XML 27 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Note 8 - Loans
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

8.Loans

 

Most of the Company’s business activities are with customers located in the high-density Asian-populated areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; and Las Vegas, Nevada. The Company also has loan customers in Hong Kong. The Company has no specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.

 

The types of loans in the Company’s Condensed Consolidated Balance Sheets as of June 30, 2020, and December 31, 2019, were as follows:

 

  

June 30, 2020

  

December 31, 2019

 
  

(In thousands)

 
         

Commercial loans 

 $3,007,966  $2,778,744 

Residential mortgage loans 

  4,184,721   4,088,586 

Commercial mortgage loans

  7,391,502   7,275,262 

Real estate construction loans

  624,199   579,864 

Equity lines 

  399,207   347,975 

Installment and other loans 

  688   5,050 

Gross loans

 $15,608,283  $15,075,481 

Allowance for loan losses 

  (169,680)  (123,224)

Unamortized deferred loan fees, net 

  (4,507)  (626)

Total loans, net

 $15,434,096  $14,951,631 

 

As of June 30, 2020, recorded investment in impaired loans totaled $88.1 million and was comprised of non-accrual loans of $56.4 million and accruing troubled debt restructured loans (“TDRs”) of $31.7 million. As of December 31, 2019, recorded investment in impaired loans totaled $75.9 million and was comprised of non-accrual loans of $40.5 million and accruing TDRs of $35.4 million. For impaired loans, the amounts previously charged off represent 0.3% and 2.1% of the contractual balances for impaired loans as of June 30, 2020 and December 31, 2019, respectively.

 

The following table presents the average recorded investment and interest income recognized on impaired loans for the periods indicated:

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

 
  

(In thousands)

 
                                 

Commercial loans

 $33,695  $71  $46,792  $587  $30,913  $95  $42,388  $820 

Real estate construction loans 

  4,458   49   4,726      4,482   147   4,771    

Commercial mortgage loans 

  36,225   375   54,404   448   36,225   824   56,724   942 

Residential mortgage loans and equity lines 

  17,724   78   12,983   81   14,547   149   13,123   165 

Total impaired loans

 $92,102  $573  $118,905  $1,116  $86,167  $1,215  $117,006  $1,927 

 

The following table presents impaired loans and the related allowance for loan losses as of the dates indicated:

 

  

June 30, 2020

  

December 31, 2019

 
  

Unpaid
Principal
Balance

  

Recorded
Investment

  

Allowance

  

Unpaid
Principal
Balance

  

Recorded
Investment

  

Allowance

 
  

(In thousands)

 
                         

With no allocated allowance

                        

Commercial loans 

 $16,181  $13,391  $  $20,134  $15,857  $ 

Real estate construction loans 

  5,776   4,433      5,776   4,580    

Commercial mortgage loans

  16,274   15,867      9,234   9,030    

Residential mortgage loans and equity lines

  9,586   9,532      6,171   6,073    

Subtotal

 $47,817  $43,223  $  $41,315  $35,540  $ 
                         

With allocated allowance

                        

Commercial loans 

 $15,919  $15,863  $6,895  $8,769  $8,739  $2,543 

Commercial mortgage loans

  19,806   19,762   323   26,117   26,040   473 

Residential mortgage loans and equity lines

  10,280   9,281   307   6,740   5,540   220 

Subtotal

 $46,005  $44,906  $7,525  $41,626  $40,319  $3,236 

Total impaired loans

 $93,822  $88,129  $7,525  $82,941  $75,859  $3,236 

 

The following tables present the aging of the loan portfolio by type as of June 30, 2020, and as of December 31, 2019:

 

  

June 30, 2020

 
  

30-59 Days
Past Due

  

60-89 Days
Past Due

  

90 Days or
More Past
Due

  

Non-accrual
Loans

  

Total Past
Due

  

Loans Not
Past Due

  

Total

 
  

(In thousands)

 
                             

