XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 13 - Fair Value Measurements and Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

13. Fair Value Measurements and Fair Value of Financial Instruments

 

The Company uses fair value to measure certain assets and liabilities on a recurring basis, primarily securities available-for-sale and derivatives. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered “nonrecurring” for purposes of disclosing our fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for individually evaluated loans and other real estate owned and also to record impairment on certain assets, such as goodwill, CDI, and other long-lived assets.

 

The Company used valuation methodologies to measure assets at fair value under ASC Topic 820 and ASC Topic 825, as amended by ASU 2016-01 and ASU 2018-03, to estimate the fair value of financial instruments not recorded at fair value. The fair value of the Company’s assets and liabilities is classified and disclosed in one of the following three categories:

 

 

Level 1 - Quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Observable prices in active markets for similar assets or liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data.

 

Level 3 – Unobservable inputs based on the Company’s own judgment about the assumptions that a market participant would use.

 

The classification of assets and liabilities within the hierarchy is based on whether inputs to the valuation methodology used are observable or unobservable, and the significance of those inputs in the fair value measurement. The Company’s assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurements.

 

Financial assets and liabilities measured at fair value on a recurring basis

 

The Company uses the following methodologies to measure the fair value of its financial assets and liabilities on a recurring basis:

 

Securities Available-for-Sale and Equity Securities - For certain actively traded agency preferred stocks, mutual funds, U.S. Treasury securities, and other equity securities, the Company measures the fair value based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures securities by using quoted market prices for similar securities or dealer quotes, a Level 2 measurement. This category generally includes U.S. Government agency securities, U.S. Government sponsored entities, state and municipal securities, mortgage-backed securities (“MBS”), collateralized mortgage obligations and corporate bonds.

 

Warrants - The Company measures the fair value of warrants based on unobservable inputs based on assumptions and management judgment, a Level 3 measurement.

 

Interest Rate Swaps – The Company measures the fair value of interest rate swaps using third party models with observable market data, a Level 2 measurement.

 

Currency Option Contracts and Foreign Exchange Contracts - The Company measures the fair value of currency option contracts and foreign exchange contracts based on observable market rates on a recurring basis, a Level 2 measurement.

 

The following tables present financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:

 

  

September 30, 2022

     
  

Fair Value Measurements Using

  

Total Fair Value

 
  

Level 1

  

Level 2

  

Level 3

  

Measurements

 
  

(In thousands)

 

Assets

                

Securities available-for-sale

                

U.S. Treasury securities

 $241,400  $  $  $241,400 

U.S. government agency entities

     69,112      69,112 

Mortgage-backed securities

     861,488      861,488 

Collateralized mortgage obligations

     31,709      31,709 

Corporate debt securities

     210,702      210,702 

Total securities available-for-sale

  241,400   1,173,011      1,414,411 
                 

Equity securities

                

Mutual funds

  5,497         5,497 

Preferred stock of government sponsored entities

  2,110         2,110 

Other equity securities

  15,516         15,516 

Total equity securities

  23,123         23,123 
                 

Warrants

        46   46 

Interest rate swaps

     98,498      98,498 

Foreign exchange contracts

     752      752 

Total assets

 $264,523  $1,272,261  $46  $1,536,830 
                 

Liabilities

                

Interest rate swaps

 $  $54,443  $  $54,443 

Foreign exchange contracts

     2,054      2,054 

Total liabilities

 $  $56,497  $  $56,497 

 

  

December 31, 2021

     
  

Fair Value Measurements Using

  

Total Fair Value

 
  

Level 1

  

Level 2

  

Level 3

  

Measurements

 
  

(In thousands)

 

Assets

                

Securities available-for-sale

                

U.S. government agency entities

 $  $87,509  $  $87,509 

Mortgage-backed securities

     888,665      888,665 

Collateralized mortgage obligations

     9,117      9,117 

Corporate debt securities

     142,018      142,018 

Total securities available-for-sale

     1,127,309      1,127,309 
                 

Equity securities

                

Mutual funds

  6,230         6,230 

Preferred stock of government sponsored entities

  1,811         1,811 

Other equity securities

  14,278         14,278 

Total equity securities

  22,319         22,319 
                 

Warrants

        23   23 

Interest rate swaps

     10,090      10,090 

Foreign exchange contracts

     1,113      1,113 

Total assets

 $22,319  $1,138,512  $23  $1,160,854 
                 

Liabilities

                

