Loans, Notes, Trade and Other Receivables Disclosure [Text Block] |
5. Loans
Most of the Company’s business activities are with clients located in the high-density Asian-populated areas of Southern and Northern California; New York City, New York; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; and Las Vegas, Nevada. The Company also has loan clients in Hong Kong. The Company has no specific industry concentration, and generally its loans, when secured, are secured by real property or other collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, from refinancing by another lender, or through sale by the borrowers of the secured collateral.
The following table presents the composition of the Company’s loans as of December 31, 2022, and 2021, were as follows:
|
|
As of December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
(In thousands) |
|
Loans: |
|
|
|
|
|
|
|
|
Commercial loans |
|
$ |
3,318,778 |
|
|
$ |
2,982,399 |
|
Real estate construction loans |
|
|
559,372 |
|
|
|
611,031 |
|
Commercial mortgage loans |
|
|
8,793,685 |
|
|
|
8,143,272 |
|
Residential mortgage loans |
|
|
5,252,952 |
|
|
|
4,182,006 |
|
Equity lines |
|
|
324,548 |
|
|
|
419,487 |
|
Installment and other loans |
|
|
4,689 |
|
|
|
4,284 |
|
Gross loans |
|
|
18,254,024 |
|
|
|
16,342,479 |
|
Less: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(146,485 |
) |
|
|
(136,157 |
) |
Unamortized deferred loan fees |
|
|
(6,641 |
) |
|
|
(4,321 |
) |
Total loans, net |
|
$ |
18,100,898 |
|
|
$ |
16,202,001 |
|
The Company pledged real estate loans of $13.07 billion as of December 31, 2022, and $11.54 billion as of December 31, 2021, to the Federal Home Loan Bank of San Francisco under its blanket lien pledging program. The Company pledged commercial loans of $583 thousand as of December 31, 2022, and $773 thousand as of December 31, 2021, to the Federal Reserve Bank’s Discount Window under the Borrower-in-Custody program.
Loans serviced for others as of December 31, 2022, totaled $181.4 million and were comprised of $80.2 million of residential mortgages, $51.6 million of commercial real estate loans, $2.5 million of construction loans, and $47.1 million of commercial loans. As of December 31, 2021, loans serviced for others, totaled $141.5 million and were comprised of $92.1 million of residential mortgages, $17.0 million of commercial real estate loans, $30.1 million of construction loans and $2.3 million of commercial loans.
The Company has entered into transactions with its directors, executive officers, or principal holders of its equity securities, or the associates of such persons (“Related Parties”). All loans to Related Parties were current as of December 31, 2022 and 2021. An analysis of the activity with respect to loans to Related Parties for the years indicated is as follows:
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
(In thousands) |
|
Balance at beginning of year |
|
$ |
38,532 |
|
|
$ |
51,288 |
|
Additional loans made |
|
|
25,050 |
|
|
|
29,182 |
|
Payment received |
|
|
(30,365 |
) |
|
|
(41,938 |
) |
Balance at end of year |
|
$ |
33,217 |
|
|
$ |
38,532 |
|
As of December 31, 2022, recorded investment in non-accrual loans totaled $68.9 million. As of December 31, 2021, recorded investment in non-accrual loans totaled $65.8 million. The average balance of non-accrual loans was $71.4 million and $72.7 million as of December 31, 2022 and 2021, respectively. Interest recognized on non-accrual loans totaled $435 thousand, $1.1 million and $1.0 million for the years ended December 31, 2022, 2021 and 2020. For non-accrual loans, the amounts previously charged off represent 14.1% of the contractual balances for non-accrual loans as of December 31, 2022 and 10.7% as of December 31, 2021.
