XML 26 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Loans
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

5.         Loans

 

Most of the Company’s business activities are with clients located in the high-density Asian-populated areas of Southern and Northern California; New York City, New York; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; and Las Vegas, Nevada. The Company also has loan clients in Hong Kong. The Company has no specific industry concentration, and generally its loans, when secured, are secured by real property or other collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, from refinancing by another lender, or through sale by the borrowers of the secured collateral.

 

The following table presents the composition of the Company’s loans as of December 31, 2022, and 2021, were as follows:

 

   

As of December 31,

 
   

2022

   

2021

 
   

(In thousands)

 

Loans:

               

Commercial loans

  $ 3,318,778     $ 2,982,399  

Real estate construction loans

    559,372       611,031  

Commercial mortgage loans

    8,793,685       8,143,272  

Residential mortgage loans

    5,252,952       4,182,006  

Equity lines

    324,548       419,487  

Installment and other loans

    4,689       4,284  

Gross loans

    18,254,024       16,342,479  

Less:

               

Allowance for loan losses

    (146,485 )     (136,157 )

Unamortized deferred loan fees

    (6,641 )     (4,321 )

Total loans, net

  $ 18,100,898     $ 16,202,001  

 

The Company pledged real estate loans of $13.07 billion as of December 31, 2022, and $11.54 billion as of December 31, 2021, to the Federal Home Loan Bank of San Francisco under its blanket lien pledging program. The Company pledged commercial loans of $583 thousand as of December 31, 2022, and $773 thousand as of December 31, 2021, to the Federal Reserve Bank’s Discount Window under the Borrower-in-Custody program.

 

Loans serviced for others as of December 31, 2022, totaled $181.4 million and were comprised of $80.2 million of residential mortgages, $51.6 million of commercial real estate loans, $2.5 million of construction loans, and $47.1 million of commercial loans. As of December 31, 2021, loans serviced for others, totaled $141.5 million and were comprised of $92.1 million of residential mortgages, $17.0 million of commercial real estate loans, $30.1 million of construction loans and $2.3 million of commercial loans.

 

The Company has entered into transactions with its directors, executive officers, or principal holders of its equity securities, or the associates of such persons (“Related Parties”). All loans to Related Parties were current as of December 31, 2022 and 2021. An analysis of the activity with respect to loans to Related Parties for the years indicated is as follows:

 

   

December 31,

 
   

2022

   

2021

 
   

(In thousands)

 

Balance at beginning of year

  $ 38,532     $ 51,288  

Additional loans made

    25,050       29,182  

Payment received

    (30,365 )     (41,938 )

Balance at end of year

  $ 33,217     $ 38,532  

 

As of December 31, 2022, recorded investment in non-accrual loans totaled $68.9 million. As of December 31, 2021, recorded investment in non-accrual loans totaled $65.8 million. The average balance of non-accrual loans was $71.4 million and $72.7 million as of December 31, 2022 and 2021, respectively. Interest recognized on non-accrual loans totaled $435 thousand, $1.1 million and $1.0 million for the years ended December 31, 2022, 2021 and 2020. For non-accrual loans, the amounts previously charged off represent 14.1% of the contractual balances for non-accrual loans as of December 31, 2022 and 10.7% as of December 31, 2021.

 

The following tables present the average balance and interest income recognized on non-accrual loans for the periods indicated:

 

   

For the year ended December 31, 2022

 
   

Average Recorded

Investment

   

Interest Income

Recognized

 
   

(In thousands)

 

Commercial loans

  $ 28,109     $ 4  

Commercial mortgage loans

    28,983       405  

Residential mortgage and equity lines

    14,251       26  

Installment and other loans

    28        

Total

  $ 71,371     $ 435  

 

   

For the year ended December 31, 2021

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

(In thousands)

 

Commercial loans

  $ 21,453     $  

Real estate construction loans

    3,805        

Commercial mortgage loans

    38,047       1,044  

Residential mortgage and equity lines

    9,435       30  

Total

  $ 72,740     $ 1,074  

 

