XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Note 8 - Loans (Tables)
6 Months Ended
Jun. 30, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30, 2021

  

December 31, 2020

 
  

(In thousands)

 
         

Commercial loans

 $2,867,437  $2,836,833 

Residential mortgage loans

  4,103,736   4,145,389 

Commercial mortgage loans

  7,615,088   7,555,027 

Real estate construction loans

  664,495   679,492 

Equity lines

  436,801   424,555 

Installment and other loans

  3,132   3,100 

Gross loans

 $15,690,689  $15,644,396 

Allowance for loan losses

  (131,256)  (166,538)

Unamortized deferred loan fees, net

  (6,865)  (2,494)

Total loans, net

 $15,552,568  $15,475,364 
Impaired Financing Receivables [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2021

  

June 30, 2021

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $24,450  $31  $26,348  $43 

Real estate construction loans

  4,149   73   4,189   170 

Commercial mortgage loans

  36,792   100   38,445   157 

Residential mortgage loans and equity lines

  8,653   8   8,541   16 

Total non-accrual loans

 $74,044  $212  $77,523  $386 
  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2020

  

June 30, 2020

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
  

(In thousands)

 
                 

Commercial loans 

 $33,695  $71  $30,913  $95 

Real estate construction loans 

  4,458   49   4,482   147 

Commercial mortgage loans 

  36,225   375   36,225   824 

Residential mortgage loans and equity lines 

  17,724   78   14,547   149 

Total impaired loans

 $92,102  $573  $86,167  $1,215 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
  

June 30, 2021

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $26,552  $14,253  $ 

Real estate construction loans

  5,776   4,116    

Commercial mortgage loans

  20,774   20,003    

Residential mortgage loans and equity lines

  7,096   6,921    

Subtotal

 $60,198  $45,293  $ 
             

With allocated allowance

            

Commercial loans

 $2,309  $2,080  $22 

Commercial mortgage loans

  16,976   16,881   5,139 

Residential mortgage loans and equity lines

  3,996   3,528    

Subtotal

 $23,281  $22,489  $5,161 

Total non-accrual loans

 $83,479  $67,782  $5,161 
  

December 31, 2020

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance

            

Commercial loans

 $23,784  $20,698  $ 

Real estate construction loans

  5,776   4,286    

Commercial mortgage loans

  22,877   22,287    

Residential mortgage loans and equity lines

  6,379   6,307    

Subtotal

 $58,816  $53,578  $ 
             

With allocated allowance

            

Commercial loans

 $13,703  $6,372  $1,030 

Commercial mortgage loans

  31,134   31,003   5,254 

Residential mortgage loans and equity lines

  5,005   4,452   145 

Subtotal

 $49,842  $41,827  $6,429 

Total impaired loans

 $108,658  $95,405  $6,429 
Financing Receivable, Past Due [Table Text Block]
  

June 30, 2021

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or

More Past

Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 
                             

Commercial loans

 $17,010  $599  $1,249  $16,333  $35,191  $2,832,246  $2,867,437 

Real estate construction loans

           4,116   4,116   660,379   664,495 

Commercial mortgage loans

  228         36,884   37,112   7,577,976   7,615,088 

Residential mortgage loans and equity lines

  588   2,300   264   10,449   13,601   4,526,936   4,540,537 

Installment and other loans

  1,000            1,000   2,132   3,132 

Total loans

 $18,826  $2,899  $1,513  $67,782  $91,020  $15,599,669  $15,690,689 
  

December 31, 2020

 
  

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days or

More Past

Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

 
  

(In thousands)

 
                             

Commercial loans

 $52,601  $3,182  $2,947  $23,087  $81,817  $2,755,016  $2,836,833 

Real estate construction loans

  6,257         4,286   10,543   668,949   679,492 

Commercial mortgage loans

  45,186   18,069   2,035   33,715   99,005   7,456,022   7,555,027 

Residential mortgage loans and equity lines

  14,315   4,223      6,596   25,134   4,544,810   4,569,944 

Installment and other loans

  43            43   3,057   3,100 

Total loans

 $118,402  $25,474  $4,982  $67,684  $216,542  $15,427,854  $15,644,396 
Schedule Of Troubled Debt Restructurings [Table Text Block]
  

Three Months Ended June 30, 2021

  

June 30, 2021

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

    $  $  $  $ 

Total

    $  $  $  $ 
  

Three Months Ended June 30, 2020

  

June 30, 2020

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  1  $1,900  $1,900  $  $86 

Total

  1  $1,900  $1,900  $  $86 
  

Six Months Ended June 30, 2021

  

June 30, 2021

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  1  $686  $686  $  $ 

Total

  1  $686  $686  $  $ 
  

Six Months Ended June 30, 2020

  

