XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 9 - Loans (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30, 2022

  

December 31, 2021

 
  

(In thousands)

 
         

Commercial loans

 $3,367,437  $2,982,399 

Real estate construction loans

  573,421   611,031 

Commercial mortgage loans

  8,677,733   8,143,272 

Residential mortgage loans

  5,130,650   4,182,006 

Equity lines

  350,448   419,487 

Installment and other loans

  7,114   4,284 

Gross loans

 $18,106,803  $16,342,479 

Allowance for loan losses

  (148,817)  (136,157)

Unamortized deferred loan fees, net

  (6,936)  (4,321)

Total loans, net

 $17,951,050  $16,202,001 
Impaired Financing Receivables [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2022

  

September 30, 2022

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $26,809  $  $28,691  $ 

Commercial mortgage loans

  18,861   191   28,878   508 

Residential mortgage loans and equity lines

  16,743   7   14,838   20 

Installment and other loans

  61      35    

Total non-accrual loans

 $62,474  $198  $72,442  $528 
  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2021

  

September 30, 2021

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $16,379  $  $22,989  $ 

Real estate construction loans

  4,548   50   4,310   220 

Commercial mortgage loans

  37,017   140   37,964   297 

Residential mortgage loans and equity lines

  9,831   7   8,976   23 

Total non-accrual loans

 $67,775  $197  $74,239  $540 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
  

September 30, 2022

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $10,171  $6,887  $ 

Commercial mortgage loans

  14,148   10,956    

Residential mortgage loans and equity lines

  5,582   5,407    

Installment and other loans

  10   9    

Subtotal

 $29,911  $23,259  $ 
             

With allocated allowance

            

Commercial loans

 $32,426  $19,717  $4,013 

Commercial mortgage loans

  16,002   15,955   2,146 

Residential mortgage loans and equity lines

  9,951   9,194   39 

Subtotal

 $58,379  $44,866  $6,198 

Total non-accrual loans

 $88,290  $68,125  $6,198 
  

December 31, 2021

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $15,879  $11,342  $ 

Commercial mortgage loans

  24,437   21,209    

Residential mortgage loans and equity lines

  6,020   5,850    

Subtotal

 $46,336  $38,401  $ 
             

With allocated allowance

            

Commercial loans

 $14,294  $5,217  $894 

Commercial mortgage loans

  17,930   16,964   3,631 

Residential mortgage loans and equity lines

  6,048   5,264   22 

Subtotal

 $38,272  $27,445  $4,547 

Total non-accrual loans

 $84,608  $65,846  $4,547 
Financing Receivable, Past Due [Table Text Block]
  

September 30, 2022

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or

More Past

Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $7,223  $3,151  $1,112  $26,604  $38,090  $3,329,347  $3,367,437 

Real estate construction loans

                 573,421   573,421 

Commercial mortgage loans

     1,107   2,060   26,911   30,078   8,647,655   8,677,733 

Residential mortgage loans and equity lines

  3,383   4,690      14,601   22,674   5,458,424   5,481,098 

Installment and other loans

  35         9   44   7,070   7,114 

Total loans

 $10,641  $8,948  $3,172  $68,125  $90,886  $18,015,917  $18,106,803 
  

December 31, 2021

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or

More Past

Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $4,294  $9,877  $1,439  $16,558  $32,168  $2,950,231  $2,982,399 

Real estate construction loans

                 611,031   611,031 

Commercial mortgage loans

  8,389         38,173   46,562   8,096,710   8,143,272 

Residential mortgage loans and equity lines

  20,129   3,138      11,115   34,382   4,567,111   4,601,493 

Installment and other loans

                 4,284   4,284 

Total loans

 $32,812  $13,015  $1,439  $65,846  $113,112  $16,229,367  $16,342,479 
Schedule Of Troubled Debt Restructurings [Table Text Block]
  

Three Months Ended September 30, 2022

  

September 30, 2022

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial mortgage loans

  2  $2,572  $2,572  $  $ 

Residential mortgage loans and equity lines

  4   1,466   1,442       

Total

  6  $4,038  $4,014  $  $ 
  

Three Months Ended September 30, 2021

  

September 30, 2021

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Residential mortgage loans and equity lines

  1  $479  $479  $  $14 

Total

  1  $479  $479  $  $14 
  

Nine Months Ended September 30, 2022

  