The following table presents non-accrual loans and the related allowance as of December 31, 2022 and 2021:

 

   

As of December 31, 2022

 
   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 

With no allocated allowance:

                       

Commercial loans

  $ 27,341     $ 12,949     $  

Commercial mortgage loans

    37,697       32,205        

Residential mortgage and equity lines

    9,626       8,978        

Installment and other loans

    9       8        

Subtotal

  $ 74,673     $ 54,140     $  

With allocated allowance:

                       

Commercial loans

  $ 14,643     $ 12,823     $ 3,734  

Commercial mortgage loans

    1,896       1,891       207  

Residential mortgage and equity lines

                 

Subtotal

  $ 16,539     $ 14,714     $ 3,941  

Total non-accrual loans

  $ 91,212     $ 68,854     $ 3,941  

 

   

As of December 31, 2021

 
   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

 
   

(In thousands)

 

With no allocated allowance:

                       

Commercial loans

  $ 15,879     $ 11,342     $  

Commercial mortgage loans

    24,437       21,209        

Residential mortgage and equity lines

    6,020       5,850        

Subtotal

  $ 46,336     $ 38,401     $  

With allocated allowance:

                       

Commercial loans

  $ 14,294     $ 5,217     $ 894  

Commercial mortgage loans

    17,930       16,964       3,631  

Residential mortgage and equity lines

    6,048       5,264       22  

Subtotal

  $ 38,272     $ 27,445     $ 4,547  

Total non-accrual loans

  $ 84,608     $ 65,846     $ 4,547  

 

The following table is a summary of non-accrual loans as of December 31, 2022, 2021, and 2020 and the related net interest foregone for the years then ended:

 

   

As of December 31,

 
   

2022

   

2021

   

2020

 
   

(In thousands)

 

Non-accrual portfolio loans

  $ 68,854     $ 65,846     $ 67,684  

Contractual interest due

    4,620       4,032       3,093  

Interest recognized

    435       1,074       1,008  

Net interest foregone

  $ 4,185     $ 2,958     $ 2,085  

 

The following tables present the aging of the loan portfolio by type as of December 31, 2022, and December 31, 2021:

 

   

As of December 31, 2022

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days

or More

Past Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 8,192     $ 3,235     $ 10,208     $ 25,772     $ 47,407     $ 3,271,371     $ 3,318,778  

Real estate construction loans

                                  559,372       559,372  

Commercial mortgage loans

    25,772             1,372       34,096       61,240       8,732,445       8,793,685  

Residential mortgage loans and equity lines

    47,043       5,685             8,978       61,706       5,515,794       5,577,500  

Installment and other loans

    5       1             8       14       4,675       4,689  

Total loans

  $ 81,012     $ 8,921     $ 11,580     $ 68,854     $ 170,367     $ 18,083,657     $ 18,254,024  

 

   

As of December 31, 2021

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days

or More

Past Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 4,294     $ 9,877     $ 1,439     $ 16,558     $ 32,168     $ 2,950,231     $ 2,982,399  

Real estate construction loans

                                  611,031       611,031  

Commercial mortgage loans

    8,389                   38,173       46,562       8,096,710       8,143,272  

Residential mortgage loans

    20,129       3,138             11,115       34,382       4,567,111       4,601,493  

Installment and other loans

                                  4,284       4,284  

Total loans

  $ 32,812     $ 13,015     $ 1,439     $ 65,846     $ 113,112     $ 16,229,367     $ 16,342,479  

 

A TDR is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date. Although these loan modifications are considered TDRs, TDR loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for six months are returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves. Loans classified as TDRs are reported as individually evaluated loans.

 

The allowance for credit loss on a TDR is measured using the same method as all other loans held for investment, except when the value of a concession cannot be measured using a method other than the discounted cash flow method. When the value of a concession is measured using the discounted cash flow method, the allowance for credit loss is determined by discounting the expected future cash flows at the original interest rate of the loan.