The following tables present the average balance and interest income recognized on non-accrual loans for the periods indicated:
|
|
For the year ended December 31, 2022 |
|
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
|
|
(In thousands) |
|
Commercial loans |
|
$ |
28,109 |
|
|
$ |
4 |
|
Commercial mortgage loans |
|
|
28,983 |
|
|
|
405 |
|
Residential mortgage and equity lines |
|
|
14,251 |
|
|
|
26 |
|
Installment and other loans |
|
|
28 |
|
|
|
— |
|
Total |
|
$ |
71,371 |
|
|
$ |
435 |
|
|
|
For the year ended December 31, 2021 |
|
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
|
|
(In thousands) |
|
Commercial loans |
|
$ |
21,453 |
|
|
$ |
— |
|
Real estate construction loans |
|
|
3,805 |
|
|
|
— |
|
Commercial mortgage loans |
|
|
38,047 |
|
|
|
1,044 |
|
Residential mortgage and equity lines |
|
|
9,435 |
|
|
|
30 |
|
Total |
|
$ |
72,740 |
|
|
$ |
1,074 |
|
The following table presents non-accrual loans and the related allowance as of December 31, 2022 and 2021:
|
|
As of December 31, 2022 |
|
|
|
Unpaid Principal Balance |
|
|
Recorded Investment |
|
|
Allowance |
|
|
|
(In thousands) |
|
With no allocated allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
$ |
27,341 |
|
|
$ |
12,949 |
|
|
$ |
— |
|
Commercial mortgage loans |
|
|
37,697 |
|
|
|
32,205 |
|
|
|
— |
|
Residential mortgage and equity lines |
|
|
9,626 |
|
|
|
8,978 |
|
|
|
— |
|
Installment and other loans |
|
|
9 |
|
|
|
8 |
|
|
|
— |
|
Subtotal |
|
$ |
74,673 |
|
|
$ |
54,140 |
|
|
$ |
— |
|
With allocated allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
$ |
14,643 |
|
|
$ |
12,823 |
|
|
$ |
3,734 |
|
Commercial mortgage loans |
|
|
1,896 |
|
|
|
1,891 |
|
|
|
207 |
|
Residential mortgage and equity lines |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Subtotal |
|
$ |
16,539 |
|
|
$ |
14,714 |
|
|
$ |
3,941 |
|
Total non-accrual loans |
|
$ |
91,212 |
|
|
$ |
68,854 |
|
|
$ |
3,941 |
|
|
|
As of December 31, 2021 |
|
|
|
Unpaid Principal Balance |
|
|
Recorded Investment |
|
|
Allowance |
|
|
|
(In thousands) |
|
With no allocated allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
$ |
15,879 |
|
|
$ |
11,342 |
|
|
$ |
— |
|
Commercial mortgage loans |
|
|
24,437 |
|
|
|
21,209 |
|
|
|
— |
|
Residential mortgage and equity lines |
|
|
6,020 |
|
|
|
5,850 |
|
|
|
— |
|
Subtotal |
|
$ |
46,336 |
|
|
$ |
38,401 |
|
|
$ |
— |
|
With allocated allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
$ |
14,294 |
|
|
$ |
5,217 |
|
|
$ |
894 |
|
Commercial mortgage loans |
|
|
17,930 |
|
|
|
16,964 |
|
|
|
3,631 |
|
Residential mortgage and equity lines |
|
|
6,048 |
|
|
|
5,264 |
|
|
|
22 |
|
Subtotal |
|
$ |
38,272 |
|
|
$ |
27,445 |
|
|
$ |
4,547 |
|
Total non-accrual loans |
|
$ |
84,608 |
|
|
$ |
65,846 |
|
|
$ |
4,547 |
|
The following table is a summary of non-accrual loans as of December 31, 2022, 2021, and 2020 and the related net interest foregone for the years then ended:
|
|
As of December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
|
(In thousands) |
|
Non-accrual portfolio loans |
|
$ |
68,854 |
|
|
$ |
65,846 |
|
|
$ |
67,684 |
|
Contractual interest due |
|
|
4,620 |
|
|
|
4,032 |
|
|
|
3,093 |
|
Interest recognized |
|
|
435 |
|
|
|
1,074 |
|
|
|
1,008 |
|
Net interest foregone |
|
$ |
4,185 |
|
|
$ |
2,958 |
|
|
$ |
2,085 |
|
The following tables present the aging of the loan portfolio by type as of December 31, 2022, and December 31, 2021:
|
|
As of December 31, 2022 |
|
|
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
90 Days or More Past Due |
|
|
Non-accrual Loans |
|
|
Total Past Due |
|
|
Loans Not Past Due |
|
|
Total |
|
Type of Loans: |
|
(In thousands) |
|
Commercial loans |
|
$ |
8,192 |
|
|
$ |
3,235 |
|
|
$ |
10,208 |
|
|
$ |
25,772 |
|
|
$ |
47,407 |
|
|
$ |
3,271,371 |
|
|
$ |
3,318,778 |
|
Real estate construction loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
559,372 |
|
|
|
559,372 |
|
Commercial mortgage loans |
|
|
25,772 |
|
|
|
— |
|
|
|
1,372 |
|
|
|
34,096 |
|
|
|
61,240 |
|
|
|
8,732,445 |
|
|
|
8,793,685 |
|
Residential mortgage loans and equity lines |
|
|
47,043 |
|
|
|
5,685 |
|
|
|
— |
|
|
|
8,978 |
|
|
|
61,706 |
|
|
|
5,515,794 |
|
|
|
5,577,500 |
|
Installment and other loans |
|
|
5 |
|
|
|
1 |
|
|
|
— |
|
|
|
8 |
|
|
|
14 |
|
|
|
4,675 |
|
|
|
4,689 |
|
Total loans |
|
$ |
81,012 |
|
|
$ |
8,921 |
|
|
$ |
11,580 |
|
|
$ |
68,854 |
|
|
$ |
170,367 |
|
|
$ |
18,083,657 |
|
|
$ |
18,254,024 |
|
|
|
As of December 31, 2021 |
|
|
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
90 Days or More Past Due |
|
|
Non-accrual Loans |
|
|
Total Past Due |
|
|
