XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Note 9 - Loans (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30, 2022

  

December 31, 2021

 
  

(In thousands)

 
         

Commercial loans

 $3,194,509  $2,982,399 

Real estate construction loans

  602,052   611,031 

Commercial mortgage loans

  8,563,001   8,143,272 

Residential mortgage loans

  5,045,383   4,182,006 

Equity lines

  377,009   419,487 

Installment and other loans

  5,934   4,284 

Gross loans

 $17,787,888  $16,342,479 

Allowance for loan losses

  (148,772)  (136,157)

Unamortized deferred loan fees, net

  (5,540)  (4,321)

Total loans, net

 $17,633,576  $16,202,001 
Impaired Financing Receivables [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2022

  

June 30, 2022

 
  

Average

Recorded
Investment

  

Interest Income
Recognized

  

Average

Recorded
Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $31,919  $  $29,648  $ 

Real estate construction loans

            

Commercial mortgage loans

  30,073   126   33,969   317 

Residential mortgage loans and equity lines

  15,284   7   13,870   14 

Installment and other loans

  43      22    

Total non-accrual loans

 $77,319  $133  $77,509  $331 
  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2021

  

June 30, 2021

 
  

Average

Recorded Investment

  

Interest

Income Recognized

  

Average

Recorded Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $24,450  $31  $26,348  $43 

Real estate construction loans

  4,149   73   4,189   170 

Commercial mortgage loans

  36,792   100   38,445   157 

Residential mortgage loans and equity lines

  8,653   8   8,541   16 

Total impaired loans

 $74,044  $212  $77,523  $386 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
  

June 30, 2022

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $12,349  $8,934  $ 

Commercial mortgage loans

  15,884   12,756    

Residential mortgage loans and equity lines

  9,704   9,493    

Installment and other loans

  79   79    

Subtotal

 $38,016  $31,262  $ 
             

With allocated allowance

            

Commercial loans

 $28,268  $18,916  $6,813 

Commercial mortgage loans

  2,426   2,384   133 

Residential mortgage loans and equity lines

  8,742   8,090   38 

Installment and other loans

         

Subtotal

 $39,436  $29,390  $6,984 

Total non-accrual loans

 $77,452  $60,652  $6,984 
  

December 31, 2021

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $15,879  $11,342  $ 

Commercial mortgage loans

  24,437   21,209    

Residential mortgage loans and equity lines

  6,020   5,850    

Subtotal

 $46,336  $38,401  $ 
             

With allocated allowance

            

Commercial loans

 $14,294  $5,217  $894 

Commercial mortgage loans

  17,930   16,964   3,631 

Residential mortgage loans and equity lines

  6,048   5,264   22 

Subtotal

 $38,272  $27,445  $4,547 

Total non-accrual loans

 $84,608  $65,846  $4,547 
Financing Receivable, Past Due [Table Text Block]
  

June 30, 2022

 
  

30-59 Days
Past Due

  

60-89 Days
Past Due

  

90 Days or
More Past

Due

  

Non-accrual
Loans

  

Total Past
Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $7,347  $534  $1,372  $27,849  $37,102  $3,157,407  $3,194,509 

Real estate construction loans

                 602,052   602,052 

Commercial mortgage loans

  1,616   4,536      15,141   21,293   8,541,708   8,563,001 

Residential mortgage loans and equity lines

  391   5,980   355   17,583   24,309   5,398,083   5,422,392 

Installment and other loans

  22      10   79   111   5,823   5,934 

Total loans

 $9,376  $11,050  $1,737  $60,652  $82,815  $17,705,073  $17,787,888 
  

December 31, 2021

 
  

30-59 Days
Past Due

  

60-89 Days
Past Due

  

90 Days or
More Past

Due

  

Non-accrual
Loans

  

Total Past
Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $4,294  $9,877  $1,439  $16,558  $32,168  $2,950,231  $2,982,399 

Real estate construction loans

                 611,031   611,031 

Commercial mortgage loans

  8,389         38,173   46,562   8,096,710   8,143,272 

Residential mortgage loans and equity lines

  20,129   3,138      11,115   34,382   4,567,111   4,601,493 

Installment and other loans

                 4,284   4,284 

Total loans

 $32,812  $13,015  $1,439  $65,846  $113,112  $16,229,367  $16,342,479 
Schedule Of Troubled Debt Restructurings [Table Text Block]
  

Three Months Ended June 30, 2022

  

