XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Note 8 - Loans (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31, 2021

   

December 31, 2020

 
   

(In thousands)

 
                 

Commercial loans

  $ 2,890,693     $ 2,836,833  

Residential mortgage loans

    4,102,203       4,145,389  

Commercial mortgage loans

    7,549,522       7,555,027  

Real estate construction loans

    677,816       679,492  

Equity lines

    428,318       424,555  

Installment and other loans

    3,296       3,100  

Gross loans

  $ 15,651,848     $ 15,644,396  

Allowance for loan losses

    (147,264 )     (166,538 )

Unamortized deferred loan fees, net

    (6,872 )     (2,494 )

Total loans, net

  $ 15,497,712     $ 15,475,364  
Impaired Financing Receivables [Table Text Block]
   

Three Months Ended March 31,

 
   

2021

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

(In thousands)

 
                 

Commercial loans

  $ 28,268     $ 12  

Real estate construction loans

    4,229       97  

Commercial mortgage loans

    40,116       57  

Residential mortgage loans and equity lines

    8,427       8  

Total non-accrual loans

  $ 81,040     $ 174  
   

Three Months Ended March 31,

 
   

2020

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

(In thousands)

 
                 

Commercial loans

  $ 28,316     $ 70  

Real estate construction loans

    4,506       98  

Commercial mortgage loans

    36,040       459  

Residential mortgage loans and equity lines

    11,371       71  

Total impaired loans

  $ 80,233     $ 698  
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
   

March 31, 2021

 
   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

 
   

(In thousands)

 
                         

With no allocated allowance

                       

Commercial loans

  $ 30,111     $ 18,534     $  

Real estate construction loans

    5,776       4,189        

Commercial mortgage loans

    27,867       27,199        

Residential mortgage loans and equity lines

    9,205       8,545        

Subtotal

  $ 72,959     $ 58,467     $  
                         

With allocated allowance

                       

Commercial loans

  $ 19,864     $ 19,817     $ 5,559  

Commercial mortgage loans

    16,233       16,162       5,133  

Subtotal

  $ 36,097     $ 35,979     $ 10,692  

Total non-accrual loans

  $ 109,056     $ 94,446     $ 10,692  
   

December 31, 2020

 
   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

 
              (In thousands)          

With no allocated allowance

                       

Commercial loans

  $ 23,784     $ 20,698     $  

Real estate construction loans

    5,776       4,286        

Commercial mortgage loans

    22,877       22,287        

Residential mortgage loans and equity lines

    6,379       6,307        

Subtotal

  $ 58,816     $ 53,578     $  
                         

With allocated allowance

                       

Commercial loans

  $ 13,703     $ 6,372     $ 1,030  

Commercial mortgage loans

    31,134       31,003       5,254  

Residential mortgage loans and equity lines

    5,005       4,452       145  

Subtotal

  $ 49,842     $ 41,827     $ 6,429  

Total impaired loans

  $ 108,658     $ 95,405     $ 6,429  
Financing Receivable, Past Due [Table Text Block]
   

March 31, 2021

 
   

30-59 Days Past Due

   

60-89 Days Past Due

   

90 Days or More Past Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 13,845     $ 1,645     $ 1,880     $ 38,351     $ 55,721     $ 2,834,972     $ 2,890,693  

Real estate construction loans

                      4,189       4,189       673,627       677,816  

Commercial mortgage loans

    6,659       274       258       43,361       50,552       7,498,970       7,549,522  

Residential mortgage loans and equity lines

    21,298       345             8,545       30,188       4,500,333       4,530,521  

Installment and other loans

                                  3,296       3,296  

Total loans

  $ 41,802     $ 2,264     $ 2,138     $ 94,446     $ 140,650     $ 15,511,198     $ 15,651,848  
   

December 31, 2020

 
   

30-59 Days Past Due

   

60-89 Days Past Due

   

90 Days or More Past Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 52,601     $ 3,182     $ 2,947     $ 23,087     $ 81,817     $ 2,755,016     $ 2,836,833  

Real estate construction loans

    6,257                   4,286       10,543       668,949       679,492  

Commercial mortgage loans

    45,186       18,069       2,035       33,715       99,005       7,456,022       7,555,027  

Residential mortgage loans and equity lines

    14,315       4,223             6,596       25,134       4,544,810       4,569,944  

Installment and other loans

    43                         43       3,057       3,100  

Total loans

  $ 118,402     $ 25,474     $ 4,982     $ 67,684     $ 216,542     $ 15,427,854     $ 15,644,396  
Schedule Of Troubled Debt Restructurings [Table Text Block]
   

Three Months Ended March 31, 2021

   