Loans Not Past Due |
|
|
Total |
|
Type of Loans: |
|
(In thousands) |
|
Commercial loans |
|
$ |
4,294 |
|
|
$ |
9,877 |
|
|
$ |
1,439 |
|
|
$ |
16,558 |
|
|
$ |
32,168 |
|
|
$ |
2,950,231 |
|
|
$ |
2,982,399 |
|
Real estate construction loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
611,031 |
|
|
|
611,031 |
|
Commercial mortgage loans |
|
|
8,389 |
|
|
|
— |
|
|
|
— |
|
|
|
38,173 |
|
|
|
46,562 |
|
|
|
8,096,710 |
|
|
|
8,143,272 |
|
Residential mortgage loans |
|
|
20,129 |
|
|
|
3,138 |
|
|
|
— |
|
|
|
11,115 |
|
|
|
34,382 |
|
|
|
4,567,111 |
|
|
|
4,601,493 |
|
Installment and other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,284 |
|
|
|
4,284 |
|
Total loans |
|
$ |
32,812 |
|
|
$ |
13,015 |
|
|
$ |
1,439 |
|
|
$ |
65,846 |
|
|
$ |
113,112 |
|
|
$ |
16,229,367 |
|
|
$ |
16,342,479 |
|
A TDR is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date. Although these loan modifications are considered TDRs, TDR loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for six months are returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves. Loans classified as TDRs are reported as individually evaluated loans.
The allowance for credit loss on a TDR is measured using the same method as all other loans held for investment, except when the value of a concession cannot be measured using a method other than the discounted cash flow method. When the value of a concession is measured using the discounted cash flow method, the allowance for credit loss is determined by discounting the expected future cash flows at the original interest rate of the loan.
The Company establishes a specific reserve for individually evaluated loans that do not share similar risk characteristics with the loans included in the quantitative baseline. These individually evaluated loans are removed from the pooling approach discussed in the “Basis of Presentation and Summary of Significant Accounting Policies” above, for the quantitative baseline, and include non-accrual loans, TDRs, and other loans as deemed appropriate by management. In addition, the Company individually evaluates “reasonably expected” TDRs, which are identified by the Company as a commercial loan expected to be classified as a TDR. Individually evaluated loans also includes “reasonably expected” TDRs, identified by the Company as a consumer loan for which a borrower’s application of loan modification due to hardship has been received by the Company. Management judgment is utilized to make this determination.
Although the Company took steps to incorporate the impact of the COVID-19 pandemic on the economic conditions and other factors utilized to determine the expected loan losses, if the economic conditions or other factors worsen relative to the assumptions the Company utilized, the expected loan losses will increase accordingly in future periods.
As of December 31, 2022, accruing TDRs were $15.1 million and non-accrual TDRs were $6.3 million compared to accruing TDRs of $12.8 million and non-accrual TDRs of $8.2 million as of December 31, 2021. The Company allocated zero in reserves to accruing TDRs and $427 thousand to non-accrual TDRs as of December 31, 2022, and seven thousand to accruing TDRs and three thousand to non-accrual TDRs as of December 31, 2021. The following table presents TDRs that were modified during 2022, their specific reserve as of December 31, 2022, and charge-offs during 2022:
|
|
Loans Modified as TDRs During the Year Ended December 31, 2022 |
|
|
|
No. of Contracts |
|
|
Pre-Modification Outstanding Recorded Investment |
|
|
Post-Modification Outstanding Recorded Investment |
|
|
Specific Reserve (1) |
|
|
Charge-offs |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
4 |
|
|
$ |
6,115 |
|
|
$ |
6,115 |
|
|
$ |
427 |
|
|
$ |
— |
|
Commercial mortgage loans |
|
|
3 |
|
|
|
3,676 |
|
|
|
3,669 |
|
|
|
— |
|
|
|
— |
|
Residential mortgage and equity lines |
|
|
8 |
|
|
|
2,189 |
|
|
|
2,162 |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
15 |
|
|
$ |
11,980 |
|
|
$ |
11,946 |
|
|
$ |
427 |
|
|
$ |
— |
|
(1) represents amounts recorded since the modification date. |
The following table presents TDRs that were modified during 2021, their specific reserve as of December 31, 2021, and charge-offs during 2021:
|
|
Loans Modified as TDRs During the Year Ended December 31, 2021 |
|
|
|
No. of Contracts |
|
|
Pre-Modification Outstanding Recorded Investment |
|
|
Post-Modification Outstanding Recorded Investment |
|
|
Specific Reserve |
|
|
Charge-offs |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
3 |
|
|
$ |
2,150 |
|
|
$ |
2,150 |
|
|
$ |
— |
|
|
$ |
— |
|