June 30, 2022

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification

Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

    $  $  $  $ 

Residential mortgage loans and equity lines

  1   374   374      3 

Total

  1  $374  $374  $  $3 
  

Three Months Ended June 30, 2021

  

June 30, 2021

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification

Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

    $  $  $  $ 

Residential mortgage loans and equity lines

               

Total

    $  $  $  $ 
  

Six Months Ended June 30, 2022

  

June 30, 2022

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification

Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  4  $6,115  $6,115  $  $2,566 

Residential mortgage loans and equity lines

  4   720   720      4 

Total

  8  $6,835  $6,835  $  $2,570 
  

Six Months Ended June 30, 2021

  

June 30, 2021

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification

Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  1  $686  $686  $  $ 

Residential mortgage loans and equity lines

               

Total

  1  $686  $686  $  $ 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

June 30, 2022

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $3,014  $  $  $3,014 

Commercial mortgage loans

     5,463   600   6,063 

Residential mortgage loans

  1,780   231   1,587   3,598 

Total accruing TDRs

 $4,794  $5,694  $2,187  $12,675 
  

December 31, 2021

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $3,368  $  $  $3,368 

Commercial mortgage loans

  438   5,522   168   6,128 

Residential mortgage loans

  1,464   249   1,628   3,341 

Total accruing TDRs

 $5,270  $5,771  $1,796  $12,837 
Non Accrual Troubled Debt Restructurings [Table Text Block]
  

June 30, 2022

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $6,007  $  $  $6,007 

Commercial mortgage loans

            

Residential mortgage loans

  604         604 

Total non-accrual TDRs

 $6,611  $  $  $6,611 
  

December 31, 2021

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $7,717  $  $  $7,717 

Commercial mortgage loans

            

Residential mortgage loans

  458         458 

Total non-accrual TDRs

 $8,175  $  $  $8,175 
Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year [Table Text Block]
  

Loans Amortized Cost Basis by Origination Year

             

June 30, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving
Loans

  

Revolving
Converted to
Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $239,233  $569,171  $241,222  $128,835  $123,501  $157,146  $1,604,498  $8,567  $3,072,173 

Special Mention

     299   450   1,475   335   3,024   39,543      45,126 

Substandard

     2,154   4,947   24,090   12,656   5,590   26,647   133   76,217 

Doubtful

           836         232      1,068 

Total

 $239,233  $571,624  $246,619  $155,236  $136,492  $165,760  $1,670,920  $8,700  $3,194,584 
                                     

YTD period charge-offs

 $  $50  $120  $25  $  $  $76  $  $271 

YTD period recoveries

  (5)     (27)     (100)  (202)  (200)     (534)

Net charge-offs/(recoveries)

 $(5) $50  $93  $25  $(100) $(202) $(124) $  $(263)
                                     

Real estate construction loans

                                    

Pass/Watch

 $56,141  $242,104  $149,165  $76,395  $24,543  $  $  $  $548,348 

Special Mention

           38,995               38,995 

Substandard

           2,005   9,394            11,399 

Total

 $56,141  $242,104  $149,165  $117,395  $33,937  $  $  $  $598,742 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (6)        (6)

Net charge-offs/(recoveries)

 $  $  $  $  $  $(6) $  $  $(6)
                                     

Commercial mortgage loans

                                    

Pass/Watch

 $1,111,347  $1,865,855  $1,148,723  $1,188,757  $946,583  $1,731,097  $230,138  $  $8,222,500 

Special Mention

  13,174   25,245   7,669   33,722   63,323   63,981         207,114 

Substandard

     7,308      12,450   27,975   77,684   3,358      128,775 

Total

 $1,124,521  $1,898,408  $1,156,392  $1,234,929  $1,037,881  $1,872,762  $233,496  $  $8,558,389 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

           (120)     (7)  (56)     (183)

Net charge-offs/(recoveries)

 $  $  $  $(120) $  $(7) $(56) $  $(183)
                                     

Residential mortgage loans

                                    

Pass/Watch

 $752,241  $996,764  $613,888  $634,297  $454,178  $1,568,294  $  $  $5,019,662 

Special Mention

        33   1,560   759   917         3,269 

Substandard

     790   2,649   5,280   3,381   11,614         23,714 

Total

 $752,241  $997,554  $616,570  $641,137  $458,318  $1,580,825  $  $  $5,046,645 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (45)        (45)