 

The Company establishes a specific reserve for individually evaluated loans that do not share similar risk characteristics with the loans included in the quantitative baseline. These individually evaluated loans are removed from the pooling approach discussed in the “Basis of Presentation and Summary of Significant Accounting Policies” above, for the quantitative baseline, and include non-accrual loans, TDRs, and other loans as deemed appropriate by management. In addition, the Company individually evaluates “reasonably expected” TDRs, which are identified by the Company as a commercial loan expected to be classified as a TDR. Individually evaluated loans also includes “reasonably expected” TDRs, identified by the Company as a consumer loan for which a borrower’s application of loan modification due to hardship has been received by the Company. Management judgment is utilized to make this determination.

 

Although the Company took steps to incorporate the impact of the COVID-19 pandemic on the economic conditions and other factors utilized to determine the expected loan losses, if the economic conditions or other factors worsen relative to the assumptions the Company utilized, the expected loan losses will increase accordingly in future periods.

 

As of December 31, 2022, accruing TDRs were $15.1 million and non-accrual TDRs were $6.3 million compared to accruing TDRs of $12.8 million and non-accrual TDRs of $8.2 million as of December 31, 2021. The Company allocated zero in reserves to accruing TDRs and $427 thousand to non-accrual TDRs as of December 31, 2022, and seven thousand to accruing TDRs and three thousand to non-accrual TDRs as of December 31, 2021. The following table presents TDRs that were modified during 2022, their specific reserve as of December 31, 2022, and charge-offs during 2022:

 

   

Loans Modified as TDRs During the Year Ended December 31, 2022

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Specific

Reserve (1)

   

Charge-offs

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    4     $ 6,115     $ 6,115     $ 427     $  

Commercial mortgage loans

    3       3,676       3,669              

Residential mortgage and equity lines

    8       2,189       2,162              

Total

    15     $ 11,980     $ 11,946     $ 427     $  

 

(1) represents amounts recorded since the modification date.

 

The following table presents TDRs that were modified during 2021, their specific reserve as of December 31, 2021, and charge-offs during 2021:

 

   

Loans Modified as TDRs During the Year Ended December 31, 2021

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Specific

Reserve

   

Charge-offs

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    3     $ 2,150     $ 2,150     $     $  

Residential mortgage and equity lines

    2       3       3              

Total

    5     $ 2,153     $ 2,153     $     $  

 

The following table presents TDRs that were modified during 2020, their specific reserve as of December 31, 2020, and charge-offs during 2020:

 

   

Loans Modified as TDRs During the Year Ended December 31, 2020

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Specific

Reserve

   

Charge-off

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    5     $ 5,417     $ 5,417     $     $  

Total

    5     $ 5,417     $ 5,417     $     $  

 

A summary of TDRs by type of concession and by type of loans as of December 31, 2022, and December 31, 2021, are shown below:

 

   

December 31, 2022

 

Accruing TDRs

 

Payment

Deferral

   

Rate Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,588     $     $     $ 2,588  

Commercial mortgage loans

    2,791             5,855       8,646  

Residential mortgage loans

    2,181       445       1,285       3,911  

Total accruing TDRs

  $ 7,560     $ 445     $ 7,140     $ 15,145  

 

   

December 31, 2022

 

Non-accrual TDRs

 

Payment Deferral

   

Rate Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 3,629     $     $     $ 3,629  

Commercial mortgage loans

    1,098                   1,098  

Residential mortgage loans

    1,621                   1,621  

Total non-accrual TDRs

  $ 6,348     $     $     $ 6,348  

 

   

December 31, 2021

 

Accruing TDRs

 

Payment Deferral

   

Rate Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 3,368     $     $     $ 3,368  

Commercial mortgage loans

    438       5,522       168       6,128  

Residential mortgage loans

    1,464       249       1,628       3,341  

Total accruing TDRs

  $ 5,270     $ 5,771     $ 1,796     $ 12,837  

 

   

December 31, 2021

 

Non-accrual TDRs

 

Payment Deferral

   

Rate Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 7,717     $     $     $ 7,717  

Residential mortgage loans

    458                   458  

Total non-accrual TDRs

  $ 8,175     $     $     $ 8,175  

 

Modifications of the loan terms in the twelve months ended December 31, 2022, were in the form of extensions of maturity dates, which ranged generally from three to twelve months from the modification date. 