Residential mortgage and equity lines |
|
|
2 |
|
|
|
3 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
5 |
|
|
$ |
2,153 |
|
|
$ |
2,153 |
|
|
$ |
— |
|
|
$ |
— |
|
The following table presents TDRs that were modified during 2020, their specific reserve as of December 31, 2020, and charge-offs during 2020:
|
|
Loans Modified as TDRs During the Year Ended December 31, 2020 |
|
|
|
No. of Contracts |
|
|
Pre-Modification Outstanding Recorded Investment |
|
|
Post-Modification Outstanding Recorded Investment |
|
|
Specific Reserve |
|
|
Charge-off |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
5 |
|
|
$ |
5,417 |
|
|
$ |
5,417 |
|
|
$ |
— |
|
|
$ |
— |
|
Total |
|
|
5 |
|
|
$ |
5,417 |
|
|
$ |
5,417 |
|
|
$ |
— |
|
|
$ |
— |
|
A summary of TDRs by type of concession and by type of loans as of December 31, 2022, and December 31, 2021, are shown below:
|
|
December 31, 2022 |
|
Accruing TDRs |
|
Payment Deferral |
|
|
Rate Reduction |
|
|
Rate Reduction and Payment Deferral |
|
|
Total |
|
|
|
(In thousands) |
|
Commercial loans |
|
$ |
2,588 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,588 |
|
Commercial mortgage loans |
|
|
2,791 |
|
|
|
— |
|
|
|
5,855 |
|
|
|
8,646 |
|
Residential mortgage loans |
|
|
2,181 |
|
|
|
445 |
|
|
|
1,285 |
|
|
|
3,911 |
|
Total accruing TDRs |
|
$ |
7,560 |
|
|
$ |
445 |
|
|
$ |
7,140 |
|
|
$ |
15,145 |
|
|
|
December 31, 2022 |
|
Non-accrual TDRs |
|
Payment Deferral |
|
|
Rate Reduction |
|
|
Rate Reduction and Payment Deferral |
|
|
Total |
|
|
|
(In thousands) |
|
Commercial loans |
|
$ |
3,629 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,629 |
|
Commercial mortgage loans |
|
|
1,098 |
|
|
|
— |
|
|
|
— |
|
|
|
1,098 |
|
Residential mortgage loans |
|
|
1,621 |
|
|
|
— |
|
|
|
— |
|
|
|
1,621 |
|
Total non-accrual TDRs |
|
$ |
6,348 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,348 |
|
|
|
December 31, 2021 |
|
Accruing TDRs |
|
Payment Deferral |
|
|
Rate Reduction |
|
|
Rate Reduction and Payment Deferral |
|
|
Total |
|
|
|
(In thousands) |
|
Commercial loans |
|
$ |
3,368 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,368 |
|
Commercial mortgage loans |
|
|
438 |
|
|
|
5,522 |
|
|
|
168 |
|
|
|
6,128 |
|
Residential mortgage loans |
|
|
1,464 |
|
|
|
249 |
|
|
|
1,628 |
|
|
|
3,341 |
|
Total accruing TDRs |
|
$ |
5,270 |
|
|
$ |
5,771 |
|
|
$ |
1,796 |
|
|
$ |
12,837 |
|
|
|
December 31, 2021 |
|
Non-accrual TDRs |
|
Payment Deferral |
|
|
Rate Reduction |
|
|
Rate Reduction and Payment Deferral |
|
|
Total |
|
|
|
(In thousands) |
|
Commercial loans |
|
$ |
7,717 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,717 |
|
Residential mortgage loans |
|
|
458 |
|
|
|
— |
|
|
|
— |
|
|
|
458 |
|
Total non-accrual TDRs |
|
$ |
8,175 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,175 |
|
Modifications of the loan terms in the twelve months ended December 31, 2022, were in the form of extensions of maturity dates, which ranged generally from three to twelve months from the modification date.
We expect that the TDRs on accruing status as of December 31, 2022, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.
The Company considers a loan to be in payment default once it is 60 to 90 days contractually past due under the modified terms. The Company did not have any loans that were modified as a TDR during the previous twelve months and which had subsequently defaulted as of December 31, 2022.
Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.
As of December 31, 2022, there were no commitments to lend additional funds to those borrowers whose loans have been restructured, were considered individually evaluated, or were on non-accrual status.
The CARES Act, signed into law on March 27, 2020, and as extended by the CAA, 2021, permits financial institutions to suspend requirements under GAAP for loan modifications to borrowers affected by COVID-19 that would otherwise be characterized as TDRs and suspend any determination related thereto if (i) the loan modification is made between March 1, 2020 and January 1, 2022 and (ii) the applicable loan was not more than 30 days past due as of December 31, 2019. In addition, federal bank regulatory authorities have issued guidance to encourage financial institutions to make loan modifications for borrowers affected by COVID-19 and have assured financial institutions that they will neither receive supervisory criticism for such prudent loan modifications, nor be required by examiners to automatically categorize COVID-19-related loan modifications as TDRs. The Company is applying this guidance to qualifying loan modifications.