Net charge-offs/(recoveries)

 $  $  $  $  $  $(45) $  $  $(45)
                                     

Equity lines

                                    

Pass/Watch

 $1,035  $  $  $  $  $2  $350,762  $24,954  $376,753 

Special Mention

  26                        26 

Substandard

  132                  2,082   251   2,465 

Total

 $1,193  $  $  $  $  $2  $352,844  $25,205  $379,244 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                    (5)  (7)  (12)

Net charge-offs/(recoveries)

 $  $  $  $  $  $  $(5) $(7) $(12)
                                     

Installment and other loans

                                    

Pass/Watch

 $851  $3,813  $80  $  $  $  $  $  $4,744 

Total

 $851  $3,813  $80  $  $  $  $  $  $4,744 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $1  $  $1 

YTD period recoveries

                           

Net charge-offs/(recoveries)

 $  $  $  $  $  $  $1  $  $1 

Total loans

 $2,174,180  $3,713,503  $2,168,826  $2,148,697  $1,666,628  $3,619,349  $2,257,260  $33,905  $17,782,348 

Net charge-offs/(recoveries)

 $(5) $50  $93  $(95) $(100) $(260) $(184) $(7) $(508)
  

Loans Amortized Cost Basis by Origination Year

             

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

Revolving
Loans

  

Revolving
Converted to
Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $606,770  $268,756  $183,468  $142,419  $80,701  $100,496  $1,437,463  $7,433  $2,827,506 

Special Mention

  395   780   1,138   1,645   3,157      40,761   49   47,925 

Substandard

  450   5,879   22,513   16,423   14,309   5,221   34,713   5,716   105,224 

Doubtful

                    900      900 

Total

 $607,615  $275,415  $207,119  $160,487  $98,167  $105,717  $1,513,837  $13,198  $2,981,555 
                                     

YTD period charge-offs

 $  $1,478  $507  $366  $  $50  $17,650  $  $20,051 

YTD period recoveries

     (1)  (29)  (124)     (191)  (1,361)     (1,706)

Net

 $  $1,477  $478  $242  $  $(141) $16,289  $  $18,345 
                                     

Real estate construction loans

                                    

Pass/Watch

 $199,188  $188,782  $125,316  $24,548  $  $  $  $  $537,834 

Special Mention

     23,107   27,672   17,374               68,153 

Substandard

        1,919                  1,919 

Total

 $199,188  $211,889  $154,907  $41,922  $  $  $  $  $607,906 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (76)        (76)

Net

 $  $  $  $  $  $(76) $  $  $(76)
                                     

Commercial mortgage loans

                                    

Pass/Watch

 $1,893,807  $1,201,825  $1,253,548  $1,031,191  $727,916  $1,313,882  $198,869  $  $7,621,038 

Special Mention

  45,719   59,182   49,796   103,101   61,105   60,448   750      380,101 

Substandard

  1,110      13,483   42,803   1,580   76,906   3,297      139,179 

Total

 $1,940,636  $1,261,007  $1,316,827  $1,177,095  $790,601  $1,451,236  $202,916  $  $8,140,318 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

        (240)        (28)  (111)     (379)

Net

 $  $  $(240) $  $  $(28) $(111) $  $(379)
                                     

Residential mortgage loans

                                    

Pass/Watch

 $978,375  $622,999  $678,775  $502,325  $453,992  $929,846  $  $  $4,166,312 

Special Mention

     46   1,576   1,064   836   438         3,960 

Substandard

  1,684   147   2,698   2,574   862   5,255         13,220 

Total

 $980,059  $623,192  $683,049  $505,963  $455,690  $935,539  $  $  $4,183,492 
                                     

YTD period charge-offs

 $  $  $  $  $3  $  $  $  $3 

YTD period recoveries

                 (208)        (208)

Net

 $  $  $  $  $3  $(208) $  $  $(205)
                                     

Equity lines

                                    

Pass/Watch

 $  $  $  $  $  $5  $389,069  $30,025  $419,099 

Substandard

                    1,230   273   1,503 

Total

 $  $  $  $  $  $5  $390,299  $30,298  $420,602 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                    (10)  (64)  (74)

Net

 $  $  $  $  $  $  $(10) $(64) $(74)
                                     

Installment and other loans

                                    

Pass/Watch

 $4,117  $168  $  $  $  $  $  $  $4,285 

Total

 $4,117  $168  $  $  $  $  $  $  $4,285 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Total loans

