XML 50 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Note 4 - Loans (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

As of December 31,

 
  

2020

  

2019

 
  

(In thousands)

 

Type of Loans:

        

Commercial loans 

 $2,836,833  $2,778,744 

Real estate construction loans 

  679,492   579,864 

Commercial mortgage loans 

  7,555,027   7,275,262 

Residential mortgage loans 

  4,145,389   4,088,586 

Equity lines 

  424,555   347,975 

Installment and other loans 

  3,100   5,050 

Gross loans 

  15,644,396   15,075,481 

Less:

        

Allowance for loan losses 

  (166,538)  (123,224)

Unamortized deferred loan fees 

  (2,494)  (626)

Total loans and leases, net

 $15,475,364  $14,951,631 
Schedule of Related Party Transactions [Table Text Block]
  

December 31,

 
  

2020

  

2019

 
  

(In thousands)

 

Balance at beginning of year 

 $43,952  $47,263 

Additional loans made 

  23,102   19,036 

Payment received

  (15,766)  (22,347)

Balance at end of year 

 $51,288  $43,952 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
  

Impaired Loans

 
  

As of December 31, 2020

  

As of December 31, 2019

 
  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

  

Unpaid

Principal

Balance

  

Recorded

Investment

  

Allowance

 
  

(In thousands)

 

With no allocated allowance

                        

Commercial loans

 $23,784  $20,698  $  $20,134  $15,857  $ 

Real estate construction loans

  5,776   4,286      5,776   4,580    

Commercial mortgage loans

  22,877   22,287      9,234   9,030    

Residential mortgage and equity lines

  6,379   6,307      6,171   6,073    

Subtotal

 $58,816  $53,578  $  $41,315  $35,540  $ 

With allocated allowance

                        

Commercial loans

 $13,703  $6,372  $1,030  $8,769  $8,739  $2,543 

Commercial mortgage loans

  31,134   31,003   5,254   26,117   26,040   473 

Residential mortgage and equity lines

  5,005   4,452   145   6,740   5,540   220 

Subtotal

 $49,842  $41,827  $6,429  $41,626  $40,319  $3,236 

Total impaired loans

 $108,658  $95,405  $6,429  $82,941  $75,859  $3,236 
Impaired Financing Receivables [Table Text Block]
  

For the year ended December 31,

 
  

2020

  

2019

  

2018

  

2020

  

2019

  

2018

 
  

Average Recorded Investment

  

Interest Income Recognized

 
  

(In thousands)

 

Commercial loans

 $31,009  $37,475  $44,486  $246  $412  $685 

Real estate construction loans

  4,408   4,697   6,835   294       

Commercial mortgage loans

  41,649   47,612   57,596   1,602   1,366   2,125 

Residential mortgage and equity lines

  14,287   12,799   13,679   252   306   356 

Subtotal 

 $91,353  $102,583  $122,596  $2,394  $2,084  $3,166 
Financing Receivable, Nonaccrual [Table Text Block]
  

2020

  

2019

  

2018

 
  

(In thousands)

 

Non-accrual portfolio loans 

 $67,684  $40,523  $41,815 
             

Contractual interest due 

 $3,093  $1,775  $1,618 

Interest recognized 

  1,008   85   66 

Net interest foregone 

 $2,085  $1,690  $1,552 
Financing Receivable, Past Due [Table Text Block]
  

As of December 31, 2020

     
  

30-59

Days Past

Due

  

60-89

Days Past

Due

  

90 Days

or More

Past Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

  

Amortized

Cost > 90

days and

Accruing

 

Type of Loans:

 

(In thousands)

     

Commercial loans 

 $52,601  $3,182  $2,947  $23,087  $81,817  $2,755,016  $2,836,833  $2,947 

Real estate construction loans 

  6,257         4,286   10,543   668,949   679,492    

Commercial mortgage loans 

  45,186   18,069   2,035   33,715   99,005   7,456,022   7,555,027   2,035 

Residential mortgage loans 

  14,315   4,223      6,596   25,134   4,544,810   4,569,944    

Installment and other loans 

  43            43   3,057   3,100    

Total loans 

 $118,402  $25,474  $4,982  $67,684  $216,542  $15,427,854  $15,644,396  $4,982 
  

As of December 31, 2019

     
  

30-59

Days Past

Due

  

60-89

Days Past

Due

  

90 Days

or More

Past Due

  

Non-accrual

Loans

  

Total Past

Due

  

Loans Not

Past Due

  

Total

  

Amortized

Cost > 90

days and

Accruing

 

Type of Loans:

 

(In thousands)

     

