XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Note 9 - Loans (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31, 2022

  

December 31, 2021

 
  

(In thousands)

 
         

Commercial loans

 $3,125,151  $2,982,399 

Residential mortgage loans

  4,834,782   4,182,006 

Commercial mortgage loans

  8,401,742   8,143,272 

Real estate construction loans

  631,740   611,031 

Equity lines

  398,851   419,487 

Installment and other loans

  6,091   4,284 

Gross loans

 $17,398,357  $16,342,479 

Allowance for loan losses

  (145,786)  (136,157)

Unamortized deferred loan fees, net

  (4,679)  (4,321)

Total loans, net

 $17,247,892  $16,202,001 
Impaired Financing Receivables [Table Text Block]
  

Three Months Ended

 
  

March 31, 2022

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
         

Commercial loans

 $27,351  $ 

Real estate construction loans

      

Commercial mortgage loans

  37,909   429 

Residential mortgage loans and equity lines

  12,439   7 

Total non-accrual loans

 $77,699  $436 
  

Three Months Ended

 
  

March 31, 2021

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
         

Commercial loans

 $28,268  $12 

Real estate construction loans

  4,229   97 

Commercial mortgage loans

  40,116   57 

Residential mortgage loans and equity lines

  8,427   8 

Total impaired loans

 $81,040  $174 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
  

March 31, 2022

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $15,898  $11,304  $ 

Commercial mortgage loans

  24,988   21,459    

Residential mortgage loans and equity lines

  5,967   5,750    

Subtotal

 $46,853  $38,513  $ 
             

With allocated allowance

            

Commercial loans

 $34,167  $24,978  $5,293 

Commercial mortgage loans

  17,760   16,636   3,017 

Residential mortgage loans and equity lines

  7,256   6,206   30 

Subtotal

 $59,183  $47,820  $8,340 

Total non-accrual loans

 $106,036  $86,333  $8,340 
  

December 31, 2021

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $15,879  $11,342  $ 

Commercial mortgage loans

  24,437   21,209    

Residential mortgage loans and equity lines

  6,020   5,850    

Subtotal

 $46,336  $38,401  $ 
             

With allocated allowance

            

Commercial loans

 $14,294  $5,217  $894 

Commercial mortgage loans

  17,930   16,964   3,631 

Residential mortgage loans and equity lines

  6,048   5,264   22 

Subtotal

 $38,272  $27,445  $4,547 

Total non-accrual loans

 $84,608  $65,846  $4,547 
Financing Receivable, Past Due [Table Text Block]
  

March 31, 2022

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or More Past Due

  

Non-accrual Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $15,757  $1,886  $300  $36,282  $54,225  $3,070,926  $3,125,151 

Real estate construction loans

                 631,740   631,740 

Commercial mortgage loans

  5,582         38,095   43,677   8,358,065   8,401,742 

Residential mortgage loans and equity lines

  91,465   1,609      11,956   105,030   5,128,603   5,233,633 

Installment and other loans

  194            194   5,897   6,091 

Total loans

 $112,998  $3,495  $300  $86,333  $203,126  $17,195,231  $17,398,357 
  

December 31, 2021

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or

More Past Due

  

Non-accrual Loans

  

Total Past Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $4,294  $9,877  $1,439  $16,558  $32,168  $2,950,231  $2,982,399 

Real estate construction loans

                 611,031   611,031 

Commercial mortgage loans

  8,389         38,173   46,562   8,096,710   8,143,272 

Residential mortgage loans and equity lines

  20,129   3,138      11,115   34,382   4,567,111   4,601,493 

Installment and other loans

                 4,284   4,284 

Total loans

 $32,812  $13,015  $1,439  $65,846  $113,112  $16,229,367  $16,342,479 
Schedule Of Troubled Debt Restructurings [Table Text Block]
  

Three Months Ended March 31, 2022

  

March 31, 2022

 
  

No. of Contracts

  

Pre-Modification Outstanding Recorded Investment

  

Post-Modification Outstanding Recorded Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  4  $6,115  $6,115  $  $2,566 

Residential mortgage loans and equity lines

  2   346   346      1 

Total

  6  $6,461  $6,461  $  $2,567 
  

Three Months Ended March 31, 2021

  

March 31, 2021

 
  

No. of Contracts

  

Pre-Modification Outstanding Recorded Investment

  

Post-Modification Outstanding Recorded Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  1  $686  $686  $  $ 

Residential mortgage loans and equity lines

               

Total

  1  $686  $686  $  $ 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

March 31, 2022

 
  

Payment Deferral

  

Rate Reduction

  

Rate Reduction and Payment Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $3,262  $  $  $3,262 

Commercial mortgage loans 

     5,490   604   6,094 

Residential mortgage loans 

  1,796   235   1,607   3,638 

Total accruing TDRs

 $5,058  $5,725  $2,211  $12,994 
  

December 31, 2021

 
  

Payment Deferral

  

Rate Reduction

  

Rate Reduction and Payment Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $3,368  $  $  $3,368 