As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk rating to each loan. Loans are risk rated based on analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes a review of sources of repayment, the borrower’s current financial and liquidity status and other relevant information. The risk rating categories can be generally described by the following grouping for non-homogeneous loans:
|
● |
Pass/Watch – These loans range from minimal credit risk to higher than average, but still acceptable, credit risk. The loans have sufficient sources of repayment to repay the loans in full, in accordance with all the terms and conditions and remains currently well protected by collateral values. |
|
● |
Special Mention – Borrower is deemed fundamentally sound, and the loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support. |
|
● |
Substandard – These loans are deemed inadequately protected by current sound worth, paying capacity or pledged collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss. |
|
● |
Doubtful – The possibility of loss is deemed extremely high, but due to identifiable and important pending events (which may strengthen the loan) a loss classification is deferred until the situation is better defined. |
|
● |
Loss – These loans are deemed uncollectible and of such little value that to continue to carry the loans as an active asset is no longer warranted. |
The following table summarizes the Company’s loan held for investment as of December 31, 2022 and 2021, by loan portfolio segments, internal risk ratings and vintage year. The vintage year is the year of origination, renewal or major modification:
|
|
Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|
Prior |
|
|
Revolving Loans |
|
|
Revolving Converted to Term Loans |
|
|
Total |
|
|
|
(In thousands) |
|
Commercial loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
488,748 |
|
|
$ |
446,647 |
|
|
$ |
180,226 |
|
|
$ |
119,355 |
|
|
$ |
107,896 |
|
|
$ |
106,649 |
|
|
$ |
1,753,509 |
|
|
$ |
6,560 |
|
|
$ |
3,209,590 |
|
Special Mention |
|
|
1,212 |
|
|
|
4,696 |
|
|
|
2,818 |
|
|
|
68 |
|
|
|
308 |
|
|
|
4,354 |
|
|
|
41,110 |
|
|
|
— |
|
|
|
54,566 |
|
Substandard |
|
|
25 |
|
|
|
12,750 |
|
|
|
342 |
|
|
|
4,859 |
|
|
|
2,766 |
|
|
|
6,985 |
|
|
|
22,084 |
|
|
|
133 |
|
|
|
49,944 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,504 |
|
|
|
2,185 |
|
|
|
— |
|
|
|
234 |
|
|
|
— |
|
|
|
3,923 |
|
Total |
|
$ |
489,985 |
|
|
$ |
464,093 |
|
|
$ |
183,386 |
|
|
$ |
125,786 |
|
|
$ |
113,155 |
|
|
$ |
117,988 |
|
|
$ |
1,816,937 |
|
|
$ |
6,693 |
|
|
$ |
3,318,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
96 |
|
|
$ |
587 |
|
|
$ |
120 |
|
|
$ |
71 |
|
|
$ |
1,786 |
|
|
$ |
360 |
|
|
$ |
202 |
|
|
$ |
— |
|
|
$ |
3,222 |
|
YTD period recoveries |
|
|
(8 |
) |
|
|
— |
|
|
|
(39 |
) |
|
|
— |
|
|
|
(254 |
) |
|
|
(335 |
) |
|
|
(1,829 |
) |
|
|
— |
|
|
|
(2,465 |
) |
Net |
|
$ |
88 |
|
|
$ |
587 |
|
|
$ |
81 |
|
|
$ |
71 |
|
|
$ |
1,532 |
|
|
$ |
25 |
|
|
$ |
(1,627 |
) |
|
$ |
— |
|
|
$ |
757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
99,798 |
|
|
$ |
264,197 |
|
|
$ |
113,312 |
|
|
$ |
20,479 |
|
|
$ |
3,067 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
500,853 |
|
Special Mention |
|
|
— |
|
|
|
360 |
|
|
|
9,449 |
|
|
|
11,643 |
|
|
|
22,945 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
44,397 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,736 |
|
|
|
9,309 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,045 |
|
Total |
|
$ |
99,798 |
|
|
$ |
264,557 |
|
|
$ |
122,761 |
|
|
$ |
33,858 |
|
|
$ |
35,321 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
556,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
YTD period recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6 |
) |
Net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(6 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
2,087,650 |
|
|
$ |
1,728,607 |
|
|
$ |
975,953 |
|
|
$ |
1,094,505 |
|
|
$ |
908,748 |
|
|
$ |
1,420,982 |
|
|
$ |
178,116 |
|
|
$ |
— |
|
|
$ |
8,394,561 |
|
Special Mention |
|
|
22,150 |
|
|
|
57,015 |
|
|
|
25,593 |
|
|
|
32,119 |
|
|
|
17,999 |
|
|
|
63,782 |
|
|
|
1,600 |
|
|
|
— |
|
|
|
220,258 |
|
Substandard |
|
|
12,320 |
|
|
|
7,861 |
|
|
|
14,392 |
|
|
|
19,972 |
|
|
|
34,899 |
|
|
|
81,844 |
|
|
|
2,631 |
|
|
|
— |
|
|
|
173,919 |
|
Total |
|
$ |