September 30, 2022

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  4  $6,115  $6,115  $  $2,566 

Commercial mortgage loans

  2   2,572   2,572       

Residential mortgage loans and equity lines

  8   2,190   2,162      4 

Total

  14  $10,877  $10,849  $  $2,570 
  

Nine Months Ended September 30, 2021

  

September 30, 2021

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  1  $686  $686  $  $ 

Residential mortgage loans and equity lines

  1   479   479      14 

Total

  2  $1,165  $1,165  $  $14 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

September 30, 2022

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $2,643  $  $  $2,643 

Commercial mortgage loans

  2,734      5,874   8,608 

Residential mortgage loans

  2,198   459   1,300   3,957 

Total accruing TDRs

 $7,575  $459  $7,174  $15,208 
  

December 31, 2021

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $3,368  $  $  $3,368 

Commercial mortgage loans

  438   5,522   168   6,128 

Residential mortgage loans

  1,464   249   1,628   3,341 

Total accruing TDRs

 $5,270  $5,771  $1,796  $12,837 
Non Accrual Troubled Debt Restructurings [Table Text Block]
  

September 30, 2022

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $4,805  $  $  $4,805 

Residential mortgage loans

  1,635         1,635 

Total non-accrual TDRs

 $6,440  $  $  $6,440 
  

December 31, 2021

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $7,717  $  $  $7,717 

Residential mortgage loans

  458         458 

Total non-accrual TDRs

 $8,175  $  $  $8,175 
Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year [Table Text Block]
  

Loans Amortized Cost Basis by Origination Year

             

September 30, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

Loans

  

Revolving

Converted to

Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $440,389  $487,748  $201,540  $127,595  $115,076  $131,652  $1,749,754  $6,429  $3,260,183 

Special Mention

  1,212   4,494   2,869   72   2,697   11,418   22,703   250   45,715 

Substandard

     12,324   4,973   6,511   2,852   5,226   25,278   38   57,202 

Doubtful

           1,088   2,185      232      3,505 

Total

 $441,601  $504,566  $209,382  $135,266  $122,810  $148,296  $1,797,967  $6,717  $3,366,605 
                                     

YTD period charge-offs

 $  $134  $169  $71  $1,786  $  $202  $  $2,362 

YTD period recoveries

  (7)     (31)     (164)  (202)  (1,705)     (2,109)

Net charge-offs/(recoveries)

 $(7) $134  $138  $71  $1,622  $(202) $(1,503) $  $253 
                                     

Real estate construction loans

                                    

Pass/Watch

 $80,633  $271,855  $114,015  $58,922  $24,650  $  $  $  $550,075 

Special Mention

        8,579                  8,579 

Substandard

           2,005   9,352            11,357 

Total

 $80,633  $271,855  $122,594  $60,927  $34,002  $  $  $  $570,011 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (6)        (6)

Net charge-offs/(recoveries)

 $  $  $  $  $  $(6) $  $  $(6)
                                     

Commercial mortgage loans

                                    

Pass/Watch

 $1,597,328  $1,781,573  $1,084,550  $1,124,054  $941,945  $1,573,895  $179,343  $  $8,282,688 

Special Mention

  43,636   51,488   25,686   42,685   18,952   63,473   1,300      247,220 

Substandard

     7,269   1,744   12,383   31,933   86,222   3,371      142,922 

Total

 $1,640,964  $1,840,330  $1,111,980  $1,179,122  $992,830  $1,723,590  $184,014  $  $8,672,830 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

           (180)     (7)  (83)     (270)

Net charge-offs/(recoveries)

 $  $  $  $(180) $  $(7) $(83) $  $(270)

Residential mortgage loans

                                    

Pass/Watch

 $995,736  $976,137  $595,493  $610,410  $433,398  $1,495,370  $  $  $5,106,544 

Special Mention

        33   1,552   755   911         3,251 

Substandard

  8   1,108   2,343   4,897   3,248   10,439         22,043 

Total

 $995,744  $977,245  $597,869  $616,859  $437,401  $1,506,720  $  $  $5,131,838 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $58  $  $58 

YTD period recoveries

                 (45)        (45)

Net charge-offs/(recoveries)

 $  $  $  $  $  $(45) $58  $  $13 
                                     

Equity lines

                                    

