XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Note 8 - Loans (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30, 2021

  

December 31, 2020

 
  

(In thousands)

 
         

Commercial loans

 $2,871,693  $2,836,833 

Residential mortgage loans

  4,144,789   4,145,389 

Commercial mortgage loans

  7,835,528   7,555,027 

Real estate construction loans

  688,195   679,492 

Equity lines

  433,206   424,555 

Installment and other loans

  3,370   3,100 

Gross loans

 $15,976,781  $15,644,396 

Allowance for loan losses

  (131,945)  (166,538)

Unamortized deferred loan fees, net

  (3,835)  (2,494)

Total loans, net

 $15,841,001  $15,475,364 
Impaired Financing Receivables [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2021

  

September 30, 2021

 
  

Average

Recorded

Investment

  

Interest Income

Recognized

  

Average

Recorded

Investment

  

Interest Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $16,379  $  $22,989  $ 

Real estate construction loans

  4,548   50   4,310   220 

Commercial mortgage loans

  37,017   140   37,964   297 

Residential mortgage loans and equity lines

  9,831   7   8,976   23 

Total non-accrual loans

 $67,775  $197  $74,239  $540 
  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2020

  

September 30, 2020

 
  

Average

Recorded

Investment

  

Interest Income

Recognized

  

Average

Recorded

Investment

  

Interest Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $30,346  $148  $30,723  $242 

Real estate construction loans

  4,368   98   4,444   245 

Commercial mortgage loans

  40,708   268   37,730   966 

Residential mortgage loans and equity lines

  16,609   74   15,240   200 

Total impaired loans

 $92,031  $588  $88,137  $1,653 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
  

September 30, 2021

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $13,897  $10,442  $ 

Real estate construction loans

  7,201   5,491    

Commercial mortgage loans

  19,356   18,407    

Residential mortgage loans and equity lines

  6,989   6,813    

Subtotal

 $47,443  $41,153  $ 
             

With allocated allowance

            

Commercial loans

 $16,739  $6,656  $1,301 

Commercial mortgage loans

  18,664   18,561   5,229 

Residential mortgage loans and equity lines

  2,892   2,312    

Subtotal

 $38,295  $27,529  $6,530 

Total non-accrual loans

 $85,738  $68,682  $6,530 
  

December 31, 2020

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $23,784  $20,698  $ 

Real estate construction loans

  5,776   4,286    

Commercial mortgage loans

  22,877   22,287    

Residential mortgage loans and equity lines

  6,379   6,307    

Subtotal

 $58,816  $53,578  $ 
             

With allocated allowance

            

Commercial loans

 $13,703  $6,372  $1,030 

Commercial mortgage loans

  31,134   31,003   5,254 

Residential mortgage loans and equity lines

  5,005   4,452   145 

Subtotal

 $49,842  $41,827  $6,429 

Total impaired loans

 $108,658  $95,405  $6,429 
Financing Receivable, Past Due [Table Text Block]
  

September 30, 2021

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or

More Past

Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 
                             

Commercial loans

 $15,391  $2,326  $2,861  $17,098  $37,676  $2,834,017  $2,871,693 

Real estate construction loans

           5,491   5,491   682,704   688,195 

Commercial mortgage loans

  458      1,472   36,968   38,898   7,796,630   7,835,528 

Residential mortgage loans and equity lines

     2,451      9,125   11,576   4,566,419   4,577,995 

Installment and other loans

  8            8   3,362   3,370 

Total loans

 $15,857  $4,777  $4,333  $68,682  $93,649  $15,883,132  $15,976,781 
  

December 31, 2020

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or

More Past

Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 
                             

Commercial loans

 $52,601  $3,182  $2,947  $23,087  $81,817  $2,755,016  $2,836,833 

Real estate construction loans

  6,257         4,286   10,543   668,949   679,492 

Commercial mortgage loans

  45,186   18,069   2,035   33,715   99,005   7,456,022   7,555,027 

Residential mortgage loans and equity lines

  14,315   4,223      6,596   25,134   4,544,810   4,569,944 

Installment and other loans

  43            43   3,057   3,100 

Total loans

 $118,402  $25,474  $4,982  $67,684  $216,542  $15,427,854  $15,644,396 
Schedule Of Troubled Debt Restructurings [Table Text Block]
  