 

We expect that the TDRs on accruing status as of December 31, 2022, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  

 

The Company considers a loan to be in payment default once it is 60 to 90 days contractually past due under the modified terms.  The Company did not have any loans that were modified as a TDR during the previous twelve months and which had subsequently defaulted as of December 31, 2022. 

 

Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.

 

As of December 31, 2022, there were no commitments to lend additional funds to those borrowers whose loans have been restructured, were considered individually evaluated, or were on non-accrual status.

 

The CARES Act, signed into law on March 27, 2020, and as extended by the CAA, 2021, permits financial institutions to suspend requirements under GAAP for loan modifications to borrowers affected by COVID-19 that would otherwise be characterized as TDRs and suspend any determination related thereto if (i) the loan modification is made between March 1, 2020 and January 1, 2022 and (ii) the applicable loan was not more than 30 days past due as of December 31, 2019. In addition, federal bank regulatory authorities have issued guidance to encourage financial institutions to make loan modifications for borrowers affected by COVID-19 and have assured financial institutions that they will neither receive supervisory criticism for such prudent loan modifications, nor be required by examiners to automatically categorize COVID-19-related loan modifications as TDRs. The Company is applying this guidance to qualifying loan modifications.

 

As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk rating to each loan. Loans are risk rated based on analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes a review of sources of repayment, the borrower’s current financial and liquidity status and other relevant information. The risk rating categories can be generally described by the following grouping for non-homogeneous loans:

 

 

Pass/Watch – These loans range from minimal credit risk to higher than average, but still acceptable, credit risk. The loans have sufficient sources of repayment to repay the loans in full, in accordance with all the terms and conditions and remains currently well protected by collateral values.

 

 

Special Mention – Borrower is deemed fundamentally sound, and the loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.

 

 

Substandard – These loans are deemed inadequately protected by current sound worth, paying capacity or pledged collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.

 

 

Doubtful – The possibility of loss is deemed extremely high, but due to identifiable and important pending events (which may strengthen the loan) a loss classification is deferred until the situation is better defined.

 

 

Loss – These loans are deemed uncollectible and of such little value that to continue to carry the loans as an active asset is no longer warranted.

 

The following table summarizes the Company’s loan held for investment as of December 31, 2022 and 2021, by loan portfolio segments, internal risk ratings and vintage year. The vintage year is the year of origination, renewal or major modification:

 

   

Loans Amortized Cost Basis by Origination Year

                         

December 31, 2022

 

2022

   

2021

   

2020

   

2019

   

2018

   

Prior

   

Revolving Loans

   

Revolving

Converted to

Term Loans

   

Total

 
   

(In thousands)

 

Commercial loans

                                                                       

Pass/Watch

  $ 488,748     $ 446,647     $ 180,226     $ 119,355     $ 107,896     $ 106,649     $ 1,753,509     $ 6,560     $ 3,209,590  

Special Mention

    1,212       4,696       2,818       68       308       4,354       41,110             54,566  

Substandard

    25       12,750       342       4,859       2,766       6,985       22,084       133       49,944  

Doubtful

                      1,504       2,185             234             3,923  

Total

  $ 489,985     $ 464,093     $ 183,386     $ 125,786     $ 113,155     $ 117,988     $ 1,816,937     $ 6,693     $ 3,318,023  
                                                                         