Pass/Watch

 $878  $  $  $  $  $  $325,751  $23,229  $349,858 

Special Mention

  28                        28 

Substandard

  18                  2,251   236   2,505 

Total

 $924  $  $  $  $  $  $328,002  $23,465  $352,391 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                    (8)  (12)  (20)

Net charge-offs/(recoveries)

 $  $  $  $  $  $  $(8) $(12) $(20)
                                     

Installment and other loans

                                    

Pass/Watch

 $1,246  $4,848  $98  $  $  $  $  $  $6,192 

Total

 $1,246  $4,848  $98  $  $  $  $  $  $6,192 
                                     

YTD period charge-offs

 $80  $  $  $  $  $  $

 

 $  $80 

YTD period recoveries

  (1)                       (1)

Net charge-offs/(recoveries)

 $79  $  $  $  $  $  $  $  $79 

Total loans

 $3,161,112  $3,598,844  $2,041,923  $1,992,174  $1,587,043  $3,378,606  $2,309,983  $30,182  $18,099,867 

Net charge-offs/(recoveries)

 $72  $134  $138  $(109) $1,622  $(260) $(1,536) $(12) $49 
  

Loans Amortized Cost Basis by Origination Year

             

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

Revolving

Loans

  

Revolving

Converted to

Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $606,770  $268,756  $183,468  $142,419  $80,701  $100,496  $1,437,463  $7,433  $2,827,506 

Special Mention

  395   780   1,138   1,645   3,157      40,761   49   47,925 

Substandard

  450   5,879   22,513   16,423   14,309   5,221   34,713   5,716   105,224 

Doubtful

                    900      900 

Total

 $607,615  $275,415  $207,119  $160,487  $98,167  $105,717  $1,513,837  $13,198  $2,981,555 
                                     

YTD period charge-offs

 $  $1,478  $507  $366  $  $50  $17,650  $  $20,051 

YTD period recoveries

     (1)  (29)  (124)     (191)  (1,361)     (1,706)

Net

 $  $1,477  $478  $242  $  $(141) $16,289  $  $18,345 
                                     

Real estate construction loans

                                    

Pass/Watch

 $199,188  $188,782  $125,316  $24,548  $  $  $  $  $537,834 

Special Mention

     23,107   27,672   17,374               68,153 

Substandard

        1,919                  1,919 

Total

 $199,188  $211,889  $154,907  $41,922  $  $  $  $  $607,906 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (76)        (76)

Net

 $  $  $  $  $  $(76) $  $  $(76)
                                     

Commercial mortgage loans

                                    

Pass/Watch

 $1,893,807  $1,201,825  $1,253,548  $1,031,191  $727,916  $1,313,882  $198,869  $  $7,621,038 

Special Mention

  45,719   59,182   49,796   103,101   61,105   60,448   750      380,101 

Substandard

  1,110      13,483   42,803   1,580   76,906   3,297      139,179 

Total

 $1,940,636  $1,261,007  $1,316,827  $1,177,095  $790,601  $1,451,236  $202,916  $  $8,140,318 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

        (240)        (28)  (111)     (379)

Net

 $  $  $(240) $  $  $(28) $(111) $  $(379)

Residential mortgage loans

                                    

Pass/Watch

 $978,375  $622,999  $678,775  $502,325  $453,992  $929,846  $  $  $4,166,312 

Special Mention

     46   1,576   1,064   836   438         3,960 

Substandard

  1,684   147   2,698   2,574   862   5,255         13,220 

Total

 $980,059  $623,192  $683,049  $505,963  $455,690  $935,539  $  $  $4,183,492 
                                     

YTD period charge-offs

 $  $  $  $  $3  $  $  $  $3 

YTD period recoveries

                 (208)        (208)

Net

 $  $  $  $  $3  $(208) $  $  $(205)
                                     

Equity lines

                                    

Pass/Watch

 $  $  $  $  $  $5  $389,069  $30,025  $419,099 

Substandard

                    1,230   273   1,503 

Total

 $  $  $  $  $  $5  $390,299  $30,298  $420,602 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                    (10)  (64)  (74)

Net

 $  $  $  $  $  $  $(10) $(64) $(74)
                                     

Installment and other loans

                                    

Pass/Watch

 $4,117  $168  $  $  $  $  $  $  $4,285 

Total

 $4,117  $168  $  $  $  $  $  $  $4,285 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Total loans