June 30, 2020

 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification Outstanding

Recorded

Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  3  $2,434  $2,434  $  $86 

Total

  3  $2,434  $2,434  $  $86 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

June 30, 2021

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $4,373  $  $  $4,373 

Commercial mortgage loans

  444   5,580   13,221   19,245 

Residential mortgage loans

  1,497   254   1,892   3,643 

Total accruing TDRs

 $6,314  $5,834  $15,113  $27,261 
  

December 31, 2020

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $3,983  $  $  $3,983 

Commercial mortgage loans

  515   5,635   13,425   19,575 

Residential mortgage loans

  1,724   275   2,164   4,163 

Total accruing TDRs

 $6,222  $5,910  $15,589  $27,721 
Non Accrual Troubled Debt Restructurings [Table Text Block]
  

June 30, 2021

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $7,903  $  $  $7,903 

Residential mortgage loans

  499         499 

Total non-accrual TDRs

 $8,402  $  $  $8,402 
  

December 31, 2020

 
  

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $8,462  $  $  $8,462 

Residential mortgage loans

  523         523 

Total non-accrual TDRs

 $8,985  $  $  $8,985 
Activity Within The Troubled Debt Resturings [Table Text Block]
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(In thousands)

 

Accruing TDRs

                

Beginning balance

 $27,864  $34,364  $27,721  $35,336 

New restructurings

     1,900   686   2,434 

Payments

  (603)  (4,593)  (1,146)  (6,099)

Ending balance

 $27,261  $31,671  $27,261  $31,671 
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(In thousands)

 

Non-accrual TDRs

                

Beginning balance

 $8,661  $17,889  $8,985  $18,048 

Charge-offs

     (4,970)     (4,970)

Payments

  (259)  (249)  (583)  (408)

Ending balance

 $8,402  $12,670  $8,402  $12,670 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

December 31, 2020

 
  

Pass/Watch

  

Special

Mention

  

Substandard

  

Doubtful

  

Total

 
  

(In thousands)

 

Commercial loans

 $2,581,128  $141,344  $108,788  $5,573  $2,836,833 

Real estate construction loans

  593,196   82,010   4,286      679,492 

Commercial mortgage loans

  7,202,568   186,283   166,176      7,555,027 

Residential mortgage loans and equity lines

  4,547,052   11,647   11,245      4,569,944 

Installment and other loans

  3,100            3,100 

Total gross loans

 $14,927,044  $421,284  $290,495  $5,573  $15,644,396 
Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year [Table Text Block]
  

Loans Amortized Cost Basis by Origination Year

             

June 30, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  

Revolving

Loans

  

Revolving

Converted to

Term Loans

  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $399,319  $391,221  $275,646  $218,678  $98,676  $72,443  $1,219,335  $7,527  $2,682,845 

Special Mention

     100   12,675   7,953   2,892   1,023   28,928   227   53,798 

Substandard

  31   5,409   23,927   17,287   9,084   4,594   56,434   6,606   123,372 

Doubtful

                    2,247      2,247 

Loss

                           

Total

 $399,350  $396,730  $312,248  $243,918  $110,652  $78,060  $1,306,944  $14,360  $2,862,262 

YTD period charge-offs

 $  $73  $50  $366  $  $50  $16,311  $  $16,850 

YTD period recoveries

           (26)     (163)  (1,236)     (1,425)

Net

 $  $73  $50  $340  $  $(113) $15,075  $  $15,425 

Real estate construction loans

                                    

Pass/Watch

 $131,786  $213,818  $157,612  $64,904  $29,489  $  $  $  $597,609 

Special Mention

  4,643   25,075   13,759   16,422               59,899 

Substandard

                 4,116         4,116 

Doubtful

                           

Loss

                           

Total

 $136,429  $238,893  $171,371  $81,326  $29,489  $4,116  $  $  $661,624 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Commercial mortgage loans

                                    

Pass/Watch

 $758,939  $1,303,822  $1,333,604  $1,170,110  $857,806  $1,580,820  $169,817  $  $7,174,918 

Special Mention

  18,212   48,108   37,578   78,294   46,799   84,134   2,899      316,024 

Substandard

     1,698   6,789   46,616   1,804   64,785   875      122,567 

Doubtful

                           

Loss

                           

Total

 $777,151  $1,353,628  $1,377,971  $1,295,020  $906,409  $1,729,739  $173,591  $  $7,613,509 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

        (120)        (14)  (56)     (190)

Net

 $  $  $(120) $  $  $(14) $(56) $  $(190)

Residential mortgage loans

                                    

Pass/Watch

 $445,397  $708,691  $771,944  $582,883  $507,289  $1,067,965  $  $  $4,084,169 

Special Mention

     240   4,389   2,009   848   1,897         9,383 

Substandard

     161   3,058   2,533   707   5,301         11,760 

Doubtful

                           

Loss

                           

Total

 $445,397  $709,092  $779,391  $587,425  $508,844  $1,075,163  $  $  $4,105,312 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 (208)        (208)

Net

 $  $  $  $  $  $(208) $  $  $(208)

Equity lines

                                    

Pass/Watch

 $  $  $  $  $  $9  $403,327  $32,797  $436,133 

Special Mention

                           

Substandard

                    1,250   602   1,852 

Doubtful

                           

Loss

                           

Total

 $  $  $  $  $  $9  $404,577  $33,399  $437,985 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                    (5)  (10)  (15)