2,122,120 |
|
|
$ |
1,793,483 |
|
|
$ |
1,015,938 |
|
|
$ |
1,146,596 |
|
|
$ |
961,646 |
|
|
$ |
1,566,608 |
|
|
$ |
182,347 |
|
|
$ |
— |
|
|
$ |
8,788,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,091 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,091 |
|
YTD period recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(240 |
) |
|
|
— |
|
|
|
(7 |
) |
|
|
(111 |
) |
|
|
— |
|
|
|
(358 |
) |
Net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(240 |
) |
|
$ |
2,091 |
|
|
$ |
(7 |
) |
|
$ |
(111 |
) |
|
$ |
— |
|
|
$ |
1,733 |
|
Residential mortgage loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
1,228,391 |
|
|
$ |
964,799 |
|
|
$ |
580,990 |
|
|
$ |
600,786 |
|
|
$ |
417,565 |
|
|
$ |
1,444,320 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,236,851 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
33 |
|
|
|
— |
|
|
|
752 |
|
|
|
905 |
|
|
|
— |
|
|
|
— |
|
|
|
1,690 |
|
Substandard |
|
|
206 |
|
|
|
762 |
|
|
|
2,028 |
|
|
|
1,966 |
|
|
|
1,799 |
|
|
|
8,785 |
|
|
|
— |
|
|
|
— |
|
|
|
15,546 |
|
Total |
|
$ |
1,228,597 |
|
|
$ |
965,561 |
|
|
$ |
583,051 |
|
|
$ |
602,752 |
|
|
$ |
420,116 |
|
|
$ |
1,454,010 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,254,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
YTD period recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(45 |
) |
|
|
— |
|
|
|
— |
|
|
|
(45 |
) |
Net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(45 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
731 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
302,825 |
|
|
$ |
21,460 |
|
|
$ |
325,016 |
|
Special Mention |
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
Substandard |
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,043 |
|
|
|
220 |
|
|
|
1,275 |
|
Total |
|
$ |
748 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
303,868 |
|
|
$ |
21,680 |
|
|
$ |
326,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
YTD period recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
|
|
(16 |
) |
|
|
(27 |
) |
Net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(11 |
) |
|
$ |
(16 |
) |
|
$ |
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment and other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
1,792 |
|
|
$ |
2,152 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,944 |
|
Total |
|
$ |
1,792 |
|
|
$ |
2,152 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
115 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
62 |
|
|
$ |
— |
|
|
$ |
177 |
|
YTD period recoveries |
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(4 |
) |
Net |
|
$ |
113 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
60 |
|
|
$ |
— |
|
|
$ |
173 |
|
Total loans |
|
$ |
3,943,040 |
|
|
$ |
3,489,846 |
|
|
$ |
1,905,136 |
|
|
$ |
1,908,992 |
|
|
$ |
1,530,238 |
|
|
$ |
3,138,606 |
|
|
$ |
2,303,152 |
|
|
$ |
28,373 |
|
|
$ |
18,247,383 |
|
Net charge-offs/(recoveries) |
|
$ |
201 |
|
|
$ |
587 |
|
|
$ |
81 |
|
|
$ |
(169 |
) |
|
$ |
3,623 |
|
|
$ |
(33 |
) |
|
$ |
(1,689 |
) |
|
$ |
(16 |
) |
|
$ |
2,585 |
|
|
|
Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
Prior |
|
|
Revolving Loans |
|
|
Revolving Converted to Term Loans |
|
|
Total |
|
|
|
(In thousands) |
|
Commercial loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
606,770 |
|
|
$ |
268,756 |
|
|
$ |
183,468 |
|
|
$ |
142,419 |
|
|
$ |
80,701 |
|
|
$ |
100,496 |
|
|
$ |
1,437,463 |
|
|
$ |
7,433 |
|
|
$ |
2,827,506 |
|
Special Mention |
|
|
395 |
|
|
|
780 |
|
|
|
1,138 |
|
|
|
1,645 |
|
|
|
3,157 |
|
|
|
— |
|
|
|
40,761 |
|
|
|
49 |
|
|
|
47,925 |
|
Substandard |
|
|
450 |
|
|
|
5,879 |
|
|
|
22,513 |
|
|
|
16,423 |
|
|
|
14,309 |
|
|
|
5,221 |
|
|
|
34,713 |
|
|
|
5,716 |
|
|
|
105,224 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
900 |
|
|
|
— |
|
|
|
900 |
|
Total |
|
$ |
607,615 |
|
|
$ |
275,415 |
|
|
$ |
207,119 |
|
|
$ |
160,487 |
|
|
$ |
98,167 |
|
|
$ |
105,717 |
|
|
$ |
1,513,837 |
|
|
$ |
13,198 |
|
|
$ |
2,981,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
1,478 |
|
|
$ |
507 |
|
|
$ |
366 |
|
|
$ |
— |
|
|
$ |
50 |
|
|
$ |
17,650 |
|
|
$ |
— |
|
|
$ |
20,051 |
|
YTD period recoveries |
|
|
— |
|
|
|
(1 |
) |
|
|
(29 |
) |
|
|
(124 |
) |
|
|
— |
|
|
|
(191 |
) |
|
|
(1,361 |
) |
|
|
— |
|
|
|
(1,706 |
) |
Net |
|
$ |
— |
|
|
$ |
1,477 |
|
|
$ |
478 |
|
|
$ |
242 |
|
|
$ |
— |