YTD period charge-offs

  $ 96     $ 587     $ 120     $ 71     $ 1,786     $ 360     $ 202     $     $ 3,222  

YTD period recoveries

    (8 )           (39 )           (254 )     (335 )     (1,829 )           (2,465 )

Net

  $ 88     $ 587     $ 81     $ 71     $ 1,532     $ 25     $ (1,627 )   $     $ 757  
                                                                         

Real estate construction loans

                                                                       

Pass/Watch

  $ 99,798     $ 264,197     $ 113,312     $ 20,479     $ 3,067     $     $     $     $ 500,853  

Special Mention

          360       9,449       11,643       22,945                         44,397  

Substandard

                      1,736       9,309                         11,045  

Total

  $ 99,798     $ 264,557     $ 122,761     $ 33,858     $ 35,321     $     $     $     $ 556,295  
                                                                         

YTD period charge-offs

  $     $     $     $     $     $     $     $     $  

YTD period recoveries

                                  (6 )                 (6 )

Net

  $     $     $     $     $     $ (6 )   $     $     $ (6 )
                                                                         

Commercial mortgage loans

                                                                       

Pass/Watch

  $ 2,087,650     $ 1,728,607     $ 975,953     $ 1,094,505     $ 908,748     $ 1,420,982     $ 178,116     $     $ 8,394,561  

Special Mention

    22,150       57,015       25,593       32,119       17,999       63,782       1,600             220,258  

Substandard

    12,320       7,861       14,392       19,972       34,899       81,844       2,631             173,919  

Total

  $ 2,122,120     $ 1,793,483     $ 1,015,938     $ 1,146,596     $ 961,646     $ 1,566,608     $ 182,347     $     $ 8,788,738  
                                                                         

YTD period charge-offs

  $     $     $     $     $ 2,091     $     $     $     $ 2,091  

YTD period recoveries

                      (240 )           (7 )     (111 )           (358 )

Net

  $     $     $     $ (240 )   $ 2,091     $ (7 )   $ (111 )   $     $ 1,733  

Residential mortgage loans

                                                                       

Pass/Watch

  $ 1,228,391     $ 964,799     $ 580,990     $ 600,786     $ 417,565     $ 1,444,320     $     $     $ 5,236,851  

Special Mention

                33             752       905                   1,690  

Substandard

    206       762       2,028       1,966       1,799       8,785                   15,546  

Total

  $ 1,228,597     $ 965,561     $ 583,051     $ 602,752     $ 420,116     $ 1,454,010     $     $     $ 5,254,087  
                                                                         

YTD period charge-offs

  $     $     $     $     $     $     $     $     $  

YTD period recoveries

                                  (45 )                 (45 )

Net

  $     $     $     $     $     $ (45 )   $     $     $ (45 )
                                                                         

Equity lines

                                                                       

Pass/Watch

  $ 731     $     $     $     $     $     $ 302,825     $ 21,460     $ 325,016  

Special Mention

    5                                                 5  

Substandard

    12                                     1,043       220       1,275  

Total

  $ 748     $     $     $     $     $     $ 303,868     $ 21,680     $ 326,296  
                                                                         

YTD period charge-offs

  $     $     $     $     $     $     $     $     $  

YTD period recoveries

                                        (11 )     (16 )     (27 )

Net

  $     $     $     $     $     $     $ (11 )   $ (16 )   $ (27 )
                                                                         

Installment and other loans

                                                                       

Pass/Watch

  $ 1,792     $ 2,152     $     $     $     $     $     $     $ 3,944  

Total

  $ 1,792     $ 2,152     $     $     $     $     $     $     $ 3,944  
                                                                         

YTD period charge-offs

  $ 115     $     $     $     $     $     $ 62     $     $ 177  

YTD period recoveries

    (2 )                                   (2 )           (4 )