Commercial loans 

 $24,681  $9,954  $6,409  $19,381  $60,425  $2,718,319  $2,778,744  $6,409 

Real estate construction loans 

  5,846   6,753      4,580   17,179   562,685   579,864    

Commercial mortgage loans 

  7,694   2,609      9,928   20,231   7,255,031   7,275,262    

Residential mortgage loans 

  26,028   965      6,634   33,627   4,402,934   4,436,561    

Installment and other loans 

                 5,050   5,050    

Total loans 

 $64,249  $20,281  $6,409  $40,523  $131,462  $14,944,019  $15,075,481  $6,409 
Schedule Of Troubled Debt Restructurings [Table Text Block]
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Specific

Reserve

  

Charge-offs

 
  

(Dollars in thousands)

 
                     

Commercial loans

  5  $5,417  $5,417  $  $ 

Total 

  5  $5,417  $5,417  $  $ 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Specific

Reserve

  

Charge-offs

 
  

(Dollars in thousands)

 
                     

Commercial loans

  23  $25,937  $21,874  $2,190  $4,063 

Residential mortgage and equity lines

  1   42   42       

Total 

  24  $25,979  $21,916  $2,190  $4,063 
  

No. of

Contracts

  

Pre-Modification

Outstanding

Recorded

Investment

  

Post-Modification

Outstanding

Recorded

Investment

  

Specific

Reserve

  

Charge-off

 
  

(Dollars in thousands)

 
                     

Commercial loans

  23  $13,290  $13,290  $1,384  $ 

Commercial mortgage loans

  7   14,626   14,626   111    

Residential mortgage and equity lines

  4   1,214   1,214   23    

Total 

  34  $29,130  $29,130  $1,518  $ 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

December 31, 2020

 

Accruing TDRs

 

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Commercial loans 

 $3,983  $  $  $3,983 

Commercial mortgage loans 

  515   5,635   13,425   19,575 

Residential mortgage loans 

  1,724   275   2,164   4,163 

Total accruing TDRs

 $6,222  $5,910  $15,589  $27,721 
  

December 31, 2019

 

Accruing TDRs

 

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Commercial loans 

 $5,215  $  $  $5,215 

Commercial mortgage loans 

  615   5,748   18,779   25,142 

Residential mortgage loans 

  2,525   311   2,143   4,979 

Total accruing TDRs

 $8,355  $6,059  $20,922  $35,336 
Non Accrual Troubled Debt Restructurings [Table Text Block]
  

December 31, 2020

 

Non-accrual TDRs

 

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Commercial loans 

 $8,462  $  $  $8,462 

Residential mortgage loans 

  523         523 

Total non-accrual TDRs

 $8,985  $  $  $8,985 
  

December 31, 2019

 

Non-accrual TDRs

 

Payment

Deferral

  

Rate

Reduction

  

Rate Reduction

and Payment

Deferral

  

Total

 
  

(In thousands)

 

Commercial loans 

 $16,692  $  $  $16,692 

Residential mortgage loans 

  1,220      136   1,356 

Total non-accrual TDRs

 $17,912  $  $136  $18,048 
Activity Within The Troubled Debt Resturings [Table Text Block]

Accruing TDRs

 

2020

  

2019

  

2018

 
  

(In thousands)

 

Beginning balance

 $35,336  $65,071  $68,565 

New restructurings

  5,417   15,432   26,114 

Restructured loans restored to accrual status

  263   365   2,896 

Charge-offs

     (1,341)   

Payments

  (13,295)  (42,895)  (30,406)

Restructured loans placed on non-accrual

     (1,296)  (2,098)

Ending balance

 $27,721  $35,336  $65,071 

Non-accrual TDRs

 

2020

  

2019

  

2018

 
  

(In thousands)

 

Beginning balance

 $18,048  $24,189  $33,416 

New restructurings

     10,547   3,015 

Restructured loans placed on non-accrual

     1,296   2,098 

Charge-offs

  (4,970)  (3,607)  (2,347)

Payments

  (3,830)  (14,012)  (9,097)

Restructured loans restored to accrual status

  (263)  (365)  (2,896)

Ending balance

 $8,985  $18,048  $24,189 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

As of December 31, 2020

 
  

Pass/Watch

  

Special

Mention

  

Substandard

  

Doubtful

  

Total

 
  

(In thousands)

 

Commercial loans

 $2,581,128  $141,344  $108,788  $5,573  $2,836,833 

Real estate construction loans

  593,196   82,010   4,286      679,492 

Commercial mortgage loans

  7,202,568   186,283   166,176      7,555,027 

Residential mortgage and equity lines

  4,547,052   11,647   11,245      4,569,944 

Installment and other loans

  3,100            3,100 

Total gross loans

 $14,927,044  $421,284  $290,495  $5,573  $15,644,396 
  

As of December 31, 2019

 
  

Pass/Watch

  

Special

Mention

  

Substandard

  

Doubtful

  