|
|
$ |
(141 |
) |
|
$ |
16,289 |
|
|
$ |
— |
|
|
$ |
18,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
199,188 |
|
|
$ |
188,782 |
|
|
$ |
125,316 |
|
|
$ |
24,548 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
537,834 |
|
Special Mention |
|
|
— |
|
|
|
23,107 |
|
|
|
27,672 |
|
|
|
17,374 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
68,153 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
1,919 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,919 |
|
Total |
|
$ |
199,188 |
|
|
$ |
211,889 |
|
|
$ |
154,907 |
|
|
$ |
41,922 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
607,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
YTD period recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(76 |
) |
|
|
— |
|
|
|
— |
|
|
|
(76 |
) |
Net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(76 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(76 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
1,893,807 |
|
|
$ |
1,201,825 |
|
|
$ |
1,253,548 |
|
|
$ |
1,031,191 |
|
|
$ |
727,916 |
|
|
$ |
1,313,882 |
|
|
$ |
198,869 |
|
|
$ |
— |
|
|
$ |
7,621,038 |
|
Special Mention |
|
|
45,719 |
|
|
|
59,182 |
|
|
|
49,796 |
|
|
|
103,101 |
|
|
|
61,105 |
|
|
|
60,448 |
|
|
|
750 |
|
|
|
— |
|
|
|
380,101 |
|
Substandard |
|
|
1,110 |
|
|
|
— |
|
|
|
13,483 |
|
|
|
42,803 |
|
|
|
1,580 |
|
|
|
76,906 |
|
|
|
3,297 |
|
|
|
— |
|
|
|
139,179 |
|
Total |
|
$ |
1,940,636 |
|
|
$ |
1,261,007 |
|
|
$ |
1,316,827 |
|
|
$ |
1,177,095 |
|
|
$ |
790,601 |
|
|
$ |
1,451,236 |
|
|
$ |
202,916 |
|
|
$ |
— |
|
|
$ |
8,140,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
YTD period recoveries |
|
|
— |
|
|
|
— |
|
|
|
(240 |
) |
|
|
— |
|
|
|
— |
|
|
|
(28 |
) |
|
|
(111 |
) |
|
|
— |
|
|
|
(379 |
) |
Net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(240 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(28 |
) |
|
$ |
(111 |
) |
|
$ |
— |
|
|
$ |
(379 |
) |
Residential mortgage loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
978,375 |
|
|
$ |
622,999 |
|
|
$ |
678,775 |
|
|
$ |
502,325 |
|
|
$ |
453,992 |
|
|
$ |
929,846 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,166,312 |
|
Special Mention |
|
|
— |
|
|
|
46 |
|
|
|
1,576 |
|
|
|
1,064 |
|
|
|
836 |
|
|
|
438 |
|
|
|
— |
|
|
|
— |
|
|
|
3,960 |
|
Substandard |
|
|
1,684 |
|
|
|
147 |
|
|
|
2,698 |
|
|
|
2,574 |
|
|
|
862 |
|
|
|
5,255 |
|
|
|
— |
|
|
|
— |
|
|
|
13,220 |
|
Total |
|
$ |
980,059 |
|
|
$ |
623,192 |
|
|
$ |
683,049 |
|
|
$ |
505,963 |
|
|
$ |
455,690 |
|
|
$ |
935,539 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,183,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3 |
|
YTD period recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(208 |
) |
|
|
— |
|
|
|
— |
|
|
|
(208 |
) |
Net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
(208 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(205 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5 |
|
|
$ |
389,069 |
|
|
$ |
30,025 |
|
|
$ |
419,099 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,230 |
|
|
|
273 |
|
|
|
1,503 |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5 |
|
|
$ |
390,299 |
|
|
$ |
30,298 |
|
|
$ |
420,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
YTD period recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10 |
) |
|
|
(64 |
) |
|
|
(74 |
) |
Net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(10 |
) |
|
$ |
(64 |
) |
|
$ |
(74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment and other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass/Watch |
|
$ |
4,117 |
|
|
$ |
168 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,285 |
|
Total |
|
$ |
4,117 |
|
|
$ |
168 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD period charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
YTD period recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Total loans |
|
$ |
3,731,615 |
|
|
$ |
2,371,671 |
|
|
$ |
2,361,902 |
|
|
$ |
1,885,467 |
|
|
$ |
1,344,458 |
|
|
$ |
2,492,497 |
|
|
$ |
2,107,052 |
|
|
$ |
43,496 |
|
|
$ |
16,338,158 |
|
Net charge-offs/(recoveries) |
|
$ |
— |
|
|
$ |
1,477 |
|
|
$ |
238 |
|
|
$ |
242 |
|
|
$ |
3 |
|
|
$ |
(453 |
) |
|
$ |
16,168 |
|
|
$ |
(64 |
) |
|
$ |
17,611 |
|
Revolving loans that are converted to term loans presented in the table above are excluded from the term loans by vintage year columns.