Net

 $  $  $  $  $  $  $(5) $(10) $(15)

Installment and other loans

                                    

Pass/Watch

 $1,056  $2,076  $  $  $  $  $  $  $3,132 

Special Mention

                           

Substandard

                           

Doubtful

                           

Loss

                           

Total

 $1,056  $2,076  $  $  $  $  $  $  $3,132 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Total loans

 $1,759,383  $2,700,419  $2,640,981  $2,207,689  $1,555,394  $2,887,087  $1,885,112  $47,759  $15,683,824 

Net charge-offs/(recoveries)

 $  $73  $(70) $340  $  $(335) $15,014  $(10) $15,012 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

March 31, 2021 Ending Balance *

 $42,034  $6,992  $65,347  $30,734  $3  $145,110 

Provision/(reversal) for possible credit losses

  5,590   (873)  (7,416)  (3,899)  (2)  (6,600)

Charge-offs

  (7,712)              (7,712)

Recoveries

  155      95   208      458 

Net (charge-offs)/recoveries

  (7,557)     95   208      (7,254)

June 30, 2021 Ending Balance

 $40,067  $6,119  $58,026  $27,043  $1  $131,256 
                         

Allowance for unfunded credit commitments March 31, 2021 *

 $8,163  $2,251  $36  $  $  $10,450 

Provision/(reversal) for possible credit losses

  (3,775)  1,330   45         (2,400)

Allowance for unfunded credit commitments June 30, 2021

 $4,388  $3,581  $81  $  $  $8,050 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

March 31, 2020 Ending Balance

 $67,799  $23,222  $39,886  $17,366  $  $148,273 

Provision/(reversal) for possible credit losses

  18,213   3,478   1,151   2,158      25,000 

Charge-offs

  (5,106)              (5,106)

Recoveries

  1,350      95   68      1,513 

Net (charge-offs)/recoveries

  (3,756)     95   68      (3,593)

June 30, 2020 Ending Balance

 $82,256  $26,700  $41,132  $19,592  $  $169,680 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

2021 Beginning Balance

 $68,742  $30,854  $49,205  $17,737  $  $166,538 

Impact of ASU 2016-13 adoption *

  (31,466)  (24,307)  34,993   19,211   9   (1,560)

Allowance for loan losses, January 1, 2021 *

  37,276   6,547   84,198   36,948   9   164,978 

Provision/(reversal) for possible credit losses

  

18,216

   (428)  (26,362)  (10,128)  (8)  (18,710)

Charge-offs

  (16,850)              (16,850)

Recoveries

  1,425      190   223      1,838 

Net (charge-offs)/recoveries

  (15,425)     190   223      (15,012)

June 30, 2021 Ending Balance

 $40,067  $6,119  $58,026  $27,043  $1  $131,256 
                         

Allowance for unfunded credit commitments December 31, 2020

 $4,802  $690  $101  $284  $3  $5,880 

Impact of ASU 2016-13 adoption *

  3,236   3,135   

(66

)  (284)  (3)  6,018 

Allowance for loan losses, January 1, 2021 *

  8,038   3,825   35         11,898 

Provision/(reversal) for possible credit losses

  (3,650)  (244)  46         (3,848)

Allowance for unfunded credit commitments June 30, 2021

 $4,388  $3,581  $81  $  $  $8,050 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

2020 Beginning Balance

 $57,021  $19,474  $33,602  $13,108  $19  $123,224 

Provision/(reversal) for possible credit losses

  29,104   7,226   7,280   6,409   (19)  50,000 

Charge-offs

  (6,427)              (6,427)

Recoveries

  2,558      250   75      2,883 

Net (charge-offs)/recoveries

  (3,869)     250   75      (3,544)

June 30, 2020 Ending Balance

 $82,256  $26,700  $41,132  $19,592  $  $169,680 

Reserve for impaired loans

 $6,895  $  $323  $307  $  $7,525 

Reserve for non-impaired loans

 $75,361  $26,700  $40,809  $19,285  $  $162,155 

Reserve for off-balance sheet credit commitments

 $3,581  $666  $117  $297  $2  $4,663 
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
  

December 31, 2020

 
      

Real Estate

  

Commercial

  

Residential

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

Mortgage Loans

  

and

     
  

Loans

  

Loans

  

Loans

  

and Equity Lines

  

Other Loans

  

Total

 
  

(In thousands)

 

Loans individually evaluated for impairment

                     

Allowance

 $1,030  $  $5,254  $145  $  $6,429 

Balance

 $27,070  $4,286  $53,289  $10,760  $  $95,405 

Loans collectively evaluated for impairment

                     

Allowance

 $67,712  $30,854  $43,951  $17,592  $  $160,109 

Balance

 $2,809,763  $675,206  $7,501,738  $4,559,184  $3,100  $15,548,991 

Total allowance

 $68,742  $30,854  $49,205  $17,737  $  $166,538 

Total balance

 $2,836,833  $679,492  $7,555,027  $4,569,944  $3,100  $15,644,396