Three Months Ended September 30, 2021

  

September 30, 2021

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

    $  $  $  $ 

Residential mortgage loans and equity lines

  1   479   479      14 

Total

  1  $479  $479  $  $14 
  

Three Months Ended September 30, 2020

  

September 30, 2020

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  2  $2,983  $2,983  $  $203 

Residential mortgage loans and equity lines

               

Total

  2  $2,983  $2,983  $  $203 
  

Nine Months Ended September 30, 2021

  

September 30, 2021

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  1  $686  $686  $  $ 

Residential mortgage loans and equity lines

  1   479   479      14 

Total

  2  $1,165  $1,165  $  $14 
  

Nine Months Ended September 30, 2020

  

September 30, 2020

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  5  $5,417  $5,417  $  $204 
Residential mortgage loans and equity lines               

Total

  5  $5,417  $5,417  $  $204 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

September 30, 2021

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $1,453  $  $  $1,453 

Commercial mortgage loans

  441   5,552   13,114   19,107 

Residential mortgage loans

  1,726   251   1,869   3,846 

Total accruing TDRs

 $3,620  $5,803  $14,983  $24,406 
  

December 31, 2020

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $3,983  $  $  $3,983 

Commercial mortgage loans

  515   5,635   13,425   19,575 

Residential mortgage loans

  1,724   275   2,164   4,163 

Total accruing TDRs

 $6,222  $5,910  $15,589  $27,721 
Non Accrual Troubled Debt Restructurings [Table Text Block]
  

September 30, 2021

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $7,784  $  $  $7,784 

Commercial mortgage loans

            

Residential mortgage loans

  500         500 

Total non-accrual TDRs

 $8,284  $  $  $8,284 
  

December 31, 2020

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $8,462  $  $  $8,462 

Residential mortgage loans

  523         523 

Total non-accrual TDRs

 $8,985  $  $  $8,985 
Activity Within The Troubled Debt Resturings [Table Text Block]
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(In thousands)

 

Accruing TDRs

                

Beginning balance

 $27,261  $31,671  $27,721  $35,336 

New restructurings

  (208)  2,983   479   5,417 

Restructured loans restored to accrual status

     263      263 

Charge-offs

            

Payments

  (2,406)  (6,330)  (3,553)  (12,429)

Restructured loans placed on non-accrual status

  (241)     (241)   

Ending balance

 $24,406  $28,587  $24,406  $28,587 
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(In thousands)

 

Non-accrual TDRs

                

Beginning balance

 $8,402  $12,670  $8,985  $18,048 

New restructurings

            

Restructured loans placed on non-accrual status

  234      241    

Charge-offs

           (4,970)
Payments  (352)  (2,488)  (710)  (2,896)

Restructured loans restored to accrual status

     (263)  (232)  (263)

Ending balance

 $8,284  $9,919  $8,284  $9,919 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

December 31, 2020

 
  

Pass/Watch

  

 

Special

Mention

  

Substandard

  

Doubtful

  

Total

 
  

(In thousands)

 

Commercial loans

 $2,581,128  $141,344  $108,788  $5,573  $2,836,833 

Real estate construction loans

  593,196   82,010   4,286      679,492 

Commercial mortgage loans

  7,202,568   186,283   166,176      7,555,027 

Residential mortgage loans and equity lines

  4,547,052   11,647   11,245      4,569,944 

Installment and other loans

  3,100            3,100 

Total gross loans

 $14,927,044  $421,284  $290,495  $5,573  $15,644,396 
Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year [Table Text Block]
  

Loans Amortized Cost Basis by Origination Year

             

September 30, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

Revolving

Loans

  

Revolving

Converted to

Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $552,079  $309,944  $245,936  $188,790  $87,579  $69,354  $1,266,946  $7,650  $2,728,278 