March 31, 2021

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    1     $ 686     $ 686     $     $  

Total

    1     $ 686     $ 686     $     $  
   

Three Months Ended March 31, 2020

   

March 31, 2020

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    2     $ 534     $ 534     $     $  

Total

    2     $ 534     $ 534     $     $  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

March 31, 2021

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans

  $ 4,544     $     $     $ 4,544  

Commercial mortgage loans

    524       5,607       13,322       19,453  

Residential mortgage loans

    1,686       262       1,919       3,867  

Total accruing TDRs

  $ 6,754     $ 5,869     $ 15,241     $ 27,864  
   

December 31, 2020

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans

  $ 3,983     $     $     $ 3,983  

Commercial mortgage loans

    515       5,635       13,425       19,575  

Residential mortgage loans

    1,724       275       2,164       4,163  

Total accruing TDRs

  $ 6,222     $ 5,910     $ 15,589     $ 27,721  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   

March 31, 2021

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans

  $ 8,150     $     $     $ 8,150  

Residential mortgage loans

    511                   511  

Total non-accrual TDRs

  $ 8,661     $     $     $ 8,661  
   

December 31, 2020

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans

  $ 8,462     $     $     $ 8,462  

Residential mortgage loans

    523                   523  

Total non-accrual TDRs

  $ 8,985     $     $     $ 8,985  
Activity Within The Troubled Debt Resturings [Table Text Block]
   

Three Months Ended March 31,

 
   

2021

   

2020

 
   

(In thousands)

 

Accruing TDRs

               

Beginning balance

  $ 27,721     $ 35,336  

New restructurings

    686       534  

Payments

    (543 )     (1,506 )

Ending balance

  $ 27,864     $ 34,364  
   

Three Months Ended March 31,

 
   

2021

   

2020

 
   

(In thousands)

 

Non-accrual TDRs

               

Beginning balance

  $ 8,985     $ 18,048  

Payments

    (324 )     (159 )

Ending balance

  $ 8,661     $ 17,889  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

December 31, 2020

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,581,128     $ 141,344     $ 108,788     $ 5,573     $ 2,836,833  

Real estate construction loans

    593,196       82,010       4,286             679,492  

Commercial mortgage loans

    7,202,568       186,283       166,176             7,555,027  

Residential mortgage loans and equity lines

    4,547,052       11,647       11,245             4,569,944  

Installment and other loans

    3,100                         3,100  

Total gross loans

  $ 14,927,044     $ 421,284     $ 290,495     $ 5,573     $ 15,644,396  
Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year [Table Text Block]
   

Loans Amortized Cost Basis by Origination Year

                         

March 31, 2021

 

2021

   

2020

   

2019

   

2018

   

2017

   

Prior

   

Revolving Loans

   

Revolving Converted to Term Loans

   

Total

 
   

(In thousands)

 

Commercial loans

                                                                       

Pass

  $ 255,423     $ 527,049     $ 316,832     $ 245,195     $ 125,699     $ 94,080     $ 1,088,480     $ 8,055     $ 2,660,813  

Special Mention

          100       16,458       7,535       3,265       31       43,466       246       71,101  

Substandard

          11,537       20,564       29,395       10,834       4,738       67,426       6,207       150,701  

Doubtful

                                        2,244             2,244  

Total

    255,423       538,686       353,854       282,125       139,798       98,849       1,201,616       14,508       2,884,859  

YTD period charge-offs

          23       50       366                   8,699             9,138  

YTD period recoveries

                      (4 )           (156 )     (1,109 )           (1,269 )

Net

          23       50       362             (156 )     7,590             7,869  

Real estate construction loans

                                                                       

Pass

    38,405       224,620       162,973       131,063       58,557                         615,618  

Special Mention

          33,083       6,373       15,822                               55,278  

Substandard

                                  4,189                   4,189  

Total

    38,405       257,703       169,346       146,885       58,557       4,189                   675,085  

YTD period charge-offs

                                                     

YTD period recoveries

                                                     

Net

                                                     

Commercial mortgage loans

                                                                       

Pass

    325,895       1,393,092       1,373,968       1,283,094       933,711       1,723,499       171,529             7,204,788  

Special Mention

          23,492       29,476       22,138       26,290       88,360       5,753             195,509  

Substandard

          628       6,832       47,145       3,608       89,479       377             148,069  

Total

    325,895       1,417,212       1,410,276       1,352,377       963,609       1,901,338       177,659             7,548,366  

YTD period charge-offs

                                                     

YTD period recoveries

                (60 )                 (7 )     (28 )           (95 )

Net

                (60 )                 (7 )     (28 )           (95 )

