally includes U.S. Government agency securities, state and municipal securities, mortgage-backed securities (“MBS”), commercial MBS, collateralized mortgage obligations, asset-backed securities, corporate bonds and trust preferred securities.

 

Warrants. The Company measures the fair value of warrants based on unobservable inputs based on assumption and management judgment, a Level 3 measurement.

 

Currency Option Contracts and Foreign Exchange Contracts. The Company measures the fair value of currency option and foreign exchange contracts based on observable market rates on a recurring basis, a Level 2 measurement.

 

Interest Rate Swaps. The Company measures the fair value of interest rate swaps using third party models with observable market data, a Level 2 measurement.

 

The following tables present the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2022, and at December 31, 2021:

 

As of December 31, 2022

 

Fair Value Measurements Using

   

Total at

 
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

 

Assets

 

(In thousands)

 

Securities available-for-sale

                               

U.S. Treasury securities

  $ 240,500     $     $     $ 240,500  

U.S. government agency entities

          63,610             63,610  

U.S. government sponsored entities

          30,000             30,000  

Mortgage-backed securities

          867,094             867,094  

Collateralized mortgage obligations

          31,061             31,061  

Corporate debt securities

          241,083             241,083  

Total securities available-for-sale

    240,500       1,232,848             1,473,348  
                                 

Equity securities

                               

Mutual funds

    5,509                   5,509  

Preferred stock of government sponsored entities

    1,289                   1,289  

Other equity securities

    15,360                   15,360  

Total equity securities

    22,158                   22,158  

Warrants

                50       50  

Interest rate swaps

          44,443             44,443  

Foreign exchange contracts

          448             448  

Total assets

  $ 262,658     $ 1,277,739     $ 50     $ 1,540,447  
                                 

Liabilities

                               

Interest rate swaps

  $     $ 51,864     $     $ 51,864  

Foreign exchange contracts

          942             942  

Total liabilities

  $     $ 52,806     $     $ 52,806  

 

 

 

As of December 31, 2021

 

Fair Value Measurements Using

   

Total at

 
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

 

Assets

 

(In thousands)

 

Securities available-for-sale

                               

U.S. Treasury securities

  $     $     $     $  

U.S. government agency entities

          87,509             87,509  

Mortgage-backed securities

          888,665             888,665  

Collateralized mortgage obligations

          9,117             9,117  

Corporate debt securities

          142,018             142,018  

Total securities available-for-sale

          1,127,309             1,127,309  
                                 

Equity securities

                               

Mutual funds

    6,230                   6,230  

Preferred stock of government sponsored entities

    1,811                   1,811  

Other equity securities

    14,278                   14,278  

Total equity securities

    22,319                   22,319  

Warrants

                23       23  

Interest rate swaps

          10,090             10,090  

Foreign exchange contracts

          1,113             1,113  

Total assets

  $ 22,319     $ 1,138,512     $ 23     $ 1,160,854  
                                 

Liabilities

                               

Interest rate swaps

  $     $ 12,642     $     $ 12,642  

Foreign exchange contracts

          327             327  

Total liabilities

  $     $ 12,969     $     $ 12,969  

 

Assets measured at estimated fair value on a non-recurring basis.

 

Certain assets or liabilities are required to be measured at estimated fair value on a nonrecurring basis subsequent to initial recognition. Generally, these adjustments are the result of lower-of-cost-or-fair value or other impairment write-downs of individual assets. In determining the estimated fair values during the period, the Company determined that substantially all the changes in estimated fair value were due to declines in market conditions versus instrument specific credit risk. For the year ended December 31, 2022, and December 31, 2021, there were no material adjustments to fair value for the Company’s assets and liabilities measured at fair value on a nonrecurring basis in accordance with GAAP.

 

For financial assets measured at fair value on a nonrecurring basis that were still reflected in the Consolidated Balance Sheets as of December 31, 2022, and 2021, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related individual assets at December 31, 2022, and at December 31, 2021, and the total losses for the periods indicated:

 

   

As of December 31, 2022

   

Total Losses

 
   

Fair Value Measurements Using

   

Total at

   

For the Twelve Months Ended

 
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

   

December 31, 2022

   

December 31, 2021

 

Assets

 

(In thousands)

 
                                                 

Non-accrual loans by type:

                                               

Commercial loans

  $     $     $ 12,950     $ 12,950     $ 1,786     $ 1,012  

Commercial mortgage loans

                32,205       32,205       2,091        

Residential mortgage and equity lines

                8,978       8,978              

Installment and other loans

                8       8              

Total non-accrual loans

                54,141       54,141       3,877       1,012  

Other real estate owned (1)

                4,328       4,328             17  

Investments in venture capital

                689       689       268       143  

Total assets

  $     $     $ 59,158     $ 59,158     $ 4,145     $ 1,172  

 

(1) Other real estate owned balance of $4.1 million in the Consolidated Balance Sheets is net of estimated disposal costs. 

 

   

As of December 31, 2021

   

Total Losses/(Gains)

 
   

Fair Value Measurements Using

   

Total at

   

For the Twelve Months Ended

 
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

   

December 31, 2021

   

December 31, 2020

 

Assets

 

(In thousands)

 
                                                 

Non-accrual loans by type:

                                               

Commercial loans

  $     $     $ 4,327     $ 4,327     $ 1,012     $ 7,012  

Commercial mortgage loans

                13,335       13,335              

Residential mortgage and equity lines

                5,243       5,243              

Total non-accrual loans

                22,905       22,905       1,012       7,012  

Other real estate owned (1)

                4,589       4,589       17       717  

Investments in venture capital

                952       952       143       107  

Total assets

  $     $     $ 28,446     $ 28,446     $ 1,172     $ 7,836  

 

(1) Other real estate owned balance of $4.4 million in the Consolidated Balance Sheets is net of estimated disposal costs.