 $3,731,615  $2,371,671  $2,361,902  $1,885,467  $1,344,458  $2,492,497  $2,107,052  $43,496  $16,338,158 

Net charge-offs/(recoveries)

 $  $1,477  $238  $242  $3  $(453) $16,168  $(64) $17,611 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

Three months ended September 30, 2022 and 2021

                     
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

Allowance for Loan Losses:

 

(In thousands)

 
                         

June 30, 2022 Ending Balance

 $49,069  $7,276  $68,600  $23,692  $135  $148,772 

Provision/(reversal) for possible credit losses

  1,845   (1,065)  1,362   (1,612)  72   602 

Charge-offs

  (2,091)        (58)  (79)  (2,228)

Recoveries

  1,576      88   7      1,671 

Net (charge-offs)/recoveries

  (515)     88   (51)  (79)  (557)

September 30, 2022 Ending Balance

 $50,399  $6,211  $70,050  $22,029  $128  $148,817 
                         

Allowance for unfunded credit commitments:

                        

June 30, 2022 Ending Balance

 $2,804  $3,306  $26  $  $  $6,136 

Provision/(reversal) for possible credit losses

  1,576   (152)  (26)        1,398 

September 30, 2022 Ending Balance

 $4,380  $3,154  $  $  $  $7,534 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

Allowance for Loan Losses:

 

(In thousands)

 
                         

June 30, 2021 Ending Balance

 $40,067  $6,119  $58,026  $27,043  $1  $131,256 

Provision/(reversal) for possible credit losses

  674   149   2,786   (609)     3,000 

Charge-offs

  (2,649)        (3)     (2,652)

Recoveries

  121   76   144         341 

Net (charge-offs)/recoveries

  (2,528)  76   144   (3)     (2,311)

September 30, 2021 Ending Balance

 $38,213  $6,344  $60,956  $26,431  $1  $131,945 
                         

Allowance for unfunded credit commitments:

                        

June 30, 2021 Ending Balance

 $4,388  $3,581  $81  $  $  $8,050 

Provision/(reversal) for possible credit losses

  329   (396)  117         50 

September 30, 2021 Ending Balance

 $4,717  $3,185  $198  $  $  $8,100 

Nine months ended September 30, 2022 and 2021

                     
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

Allowance for Loan Losses:

 

(In thousands)

 
                         

December 31, 2021 Ending Balance

 $43,394  $6,302  $61,081  $25,379  $1  $136,157 

Provision/(reversal) for possible credit losses

  7,258   (97)  8,699   (3,357)  206   12,709 

Charge-offs

  (2,362)        (58)  (80)  (2,500)

Recoveries

  2,109   6   270   65   1   2,451 

Net (charge-offs)/recoveries

  (253)  6   270   7   (79)  (49)

September 30, 2022 Ending Balance

 $50,399  $6,211  $70,050  $22,029  $128  $148,817 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2021 Ending Balance

 $3,725  $3,375  $  $  $  $7,100 

Provision/(reversal) for possible credit losses

  655   (221)           434 

September 30, 2022 Ending Balance

 $4,380  $3,154  $  $  $  $7,534 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

Allowance for Loan Losses:

 

(In thousands)

 
                         

December 31, 2020 Ending Balance

 $68,742  $30,854  $49,205  $17,737  $  $166,538 

Impact of ASU 2016-13 adoption

  (31,466)  (24,307)  34,993   19,211   9   (1,560)

January 1, 2021 Beginning Balance

  37,276   6,547   84,198   36,948   9   164,978 

Provision/(reversal) for possible credit losses

  18,891   (279)  (23,526)  (10,788)  (8)  (15,710)

Charge-offs

  (19,499)        (3)     (19,502)

Recoveries

  1,545   76   284   274      2,179 

Net (charge-offs)/recoveries

  (17,954)  76   284   271      (17,323)

September 30, 2021 Ending Balance

 $38,213  $6,344  $60,956  $26,431  $1  $131,945 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2020 Ending Balance

 $4,802  $690  $101  $284  $3  $5,880 

Impact of ASU 2016-13 adoption

  3,236   3,135   (66)  (284)  (3)  6,018 

January 1, 2021 Beginning Balance

  8,038   3,825   35         11,898 

Provision/(reversal) for possible credit losses

  (3,321)  (640)  163         (3,798)

September 30, 2021 Ending Balance

 $4,717  $3,185  $198  $  $  $8,100