Net

  $ 113     $     $     $     $     $     $ 60     $     $ 173  

Total loans

  $ 3,943,040     $ 3,489,846     $ 1,905,136     $ 1,908,992     $ 1,530,238     $ 3,138,606     $ 2,303,152     $ 28,373     $ 18,247,383  

Net charge-offs/(recoveries)

  $ 201     $ 587     $ 81     $ (169 )   $ 3,623     $ (33 )   $ (1,689 )   $ (16 )   $ 2,585  

 

   

Loans Amortized Cost Basis by Origination Year

                         

December 31, 2021

 

2021

   

2020

   

2019

   

2018

   

2017

   

Prior

   

Revolving Loans

   

Revolving

Converted to

Term Loans

   

Total

 
   

(In thousands)

 

Commercial loans

                                                                       

Pass/Watch

  $ 606,770     $ 268,756     $ 183,468     $ 142,419     $ 80,701     $ 100,496     $ 1,437,463     $ 7,433     $ 2,827,506  

Special Mention

    395       780       1,138       1,645       3,157             40,761       49       47,925  

Substandard

    450       5,879       22,513       16,423       14,309       5,221       34,713       5,716       105,224  

Doubtful

                                        900             900  

Total

  $ 607,615     $ 275,415     $ 207,119     $ 160,487     $ 98,167     $ 105,717     $ 1,513,837     $ 13,198     $ 2,981,555  
                                                                         

YTD period charge-offs

  $     $ 1,478     $ 507     $ 366     $     $ 50     $ 17,650     $     $ 20,051  

YTD period recoveries

          (1 )     (29 )     (124 )           (191 )     (1,361 )           (1,706 )

Net

  $     $ 1,477     $ 478     $ 242     $     $ (141 )   $ 16,289     $     $ 18,345  
                                                                         

Real estate construction loans

                                                                       

Pass/Watch

  $ 199,188     $ 188,782     $ 125,316     $ 24,548     $     $     $     $     $ 537,834  

Special Mention

          23,107       27,672       17,374                               68,153  

Substandard

                1,919                                     1,919  

Total

  $ 199,188     $ 211,889     $ 154,907     $ 41,922     $     $     $     $     $ 607,906  
                                                                         

YTD period charge-offs

  $     $     $     $     $     $     $     $     $  

YTD period recoveries

                                  (76 )                 (76 )

Net

  $     $     $     $     $     $ (76 )   $     $     $ (76 )
                                                                         

Commercial mortgage loans

                                                                       

Pass/Watch

  $ 1,893,807     $ 1,201,825     $ 1,253,548     $ 1,031,191     $ 727,916     $ 1,313,882     $ 198,869     $     $ 7,621,038  

Special Mention

    45,719       59,182       49,796       103,101       61,105       60,448       750             380,101  

Substandard

    1,110             13,483       42,803       1,580       76,906       3,297             139,179  

Total

  $ 1,940,636     $ 1,261,007     $ 1,316,827     $ 1,177,095     $ 790,601     $ 1,451,236     $ 202,916     $     $ 8,140,318  
                                                                         

YTD period charge-offs

  $     $     $     $     $     $     $     $     $  

YTD period recoveries

                (240 )                 (28 )     (111 )           (379 )

Net

  $     $     $ (240 )   $     $     $ (28 )   $ (111 )   $     $ (379 )

Residential mortgage loans

                                                                       

Pass/Watch

  $ 978,375     $ 622,999     $ 678,775     $ 502,325     $ 453,992     $ 929,846     $     $     $ 4,166,312  

Special Mention

          46       1,576       1,064       836       438                   3,960  

Substandard

    1,684       147       2,698       2,574       862       5,255                   13,220  

Total

  $ 980,059     $ 623,192     $ 683,049     $ 505,963     $ 455,690     $ 935,539     $     $     $ 4,183,492  
                                                                         

YTD period charge-offs

  $     $     $     $     $ 3     $     $     $     $ 3  

YTD period recoveries

                                  (208 )                 (208 )