The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2022, and 2021. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
|
|
|
|
|
|
Real Estate |
|
|
Commercial |
|
|
Residential |
|
|
Installment |
|
|
|
|
|
|
|
Commercial |
|
|
Construction |
|
|
Mortgage |
|
|
Mortgage |
|
|
and Other |
|
|
|
|
|
|
|
Loans |
|
|
Loans |
|
|
Loans |
|
|
and Equity Lines |
|
|
Loans |
|
|
Total |
|
|
|
(In thousands) |
|
2021 Beginning Balance |
|
$ |
68,742 |
|
|
$ |
30,854 |
|
|
$ |
49,205 |
|
|
$ |
17,737 |
|
|
$ |
— |
|
|
$ |
166,538 |
|
Impact of ASU 2016-13 adoption |
|
$ |
(31,466 |
) |
|
$ |
(24,307 |
) |
|
$ |
34,993 |
|
|
$ |
19,211 |
|
|
$ |
9 |
|
|
$ |
(1,560 |
) |
Allowance for loan losses, January 1, 2021 |
|
$ |
37,276 |
|
|
$ |
6,547 |
|
|
$ |
84,198 |
|
|
$ |
36,948 |
|
|
$ |
9 |
|
|
$ |
164,978 |
|
Provision/(reversal) for loan losses |
|
|
24,463 |
|
|
|
(321 |
) |
|
|
(23,401 |
) |
|
|
(11,943 |
) |
|
|
(8 |
) |
|
|
(11,210 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
|
(20,051 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(20,054 |
) |
Recoveries |
|
|
1,706 |
|
|
|
76 |
|
|
|
284 |
|
|
|
377 |
|
|
|
— |
|
|
|
2,443 |
|
Net (Charge-offs)/Recoveries |
|
$ |
(18,345 |
) |
|
$ |
76 |
|
|
$ |
284 |
|
|
$ |
374 |
|
|
$ |
— |
|
|
$ |
(17,611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 Ending Balance |
|
$ |
43,394 |
|
|
$ |
6,302 |
|
|
$ |
61,081 |
|
|
$ |
25,379 |
|
|
$ |
1 |
|
|
$ |
136,157 |
|
Provision/(reversal) for loan losses |
|
|
6,798 |
|
|
|
4,109 |
|
|
|
9,018 |
|
|
|
(7,219 |
) |
|
|
207 |
|
|
|
12,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
|
(3,222 |
) |
|
|
— |
|
|
|
(2,091 |
) |
|
|
— |
|
|
|
(177 |
) |
|
|
(5,490 |
) |
Recoveries |
|
|
2,465 |
|
|
|
6 |
|
|
|
358 |
|
|
|
72 |
|
|
|
4 |
|
|
|
2,905 |
|
Net (Charge-offs)/Recoveries |
|
$ |
(757 |
) |
|
$ |
6 |
|
|
$ |
(1,733 |
) |
|
$ |
72 |
|
|
$ |
(173 |
) |
|
$ |
(2,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 Ending Balance |
|
$ |
49,435 |
|
|
$ |
10,417 |
|
|
$ |
68,366 |
|
|
$ |
18,232 |
|
|
$ |
35 |
|
|
$ |
146,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for unfunded credit commitments, January 1, 2021 |
|
$ |
8,038 |
|
|
$ |
3,825 |
|
|
$ |
35 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11,898 |
|
Provision/(reversal) for possible credit losses |
|
|
(4,313 |
) |
|
|
(450 |
) |
|
|
(35 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,798 |
) |
Allowance for unfunded credit commitments 2021 Ending Balance |
|
$ |
3,725 |
|
|
$ |
3,375 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision/(reversal) for possible credit losses |
|
|
1,115 |
|
|
|
515 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,630 |
|
Allowance for unfunded credit commitments 2022 Ending Balance |
|
$ |
4,840 |
|
|
$ |
3,890 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,730 |
|
Residential mortgage loans in process of formal foreclosure proceedings were $456 thousand as of December 31, 2022, and $2.0 million as of December 31, 2021.
|