Total

 
  

(In thousands)

 

Commercial loans

 $2,528,944  $166,016  $83,784  $  $2,778,744 

Real estate construction loans

  461,597   113,687   4,580      579,864 

Commercial mortgage loans

  6,992,933   196,454   85,875      7,275,262 

Residential mortgage and equity lines

  4,427,205   914   8,442      4,436,561 

Installment and other loans

  5,050            5,050 

Total gross loans

 $14,415,729  $477,071  $182,681  $  $15,075,481 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
      

Real Estate

  

Commercial

  

Residential

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

Mortgage

  

and Other

     
  

Loans

  

Loans

  

Loans

  

and Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 

2019 Beginning Balance

 $54,978  $19,626  $33,487  $14,282  $18  $122,391 
                         

Provision/(reversal) for loan losses

  4,885   (4,764)  (5,216)  (1,906)  1   (7,000)
                         

Charge-offs

  (6,997)              (6,997)

Recoveries

  4,155   4,612   5,331   732      14,830 

Net (Charge-offs)/Recoveries

  (2,842)  4,612   5,331   732      7,833 
                         

2019 Ending Balance

 $57,021  $19,474  $33,602  $13,108  $19  $123,224 

Reserve for impaired loans

 $2,543  $  $473  $220  $  $3,236 

Reserve for non-impaired loans

 $54,478  $19,474  $33,129  $12,888  $19  $119,988 

Reserve for off-balance sheet credit commitments

 $2,301  $1,047  $193  $311  $3  $3,855 
                         

2020 Beginning Balance

 $57,021  $19,474  $33,602  $13,108  $19  $123,224 

Provision/(reversal) for loan losses

  26,450   11,380   15,164   4,525   (19)  57,500 
                         

Charge-offs

  (21,996)              (21,996)

Recoveries

  7,267      439   104      7,810 

Net (Charge-offs)/Recoveries

  (14,729)     439   104      (14,186)
                         

2020 Ending Balance

 $68,742  $30,854  $49,205  $17,737  $  $166,538 
                         

Reserve for impaired loans

 $1,030  $  $5,254  $145  $  $6,429 

Reserve for non-impaired loans

 $67,712  $30,854  $43,951  $17,592  $  $160,109 

Reserve for off-balance sheet credit commitments

 $4,802  $690  $101  $284  $3  $5,880 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  For the year ended December 31, 
  

2020

  

2019

  

2018

 

Allowance for Loan Losses

 

(In thousands)

 

Balance at beginning of year 

 $123,224  $122,391  $123,279 

Provision/(reversal) for credit losses 

  57,500   (7,000)  (4,500)

Loans charged off 

  (21,996)  (6,997)  (3,206)

Recoveries of charged off loans 

  7,810   14,830   6,818 

Balance at end of year 

 $166,538  $123,224  $122,391 
             

Reserve for Off-balance Sheet Credit Commitments

         

Balance at beginning of year

 $3,855  $2,250  $4,588 

Provision/(reversal) for credit losses and transfers

  2,025   1,605   (2,338)

Balance at end of year

 $5,880  $3,855  $2,250 
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
      

Real Estate

  

Commercial

  

Residential

         
  

Commercial

  

Construction

  

Mortgage

  

Mortgage

  

Consumer

     
  

Loans

  

Loans

  

Loans

  

and Equity Lines

  

and Other

  

Total

 
  

(In thousands)

 

December 31, 2020

                        

Loans individually evaluated for impairment

                        

Allowance

 $1,030  $  $5,254  $145  $  $6,429 

Balance

 $27,070  $4,286  $53,289  $10,760  $  $95,405 
                         

Loans collectively evaluated for impairment

                        

Allowance

 $67,712  $30,854  $43,951  $17,592  $  $160,109 

Balance

 $2,809,763  $675,206  $7,501,738  $4,559,184  $3,100  $15,548,991 
                         

Total allowance

 $68,742  $30,854  $49,205  $17,737  $  $166,538 

Total balance

 $2,836,833  $679,492  $7,555,027  $4,569,944  $3,100  $15,644,396 
                         

December 31, 2019

                        

Loans individually evaluated for impairment

                        

Allowance

 $2,543  $  $473  $220  $  $3,236 

Balance

 $24,596  $4,580  $35,070  $11,613  $  $75,859 
                         

Loans collectively evaluated for impairment

                        

Allowance

 $54,478  $19,474  $33,129  $12,888  $19  $119,988 

Balance

 $2,754,148  $575,284  $7,240,192  $4,424,948  $5,050  $14,999,622 
                         

Total allowance

 $57,021  $19,474  $33,602  $13,108  $19  $123,224 

Total balance

 $2,778,744  $579,864  $7,275,262  $4,436,561  $5,050  $15,075,481