Residential mortgage loans

                                                                       

Pass

    182,269       749,890       820,791       635,500       546,962       1,146,581                   4,081,993  

Special Mention

          334       4,749       3,170       1,717       4,023                   13,993  

Substandard

          18       809       2,300       564       4,140                   7,831  

Total

    182,269       750,242       826,349       640,970       549,243       1,154,744                   4,103,817  

YTD period charge-offs

                                                     

YTD period recoveries

                                  (7 )                 (7 )

Net

                                  (7 )                 (7 )

Equity lines

                                                                       

Pass

                                  10       392,712       34,804       427,526  

Special Mention

                                        925             925  

Substandard

                                        330       729       1,059  

Total

                                  10       393,967       35,533       429,510  

YTD period charge-offs

                                                     

YTD period recoveries

                                        (3 )     (6 )     (9 )

Net

                                        (3 )     (6 )     (9 )

Installment and other loans

                                                                       

Pass

    953       2,386                                           3,339  

Total

    953       2,386                                           3,339  

YTD period charge-offs

                                                     

YTD period recoveries

                                                     

Net

                                                     

Total loans

  $ 802,945     $ 2,966,229     $ 2,759,825     $ 2,422,357     $ 1,711,207     $ 3,159,130     $ 1,773,242     $ 50,041     $ 15,644,976  

Net charge-offs/(recoveries)

  $     $ 23     $ (10 )   $ 362     $     $ (170 )   $ 7,559     $ (6 )   $ 7,758  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2021 Beginning Balance

  $ 68,742     $ 30,854     $ 49,205     $ 17,737     $     $ 166,538  

Impact of ASU 2016-13 adoption

    (28,748 )     (25,332 )     35,335       19,330       9       594  

Allowance for loan losses, January 1, 2021

    39,994       5,522       84,540       37,067       9       167,132  

Provision/(reversal) for possible credit losses

    12,627       446       (18,946 )     (6,231 )     (6 )     (12,110 )

Charge-offs

    (9,138 )                             (9,138 )

Recoveries

    1,269             95       16             1,380  

Net (charge-offs)/recoveries

    (7,869 )           95       16             (7,758 )

March 31, 2021 Ending Balance

  $ 44,752     $ 5,968     $ 65,689     $ 30,852     $ 3     $ 147,264  
                                                 

Allowance for unfunded credit commitments December 31, 2020

  $ 4,802     $ 690     $ 101     $ 284     $ 3     $ 5,880  

Impact of ASU 2016-13 adoption

    (3,347 )     4,274       (101 )     (284 )     (3 )     539  

Allowance for loan losses, January 1, 2021

    1,455       4,964                         6,419  

Provision/(reversal) for possible credit losses

    125       (1,574 )                       (1,449 )

Allowance for unfunded credit commitments March 31, 2021

  $ 1,580     $ 3,390     $     $     $     $ 4,970  
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2020 Beginning Balance

  $ 57,021     $ 19,474     $ 33,602     $ 13,108     $ 19     $ 123,224  

Provision/(reversal) for possible credit losses

    10,891       3,748       6,129       4,251       (19 )     25,000  

Charge-offs

    (1,321 )                             (1,321 )

Recoveries

    1,208             155       7             1,370  

Net (charge-offs)/recoveries

    (113 )           155       7             49  

March 31, 2020 Ending Balance

  $ 67,799     $ 23,222     $ 39,886     $ 17,366     $     $ 148,273  

Reserve for impaired loans

  $ 2,827     $     $ 405     $ 219     $     $ 3,451  

Reserve for non-impaired loans

  $ 64,972     $ 23,222     $ 39,481     $ 17,147     $     $ 144,822  

Reserve for off-balance sheet credit commitments

  $ 1,296     $ 1,233     $ 177     $ 304     $ 3     $ 3,013  
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
   

December 31, 2020

 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

Loans individually evaluated for impairment

                                         

Allowance

  $ 1,030     $     $ 5,254     $ 145     $     $ 6,429  

Balance

  $ 27,070     $ 4,286     $ 53,289     $ 10,760     $     $ 95,405  

Loans collectively evaluated for impairment

                                         

Allowance

  $ 67,712     $ 30,854     $ 43,951     $ 17,592     $     $ 160,109  

Balance

  $ 2,809,763     $ 675,206     $ 7,501,738     $ 4,559,184     $ 3,100     $ 15,548,991  

Total allowance

  $ 68,742     $ 30,854     $ 49,205     $ 17,737     $     $ 166,538  

Total balance

  $ 2,836,833     $ 679,492     $ 7,555,027     $ 4,569,944     $ 3,100     $ 15,644,396