Interest rate swaps

 $  $12,642  $  $12,642 

Foreign exchange contracts

     327      327 

Total liabilities

 $  $12,969  $  $12,969 

 

Financial assets and liabilities measured at estimated fair value on a non-recurring basis:

 

Certain assets or liabilities are required to be measured at estimated fair value on a nonrecurring basis subsequent to initial recognition. Generally, these adjustments are the result of lower-of-cost-or-fair value or other impairment write-downs of individual assets. In determining the estimated fair values during the period, the Company determined that substantially all the changes in estimated fair value were due to declines in market conditions versus instrument specific credit risk. For the periods ended September 30, 2022, and December 31, 2021, there were no material adjustments to fair value for the Company’s assets and liabilities measured at fair value on a nonrecurring basis in accordance with GAAP.

 

For financial assets measured at fair value on a nonrecurring basis that were still reflected in the Consolidated Balance Sheets as of September 30, 2022, the following tables set forth the level of valuation assumptions used to determine each adjustment, the carrying value of the related individual assets as of September 30, 2022, and December 31, 2021, and the total losses for the periods indicated:

 

  

As of September 30, 2022

  

Total Losses

 
  

Fair Value Measurements Using

  

Total Fair Value

  

For the Three Months Ended

  

For the Nine Months Ended

 
  

Level 1

  

Level 2

  

Level 3

  

Measurements

  

September 30, 2022

  

September 30, 2021

  

September 30, 2022

  

September 30, 2021

 
  

(In thousands)

 

Assets

                                

Non accrual loans by type:

                                

Commercial loans

 $  $  $6,887  $6,887  $1,786  $  $1,786  $2,037 

Commercial mortgage loans

        10,956   10,956             

Residential mortgage loans and equity lines

        5,407   5,407             

Other installment loans

        9   9             

Total non accrual loans

        23,259   23,259   1,786      1,786   2,037 

Other real estate owned (1)

        4,269   4,269      (55)     (8)

Investments in venture capital

        836   836      8      143 

Total assets

 $  $  $28,364  $28,364  $1,786  $(47) $1,786  $2,172 

 

(1) Other real estate owned balance of $4.1 million in the Consolidated Balance Sheets is net of estimated disposal costs.

                 

 

 

  

As of December 31, 2021

  

Total Losses

 
  

Fair Value Measurements Using

  

Total Fair Value

  

For the Twelve Months Ended

 
  

Level 1

  

Level 2

  

Level 3

  

Measurements

  

December 31, 2021

  

December 31, 2020

 
  

(In thousands)

         

Assets

                        

Non accrual loans by type:

                        

Commercial loans

 $  $  $4,327  $4,327  $1,012  $7,012 

Commercial mortgage loans

        13,335   13,335       

Residential mortgage loans and equity lines

        5,243   5,243       

Total non accrual loans

        22,905   22,905   1,012   7,012 

Other real estate owned (1)

        4,589   4,589   17   717 

Investments in venture capital

        952   952   143   107 

Total assets

 $  $  $28,446  $28,446  $1,172  $7,836 

 

(1) Other real estate owned balance of $4.4 million in the Consolidated Balance Sheets is net of estimated disposal costs.

         

 

 

The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral-dependent individually evaluated loans are primarily based on the appraised value of collateral adjusted by estimated sales cost and commissions. The Company generally obtains new appraisal reports every twelve months as appropriate. As the Company’s primary objective in the event of default would be to monetize the collateral to settle the outstanding balance of the loan, less marketable collateral would receive a larger discount. In the current year, the Company used borrower specific collateral discounts with various discount levels.

 

The fair value of individually evaluated loans is calculated based on the net realizable fair value of the collateral or the observable market price of the most recent sale or quoted price from loans held for sale. The Company does not record loans at fair value on a recurring basis. Nonrecurring fair value adjustments to collateral dependent individually evaluated loans are recorded based on the current appraised value of the collateral, a Level 2 measurement, or management’s judgment and estimation of value using discounted future cash flows or old appraisals which are then adjusted based on recent market trends, a Level 3 measurement.

 

The significant unobservable inputs (Level 3) used in the fair value measurement of other real estate owned (“OREO”) are primarily based on the appraised value of OREO adjusted by estimated sales cost and commissions. The Company applies estimated sales cost and commissions ranging from 3% to 6% of the collateral value of individually evaluated loans, quoted price, or loan sale price of loans held for sale, and appraised value of OREO.