 

The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent non-accrual loans was primarily based on the appraised value of collateral adjusted by estimated sales cost and commissions. The Company generally obtains new appraisal reports on an annual basis. As the Company’s primary objective in the event of default would be to monetize the collateral to settle the outstanding balance of the loan, less marketable collateral would receive a larger discount. The Company is using borrower specific collateral discounts with various discount levels for accounts receivable and inventory collateral.

 

The fair value of non-accrual loans was calculated based on the net realizable fair value of the collateral or the observable market price of the most recent sale or quoted price from loans held for sale. The Company does not record loans at fair value on a recurring basis. Nonrecurring fair value adjustments to collateral dependent non-accrual loans are recorded based on the current appraised value of the collateral, a Level 2 measurement, or management’s judgment and estimation of value using discounted future cash flows or appraisals, which are more than 12 months since the last appraisal, which are then adjusted based on recent market trends, a Level 3 measurement.

 

The significant unobservable inputs used in the fair value measurement of OREO was primarily based on the appraised value of OREO adjusted by estimated sales cost and commissions.

 

The Company applies estimated sales cost and commission ranging from 3% to 6% of collateral value of impaired loans, quoted price or loan sale price of loans held for sale, and appraised value of OREOs.

 

The significant unobservable inputs in the Black-Scholes option pricing model for the fair value of warrants are the expected life of warrant ranging from one to six years, risk-free interest rate from 4.25% to 5.11%, and stock volatility of the Company from 20.14% to 27.69%.

 

Fair value estimates were made at specific points in time, based on relevant market information and information about the financial instrument. Because no active market exists for a significant portion of the Bank’s financial instruments, fair value estimates were based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates were subjective in nature and involved uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated:

 

   

December 31, 2022

   

December 31, 2021

 
   

Carrying

           

Carrying

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 
   

(In thousands)

 

Financial Assets

                               

Cash and due from banks

  $ 195,440     $ 195,440     $ 134,141     $ 134,141  

Short-term investments

    966,962       966,962       2,315,563       2,315,563  

Securities available-for-sale

    1,473,348       1,473,348       1,127,309       1,127,309  

Loans, net

    18,100,898       17,944,588       16,202,001       16,499,869  

Equity securities

    22,158       22,158       22,319       22,319  

Investment in Federal Home Loan Bank stock

    17,250       17,250       17,250       17,250  

Warrants

    50       50       23       23  

 

   

Notional

           

Notional

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 

Foreign exchange contracts

  $ 72,996     $ 448     $ 181,997     $ 1,113  

Interest rate swaps

    817,615       44,443       904,635       10,090  

 

Financial Liabilities

 

Carrying

           

Carrying

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 

Deposits

  $ 18,505,279     $ 18,572,387     $ 18,058,842     $ 18,051,720  

Advances from Federal Home Loan Bank

    485,000       482,737       20,000       21,279  

Other borrowings

    22,600       18,385       23,145       18,945  

Long-term debt

    119,136       68,231       119,136       62,274  

  

   

Notional

           

Notional

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 

Option contracts

  $     $     $ 676     $ 3  

Foreign exchange contracts

    170,213       942       51,782       327  

Interest rate swaps

    595,426       51,864       872,400       12,642  

 

   

Notional

           

Notional

         
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 

Off-Balance Sheet Financial Instruments

                               

Commitments to extend credit

  $ 3,630,304     $ (14,797 )   $ 3,297,362     $ (12,594 )

Standby letters of credit

    315,821       (2,738 )     266,490       (2,640 )

Other letters of credit

    29,416       (33 )     16,652       (13 )

Bill of lading guarantees

                       

 

The following tables present the level in the fair value hierarchy for the estimated fair values of certain financial instruments as of December 31, 2022, and December 31, 2021.

 

   

As of December 31, 2022

 
   

Estimated

                         
   

Fair Value

                         
   

Measurements

   

Level 1

   

Level 2

   

Level 3

 
   

(In thousands)

 

Financial Assets

                               

Cash and due from banks

  $ 195,440     $ 195,440     $     $  

Short-term investments

    966,962       966,962              

Securities available-for-sale

    1,473,348       240,500       1,232,848        

Loans, net

    17,944,588                   17,944,588  

Equity securities

    22,158       22,158              

Investment in Federal Home Loan Bank stock

    17,250             17,250        

Warrants

    50                   50  

Financial Liabilities

                               

Deposits

    18,572,387                   18,572,387  

Advances from Federal Home Loan Bank

    482,737             482,737        
Other borrowings     18,385                   18,385  

Long-term debt

    68,231             68,231        

 

   

As of December 31, 2021

 
   

Estimated

                         
   

Fair Value

                         
   

Measurements

   

Level 1

   

Level 2

   

Level 3

 
   

(In thousands)

 

Financial Assets

                               

Cash and due from banks

  $ 134,141     $ 134,141     $     $  

Short-term investments

    2,315,563       2,315,563              

Securities available-for-sale

    1,127,309             1,127,309        

Loans, net

    16,499,869                   16,499,869  

Equity securities

    22,319       22,319              

Investment in Federal Home Loan Bank stock

    17,250             17,250        

Warrants

    23                   23  

Financial Liabilities

                               

Deposits

    18,051,720                   18,051,720  

Advances from Federal Home Loan Bank

    21,279             21,279        

Other borrowings

    18,945                   18,945  

Long-term debt

    62,274             62,274