Special Mention

  93   570   4,506   1,703   2,871      22,073   89   31,905 

Substandard

  31   6,286   21,896   16,829   13,077   5,319   39,457   6,089   108,984 

Doubtful

                    901      901 

Loss

                           

Total

 $552,203  $316,800  $272,338  $207,322  $103,527  $74,673  $1,329,377  $13,828  $2,870,068 

YTD period charge-offs

 $  $927  $507  $366  $  $50  $17,649  $  $19,499 

YTD period recoveries

           (75)     (169)  (1,301)     (1,545)

Net

 $  $927  $507  $291  $  $(119) $16,348  $  $17,954 

Real estate construction loans

                                    

Pass/Watch

 $160,357  $213,737  $152,626  $64,908  $30,272  $  $  $  $621,900 

Special Mention

  4,772   22,233   11,800   17,306               56,111 

Substandard

        3,344         4,066         7,410 

Doubtful

                           

Loss

                           

Total

 $165,129  $235,970  $167,770  $82,214  $30,272  $4,066  $  $  $685,421 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (76)        (76)

Net

 $  $  $  $  $  $(76) $  $  $(76)

Commercial mortgage loans

                                    

Pass/Watch

 $1,256,784  $1,266,048  $1,284,803  $1,089,005  $813,707  $1,473,901  $177,509  $  $7,361,757 

Special Mention

  18,826   52,416   45,281   104,703   42,329   82,614   2,499      348,668 

Substandard

  1,116   235   10,906   46,149   1,590   62,095   856      122,947 

Doubtful

                           

Loss

                           

Total

 $1,276,726  $1,318,699  $1,340,990  $1,239,857  $857,626  $1,618,610  $180,864  $  $7,833,372 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

        (180)        (21)  (83)     (284)

Net

 $  $  $(180) $  $  $(21) $(83) $  $(284)

Residential mortgage loans

                                    

Pass/Watch

 $722,013  $663,292  $731,803  $544,362  $474,271  $992,504  $  $  $4,128,245 

Special Mention

     140   4,369   1,448   839   589         7,385 

Substandard

  479   167   1,921   2,520   1,167   4,466         10,720 

Doubtful

                           

Loss

                           

Total

 $722,492  $663,599  $738,093  $548,330  $476,277  $997,559  $  $  $4,146,350 

YTD period charge-offs

 $  $  $  $  $3  $  $  $  $3 

YTD period recoveries

                 (208)        (208)

Net

 $  $  $  $  $3  $(208) $  $  $(205)

Equity lines

                                    

Pass/Watch

 $  $  $  $  $  $7  $400,991  $31,677  $432,675 

Special Mention

                           

Substandard

                    1,240   450   1,690 

Doubtful

                           

Loss

                           

Total

 $  $  $  $  $  $7  $402,231  $32,127  $434,365 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                    (8)  (58)  (66)

Net

 $  $  $  $  $  $  $(8) $(58) $(66)

Installment and other loans

                                    

Pass/Watch

 $2,120  $1,250  $  $  $  $  $  $  $3,370 

Special Mention

                           

Substandard

                           

Doubtful

                           

Loss

                           

Total

 $2,120  $1,250  $  $  $  $  $  $  $3,370 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Total loans

 $2,718,670  $2,536,318  $2,519,191  $2,077,723  $1,467,702  $2,694,915  $1,912,472  $45,955  $15,972,946 

Net charge-offs/(recoveries)

 $  $927  $327  $291  $3  $(424) $16,257  $(58) $17,323 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

Three months ended September 30, 2021 and 2020

                     
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

June 30, 2021 Ending Balance

 $40,067  $6,119  $58,026  $27,043  $1  $131,256 

Provision/(reversal) for possible credit losses

  674   149   2,786   (609)     3,000 

Charge-offs

  (2,649)        (3)     (2,652)

Recoveries

  121   76   144         341 

Net (charge-offs)/recoveries

  (2,528)  76   144   (3)     (2,311)