Net

  $     $     $     $     $ 3     $ (208 )   $     $     $ (205 )
                                                                         

Equity lines

                                                                       

Pass/Watch

  $     $     $     $     $     $ 5     $ 389,069     $ 30,025     $ 419,099  

Substandard

                                        1,230       273       1,503  

Total

  $     $     $     $     $     $ 5     $ 390,299     $ 30,298     $ 420,602  
                                                                         

YTD period charge-offs

  $     $     $     $     $     $     $     $     $  

YTD period recoveries

                                        (10 )     (64 )     (74 )

Net

  $     $     $     $     $     $     $ (10 )   $ (64 )   $ (74 )
                                                                         

Installment and other loans

                                                                       

Pass/Watch

  $ 4,117     $ 168     $     $     $     $     $     $     $ 4,285  

Total

  $ 4,117     $ 168     $     $     $     $     $     $     $ 4,285  
                                                                         

YTD period charge-offs

  $     $     $     $     $     $     $     $     $  

YTD period recoveries

                                                     

Net

  $     $     $     $     $     $     $     $     $  

Total loans

  $ 3,731,615     $ 2,371,671     $ 2,361,902     $ 1,885,467     $ 1,344,458     $ 2,492,497     $ 2,107,052     $ 43,496     $ 16,338,158  

Net charge-offs/(recoveries)

  $     $ 1,477     $ 238     $ 242     $ 3     $ (453 )   $ 16,168     $ (64 )   $ 17,611  

 

Revolving loans that are converted to term loans presented in the table above are excluded from the term loans by vintage year columns.

 

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2022, and 2021. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 

2021 Beginning Balance

  $ 68,742     $ 30,854     $ 49,205     $ 17,737     $     $ 166,538  

Impact of ASU 2016-13 adoption

  $ (31,466 )   $ (24,307 )   $ 34,993     $ 19,211     $ 9     $ (1,560 )

Allowance for loan losses, January 1, 2021

  $ 37,276     $ 6,547     $ 84,198     $ 36,948     $ 9     $ 164,978  

Provision/(reversal) for loan losses

    24,463       (321 )     (23,401 )     (11,943 )     (8 )     (11,210 )
                                                 

Charge-offs

    (20,051 )                 (3 )           (20,054 )

Recoveries

    1,706       76       284       377             2,443  

Net (Charge-offs)/Recoveries

  $ (18,345 )   $ 76     $ 284     $ 374     $     $ (17,611 )
                                                 

2021 Ending Balance

  $ 43,394     $ 6,302     $ 61,081     $ 25,379     $ 1     $ 136,157  

Provision/(reversal) for loan losses

    6,798       4,109       9,018       (7,219 )     207       12,913  
                                                 

Charge-offs

    (3,222 )           (2,091 )           (177 )     (5,490 )

Recoveries

    2,465       6       358       72       4       2,905  

Net (Charge-offs)/Recoveries

  $ (757 )   $ 6     $ (1,733 )   $ 72     $ (173 )   $ (2,585 )
                                                 

2022 Ending Balance

  $ 49,435     $ 10,417     $ 68,366     $ 18,232     $ 35     $ 146,485  
                                                 

Allowance for unfunded credit commitments, January 1, 2021

  $ 8,038     $ 3,825     $ 35     $     $     $ 11,898  

Provision/(reversal) for possible credit losses

    (4,313 )     (450 )     (35 )                 (4,798 )

Allowance for unfunded credit commitments 2021 Ending Balance

  $ 3,725     $ 3,375     $     $     $     $ 7,100  
                                                 

Provision/(reversal) for possible credit losses

    1,115       515                         1,630  

Allowance for unfunded credit commitments 2022 Ending Balance

  $ 4,840     $ 3,890     $     $     $     $ 8,730  

 

Residential mortgage loans in process of formal foreclosure proceedings were $456 thousand as of December 31, 2022, and $2.0 million as of December 31, 2021.