Commercial mortgage loans

  438   5,522   168   6,128 

Residential mortgage loans 

  1,464   249   1,628   3,341 

Total accruing TDRs

 $5,270  $5,771  $1,796  $12,837 
Non Accrual Troubled Debt Restructurings [Table Text Block]
  

March 31, 2022

 
  

Payment Deferral

  

Rate Reduction

  

Rate Reduction and Payment Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $13,713  $  $  $13,713 

Commercial mortgage loans

            

Residential mortgage loans

  439         439 

Total non-accrual TDRs

 $14,152  $  $  $14,152 
  

December 31, 2021

 
  

Payment Deferral

  

Rate Reduction

  

Rate Reduction and Payment Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $7,717  $  $  $7,717 

Commercial mortgage loans

            

Residential mortgage loans

  458         458 

Total non-accrual TDRs

 $8,175  $  $  $8,175 
Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year [Table Text Block]
  

Loans Amortized Cost Basis by Origination Year

             

March 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving Loans

  

Revolving Converted to Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $93,686  $619,275  $254,961  $158,130  $136,244  $174,985  $1,554,220  $8,194  $2,999,695 

Special Mention

     299   490   2,751   1,582   3,509   39,063      47,694 

Substandard

     2,239   4,947   25,023   12,770   6,569   19,231   5,582   76,361 

Doubtful

           784         897      1,681 

Total

 $93,686  $621,813  $260,398  $186,688  $150,596  $185,063  $1,613,411  $13,776  $3,125,431 
                                     

YTD period charge-offs

 $  $  $120  $24  $  $  $77  $  $221 

YTD period recoveries

              (37)  (202)  (120)     (359)

Net charge-offs/(recoveries)

 $  $  $120  $24  $(37) $(202) $(43) $  $(138)
                                     

Real estate construction loans

                                    

Pass/Watch

 $32,605  $231,895  $180,527  $83,007  $24,532  $  $  $  $552,566 

Special Mention

        24,000   31,712   17,870            73,582 

Substandard

           2,005               2,005 

Total

 $32,605  $231,895  $204,527  $116,724  $42,402  $  $  $  $628,153 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (6)        (6)

Net charge-offs/(recoveries)

 $  $  $  $  $  $(6) $  $  $(6)
                                     

Commercial mortgage loans

                                    

Pass/Watch

 $513,830  $1,956,143  $1,208,014  $1,231,764  $998,977  $1,918,522  $201,167  $  $8,028,417 

Special Mention

  13,242   30,791   10,831   42,978   75,987   73,643         247,472 

Substandard

     499      14,673   28,318   75,172   3,363      122,025 

Total

 $527,072  $1,987,433  $1,218,845  $1,289,415  $1,103,282  $2,067,337  $204,530  $  $8,397,914 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

           (60)     (7)  (28)     (95)

Net charge-offs/(recoveries)

 $  $  $  $(60) $  $(7) $(28) $  $(95)

Residential mortgage loans

                                    

Pass/Watch

 $297,480  $1,032,076  $649,133  $679,313  $484,245  $1,659,554  $  $  $4,801,801 

Special Mention

  72   303   577   1,568   3,170   14,452         20,142 

Substandard

     487   1,852   3,218   2,594   6,068         14,219 

Total

 $297,552  $1,032,866  $651,562  $684,099  $490,009  $1,680,074  $  $  $4,836,162 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (45)        (45)

Net charge-offs/(recoveries)

 $  $  $  $  $  $(45) $  $  $(45)
                                     

Equity lines

                                    

Pass/Watch

 $1,339  $  $  $  $  $4  $370,446  $27,116  $398,905 

Special Mention

  30                        30 

Substandard

                    2,095   262   2,357 

Total

 $1,369  $  $  $  $  $4  $372,541  $27,378  $401,292 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                    (2)  (4)  (6)

Net charge-offs/(recoveries)

 $  $  $  $  $  $  $(2) $(4) $(6)
                                     

Installment and other loans

                                    

Pass/Watch

 $379  $4,274  $73  $  $  $  $  $  $4,726 

Total

 $379  $4,274  $73  $  $  $  $  $  $4,726 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net charge-offs/(recoveries)

 $  $  $  $  $  $  $  $  $ 

Total loans

 $952,663  $3,878,281  $2,335,405  $2,276,926  $1,786,289  $3,932,478  $2,190,482  $41,154  $17,393,678 

Net charge-offs/(recoveries)

 $  $  $120  $(36) $(37) $(260) $(73) $(4) $(290)
  

Loans Amortized Cost Basis by Origination Year

             

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

Revolving

Loans

  

Revolving Converted to Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $606,770  $268,756  $183,468  $142,419  $80,701  $100,496  $1,437,463  $7,433  $2,827,506 

Special Mention

  395   780   1,138   1,645   3,157      40,761   49   47,925 

Substandard

  450   5,879   22,513   16,423   14,309   5,221   34,713   5,716   105,224 

Doubtful

                    900      900 

Total

 $607,615  $275,415  $207,119  $160,487  $98,167  $105,717  $1,513,837  $13,198  $2,981,555 
                                     