 

The significant unobservable inputs in the Black-Scholes option pricing model for the fair value of warrants are their expected life ranging from one to five years, risk-free interest rate from 4.21% to 4.49%, and stock volatility from 19.45% to 25.29%.

 

Fair value is estimated in accordance with ASC Topic 825. Fair value estimates are made at specific points in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Bank’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Bank’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

The following table sets forth the carrying and notional amounts and estimated fair value of financial instruments as of September 30, 2022, and December 31, 2021:

 

  

September 30, 2022

  

December 31, 2021

 
  

Carrying

      

Carrying

     
  

Amount

  

Fair Value

  

Amount

  

Fair Value

 
  

(In thousands)

 

Financial Assets

                

Cash and due from banks

 $200,051  $200,051  $134,141  $134,141 

Short-term investments

  1,063,294   1,063,294   2,315,563   2,315,563 

Securities available-for-sale

  1,414,411   1,414,411   1,127,309   1,127,309 

Loans, net

  17,951,050   17,676,365   16,202,001   16,499,869 

Equity securities

  23,123   23,123   22,319   22,319 

Investment in Federal Home Loan Bank stock

  17,250   17,250   17,250   17,250 

Warrants

  46   46   23   23 
                 

 

  

Notional

      

Notional

     
  

Amount

  

Fair Value

  

Amount

  

Fair Value

 

Foreign exchange contracts

 $162,518  $752  $181,997  $1,113 

Interest rate swaps

  1,464,567   98,498   904,635   10,090 

 

  

Carrying

      

Carrying

     
  

Amount

  

Fair Value

  

Amount

  

Fair Value

 

Financial Liabilities

                

Deposits

 $18,575,751  $18,573,442  $18,058,842  $18,051,720 

Advances from Federal Home Loan Bank

  360,000   359,416   20,000   21,279 

Other borrowings

  22,651   18,357   23,145   18,945 

Long-term debt

  119,136   56,317   119,136   62,274 
                 

 

  

Notional

      

Notional

     
  

Amount

  

Fair Value

  

Amount

  

Fair Value

 

Option contracts

 $  $  $676  $3 

Foreign exchange contracts

  45,990   2,054   51,782   327 

Interest rate swaps

  691,872   54,443   872,400   12,642 
                 

 

  

Notional

      

Notional

     
  

Amount

  

Fair Value

  

Amount

  

Fair Value

 

Off-Balance Sheet Financial Instruments

                

Commitments to extend credit

 $3,537,547  $(14,650) $3,297,362  $(12,594)

Standby letters of credit

  290,618   (2,048)  266,490   (2,640)

Other letters of credit

  13,070   (12)  16,652   (13)

 

The following tables set forth the level in the fair value hierarchy for the estimated fair values of financial instruments as of September 30, 2022, and December 31, 2021.

 

 

  

As of September 30, 2022

 
  

Estimated

             
  

Fair Value

             
  

Measurements

  

Level 1

  

Level 2

  

Level 3

 
  

(In thousands)

 

Financial Assets

                

Cash and due from banks

 $200,051  $200,051  $  $ 

Short-term investments

  1,063,294   1,063,294       

Securities available-for-sale

  1,414,411   241,400   1,173,011    

Loans, net

  17,676,365         17,676,365 

Equity securities

  23,123   23,123       

Investment in Federal Home Loan Bank stock

  17,250      17,250    

Warrants

  46         46 

Financial Liabilities

                

Deposits

  18,573,442         18,573,442 

Advances from Federal Home Loan Bank

  359,416      359,416    

Other borrowings

  18,357         18,357 

Long-term debt

  56,317      56,317    

 

  

As of December 31, 2021

 
  

Estimated

             
  

Fair Value

             
  

Measurements

  

Level 1

  

Level 2

  

Level 3

 
  

(In thousands)

 

Financial Assets

                

Cash and due from banks

 $134,141  $134,141  $  $ 

Short-term investments

  2,315,563   2,315,563       

Securities available-for-sale

  1,127,309      1,127,309    

Loans, net

  16,499,869         16,499,869 

Equity securities

  22,319   22,319       

Investment in Federal Home Loan Bank stock

  17,250      17,250    

Warrants

  23         23 

Financial Liabilities

                

Deposits

  18,051,720         18,051,720 

Advances from Federal Home Loan Bank

  21,279      21,279    

Other borrowings

  18,945         18,945 

Long-term debt

  62,274      62,274