September 30, 2021 Ending Balance

 $38,213  $6,344  $60,956  $26,431  $1  $131,945 
                         

Allowance for unfunded credit commitments June 30, 2021

 $4,388  $3,581  $81  $  $  $8,050 

Provision/(reversal) for possible credit losses

  329   (396)  117         50 

Allowance for unfunded credit commitments September 30, 2021

 $4,717  $3,185  $198  $  $  $8,100 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

June 30, 2020 Ending Balance

 $82,256  $26,700  $41,132  $19,592  $  $169,680 

Provision/(reversal) for possible credit losses

  298   6,012   5,438   752      12,500 

Charge-offs

  (6,956)              (6,956)

Recoveries

  3,796      95   15      3,906 

Net (charge-offs)/recoveries

  (3,160)     95   15      (3,050)

September 30, 2020 Ending Balance

 $79,394  $32,712  $46,665  $20,359  $  $179,130 

Nine months ended September 30, 2021 and 2020

                        
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

2021 Beginning Balance

 $68,742  $30,854  $49,205  $17,737  $  $166,538 

Impact of ASU 2016-13 adoption

  (31,466)  (24,307)  34,993   19,211   9   (1,560)

Allowance for loan losses, January 1, 2021

  37,276   6,547   84,198   36,948   9   164,978 

Provision/(reversal) for possible credit losses

  18,891   (279)  (23,526)  (10,788)  (8)  (15,710)

Charge-offs

  (19,499)        (3)     (19,502)

Recoveries

  1,545   76   284   274      2,179 

Net (charge-offs)/recoveries

  (17,954)  76   284   271      (17,323)

September 30, 2021 Ending Balance

 $38,213  $6,344  $60,956  $26,431  $1  $131,945 
                         

Allowance for unfunded credit commitments December 31, 2020

 $4,802  $690  $101  $284  $3  $5,880 

Impact of ASU 2016-13 adoption

  3,236   3,135   (66)  (284)  (3)  6,018 

Allowance for loan losses, January 1, 2021

  8,038   3,825   35         11,898 

Provision/(reversal) for possible credit losses

  (3,321)  (640)  163         (3,798)

Allowance for unfunded credit commitments September 30, 2021

 $4,717  $3,185  $198  $  $  $8,100 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

2020 Beginning Balance

 $57,021  $19,474  $33,602  $13,108  $19  $123,224 

Provision/(reversal) for possible credit losses

  29,402   13,238   12,718   7,161   (19)  62,500 

Charge-offs

  (13,383)              (13,383)

Recoveries

  6,354      345   90      6,789 

Net (charge-offs)/recoveries

  (7,029)     345   90      (6,594)

September 30, 2020 Ending Balance

 $79,394  $32,712  $46,665  $20,359  $  $179,130 

Reserve for impaired loans

 $7,704  $  $582  $209  $  $8,495 

Reserve for non-impaired loans

 $71,690  $32,712  $46,083  $20,150  $  $170,635 

Reserve for off-balance sheet credit commitments

 $4,297  $896  $172  $294  $4  $5,663 
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
  

December 31, 2020

 
      

Real Estate

  

Commercial

  

Residential

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

Mortgage Loans

  

and

     
  

Loans

  

Loans

  

Loans

  

and Equity Lines

  

Other Loans

  

Total

 
  

(In thousands)

 

Loans individually evaluated for impairment

                     

Allowance

 $1,030  $  $5,254  $145  $  $6,429 

Balance

 $27,070  $4,286  $53,289  $10,760  $  $95,405 

Loans collectively evaluated for impairment

                     

Allowance

 $67,712  $30,854  $43,951  $17,592  $  $160,109 

Balance

 $2,809,763  $675,206  $7,501,738  $4,559,184  $3,100  $15,548,991 

Total allowance

 $68,742  $30,854  $49,205  $17,737  $  $166,538 

Total balance

 $2,836,833  $679,492  $7,555,027  $4,569,944  $3,100  $15,644,396