 $3,731,615  $2,371,671  $2,361,902  $1,885,467  $1,344,458  $2,492,497  $2,107,052  $43,496  $16,338,158 

Net charge-offs/(recoveries)

 $  $1,477  $238  $242  $3  $(453) $16,168  $(64) $17,611 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

Three months ended June 30, 2022 and 2021

                        
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

 

 

(In thousands)

 
Allowance for Loan Losses:                        
                         

March 31, 2022 Ending Balance

 $44,738  $7,436  $63,878  $29,630  $104  $145,786 

Provision/(reversal) for possible credit losses

  4,208   (160)  4,634   (5,945)  

31

   2,768 

Charge-offs

  (50)           (1)  (51)

Recoveries

  175      88   6      269 

Net (charge-offs)/recoveries

  125      88   6   (1)  218 

June 30, 2022 Ending Balance

 $49,071  $7,276  $68,600  $23,691  $134  $148,772 
                         

Allowance for unfunded credit commitments:

                        

March 31, 2022 Ending Balance

 $3,177  $3,227  $  $  $  $6,404 

Provision/(reversal) for possible credit losses

  (373)  79   26         (268)

June 30, 2022 Ending Balance

 $2,804  $3,306  $26  $  $  $6,136 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

 

 

(In thousands)

 
Allowance for Loan Losses:                        
                         

March 31, 2021 Ending Balance

 $42,034  $6,992  $65,347  $30,734  $3  $145,110 

Provision/(reversal) for possible credit losses

  5,590   (873)  (7,416)  (3,899)  (2)  (6,600)

Charge-offs

  (7,712)              (7,712)

Recoveries

  155      95   208      458 

Net (charge-offs)/recoveries

  (7,557)     95   208      (7,254)

June 30, 2021 Ending Balance

 $40,067  $6,119  $58,026  $27,043  $1  $131,256 
                         

Allowance for unfunded credit commitments:

                        

March 31, 2021 Ending Balance

 $8,163  $2,251  $36  $  $  $10,450 

Provision/(reversal) for possible credit losses

  (3,775)  1,330   45         (2,400)

June 30, 2021 Ending Balance

 $4,388  $3,581  $81  $  $  $8,050 

Six months ended June 30, 2022 and 2021

                        
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

 

 

(In thousands)

 
Allowance for Loan Losses:                        
                         

December 31, 2021 Ending Balance

 $43,394  $6,302  $61,081  $25,379  $1  $136,157 

Provision/(reversal) for possible credit losses

  5,414   968   7,336   (1,745)  134   12,107 

Charge-offs

  (271)           (1)  (272)

Recoveries

  534   6   183   57      780 

Net (charge-offs)/recoveries

  263   6   183   57   (1)  508 

June 30, 2022 Ending Balance

 $49,071  $7,276  $68,600  $23,691  $134  $148,772 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2021 Ending Balance

 $3,725  $3,375  $  $  $  $7,100 

Provision/(reversal) for possible credit losses

  (921)  (69)  26         (964)

June 30, 2022 Ending Balance

 $2,804  $3,306  $26  $  $  $6,136 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

 

 

(In thousands)

 
Allowance for Loan Losses:                        
                         

December 31, 2020 Ending Balance

 $68,742  $30,854  $49,205  $17,737  $  $166,538 

Impact of ASU 2016-13 adoption

  (31,466)  (24,307)  34,993   19,211   9   (1,560)

January 1, 2021 Beginning Balance

  37,276   6,547   84,198   36,948   9   164,978 

Provision/(reversal) for possible credit losses

  18,216   (428)  (26,362)  (10,128)  (8)  (18,710)

Charge-offs

  (16,850)              (16,850)

Recoveries

  1,425      190   223      1,838 

Net (charge-offs)/recoveries

  (15,425)     190   223      (15,012)

June 30, 2021 Ending Balance

 $40,067  $6,119  $58,026  $27,043  $1  $131,256 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2020 Ending Balance

 $4,802  $690  $101  $284  $3  $5,880 

Impact of ASU 2016-13 adoption

  3,236   3,135   (66)  (284)  (3)  6,018 

January 1, 2021 Beginning Balance

  8,038   3,825   35         11,898 

Provision/(reversal) for possible credit losses

  (3,650)  (244)  46         (3,848)

June 30, 2021 Ending Balance

 $4,388  $3,581  $81  $  $  $8,050