YTD period charge-offs

 $  $1,478  $507  $366  $  $50  $17,650  $  $20,051 

YTD period recoveries

     (1)  (29)  (124)     (191)  (1,361)     (1,706)

Net

 $  $1,477  $478  $242  $  $(141) $16,289  $  $18,345 
                                     

Real estate construction loans

                                    

Pass/Watch

 $199,188  $188,782  $125,316  $24,548  $  $  $  $  $537,834 

Special Mention

     23,107   27,672   17,374               68,153 

Substandard

        1,919                  1,919 

Total

 $199,188  $211,889  $154,907  $41,922  $  $  $  $  $607,906 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (76)        (76)

Net

 $  $  $  $  $  $(76) $  $  $(76)
                                     

Commercial mortgage loans

                                    

Pass/Watch

 $1,893,807  $1,201,825  $1,253,548  $1,031,191  $727,916  $1,313,882  $198,869  $  $7,621,038 

Special Mention

  45,719   59,182   49,796   103,101   61,105   60,448   750      380,101 

Substandard

  1,110      13,483   42,803   1,580   76,906   3,297      139,179 

Total

 $1,940,636  $1,261,007  $1,316,827  $1,177,095  $790,601  $1,451,236  $202,916  $  $8,140,318 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

        (240)        (28)  (111)     (379)

Net

 $  $  $(240) $  $  $(28) $(111) $  $(379)

Residential mortgage loans

                                    

Pass/Watch

 $978,375  $622,999  $678,775  $502,325  $453,992  $929,846  $  $  $4,166,312 

Special Mention

     46   1,576   1,064   836   438         3,960 

Substandard

  1,684   147   2,698   2,574   862   5,255         13,220 

Total

 $980,059  $623,192  $683,049  $505,963  $455,690  $935,539  $  $  $4,183,492 
                                     

YTD period charge-offs

 $  $  $  $  $3  $  $  $  $3 

YTD period recoveries

                 (208)        (208)

Net

 $  $  $  $  $3  $(208) $  $  $(205)
                                     

Equity lines

                                    

Pass/Watch

 $  $  $  $  $  $5  $389,069  $30,025  $419,099 

Substandard

                    1,230   273   1,503 

Total

 $  $  $  $  $  $5  $390,299  $30,298  $420,602 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                    (10)  (64)  (74)

Net

 $  $  $  $  $  $  $(10) $(64) $(74)
                                     

Installment and other loans

                                    

Pass/Watch

 $4,117  $168  $  $  $  $  $  $  $4,285 

Total

 $4,117  $168  $  $  $  $  $  $  $4,285 
                                     

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Total loans

 $3,731,615  $2,371,671  $2,361,902  $1,885,467  $1,344,458  $2,492,497  $2,107,052  $43,496  $16,338,158 

Net charge-offs/(recoveries)

 $  $1,477  $238  $242  $3  $(453) $16,168  $(64) $17,611 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

 

 

(In thousands)

 
Allowance for Loan Losses:                        
                         

December 31, 2021 Ending Balance

 $43,394  $6,302  $61,081  $25,379  $1  $136,157 

Provision/(reversal) for possible credit losses

  1,206   1,128   2,702   4,200   103   9,339 

Charge-offs

  (221)              (221)

Recoveries

  359   6   95   51      511 

Net (charge-offs)/recoveries

  138   6   95   51      290 

March 31, 2022 Ending Balance

 $44,738  $7,436  $63,878  $29,630  $104  $145,786 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2021 Ending Balance

 $3,725  $3,375  $  $  $  $7,100 

Provision/(reversal) for possible credit losses

  (548)  (148)           (696)

March 31, 2022 Ending Balance

 $3,177  $3,227  $  $  $  $6,404 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 

 

 

(In thousands)

 
Allowance for Loan Losses:                        
                         

December 31, 2020 Ending Balance

 $68,742  $30,854  $49,205  $17,737  $  $166,538 

Impact of ASU 2016-13 adoption 

  (31,466)  (24,307)  34,993   19,211   9   (1,560)

January 1, 2021 Beginning Balance

  37,276   6,547   84,198   36,948   9   164,978 

Provision/(reversal) for possible credit losses

  12,627   446   (18,851)  (6,325)  (6)  (12,109)

Charge-offs

  (9,138)              (9,138)

Recoveries

  1,269         110      1,379 

Net (charge-offs)/recoveries

  (7,869)        110      (7,759)

March 31, 2021 Ending Balance

 $42,034  $6,993  $65,347  $30,733  $3  $145,110 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2021 Ending Balance

 $4,802  $690  $101  $284  $3  $5,880 

Impact of ASU 2016-13 adoption 

  3,236   3,135   (66)  (284)  (3)  6,018 

January 1, 2021 Beginning Balance

  8,038   3,825   35         11,898 

Provision/(reversal) for possible credit losses

  125   (1,574)           (1,449)

March 31, 2021 Ending Balance

 $8,163  $2,251  $35  $  $  $10,449