Commercial loans 

 $18,968  $1,706  $18,718  $27,125  $66,517  $2,941,449  $3,007,966 

Real estate construction loans 

           4,433   4,433   619,766   624,199 

Commercial mortgage loans 

  15,556   3,003   2,228   10,896   31,683   7,359,819   7,391,502 

Residential mortgage loans and equity lines

  1,715   7,816   428   14,004   23,963   4,559,965   4,583,928 

Installment and other loans 

     4         4   684   688 

Total loans

 $36,239  $12,529  $21,374  $56,458  $126,600  $15,481,683  $15,608,283 

 

  

December 31, 2019

 
  

30-59 Days
Past Due

  

60-89 Days
Past Due

  

90 Days or
More Past
Due

  

Non-accrual
Loans

  

Total Past
Due

  

Loans Not
Past Due

  

Total

 
  

(In thousands)

 
                             

Commercial loans 

 $24,681  $9,954  $6,409  $19,381  $60,425  $2,718,319  $2,778,744 

Real estate construction loans 

  5,846   6,753      4,580   17,179   562,685   579,864 

Commercial mortgage loans 

  7,694   2,609      9,928   20,231   7,255,031   7,275,262 

Residential mortgage loans and equity lines

  26,028   965      6,634   33,627   4,402,934   4,436,561 

Installment and other loans 

                 5,050   5,050 

Total loans

 $64,249  $20,281  $6,409  $40,523  $131,462  $14,944,019  $15,075,481 

 

The determination of the amount of the allowance for loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to TDRs since they are considered to be impaired loans. The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic, market and environmental conditions, among other factors. Although the Company took steps to incorporate the impact of the COVID-19 pandemic on the economic forecast and other factors (such as the severity and length of the COVID-19 pandemic and its impacts) utilized to determine the allowance for loan losses, if the economic forecast or other factors worsen relative to the assumptions the Company utilized, the allowance for loan losses will increase accordingly in future periods.

 

A TDR is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.

 

TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for six months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.

 

As of June 30, 2020, accruing TDRs were $31.7 million and non-accrual TDRs were $12.7 million compared to accruing TDRs of $35.3 million and non-accrual TDRs of $18.0 million as of December 31, 2019. The Company allocated specific reserves of $432 thousand to accruing TDRs and $53 thousand to non-accrual TDRs as of June 30, 2020, and $822 thousand to accruing TDRs and $2.2 million to non-accrual TDRs as of December 31, 2019. The following tables set forth TDRs that were modified during the three and six months ended June 30, 2020 and 2019, their specific reserves as of June 30, 2020 and 2019, and charge-offs for the three and six months ended June 30, 2020 and 2019:

 

  

Three Months Ended June 30, 2020

  

June 30, 2020

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification
Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  1  $1,900  $1,900  $  $86 

Total

  1  $1,900  $1,900  $  $86 

 

  

Three Months Ended June 30, 2019

  

June 30, 2019

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification
Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  19  $16,405  $15,551  $811  $37 

Total

  19  $16,405  $15,551  $811  $37 

 

  

Six Months Ended June 30, 2020

  

June 30, 2020

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification
Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  3  $2,434  $2,434  $  $86 

Total

  3  $2,434  $2,434  $  $86 

 

  

Six Months Ended June 30, 2019

  

June 30, 2019

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification
Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  20  $18,352  $16,381  $811  $37 

Total

  20  $18,352  $16,381  $811  $37 

 

Modifications of the loan terms in the six months ended June 30, 2020 were in the form of extensions of maturity dates, which ranged generally from three to twelve months from the modification date. 

 

We expect that the TDRs on accruing status as of June 30, 2020, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of June 30, 2020, and December 31, 2019, is set forth in the table below:

 

  

June 30, 2020

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $2,129  $  $  $2,129 

Commercial mortgage loans

  585   5,689   18,459   24,733 

Residential mortgage loans

  2,413   299   2,097   4,809 

Total accruing TDRs

 $5,127  $5,988  $20,556  $31,671 

 

                 
  

June 30, 2020

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment

Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $11,371  $  $  $11,371 

Residential mortgage loans

  1,177      122   1,299 

Total non-accrual TDRs

 $12,548  $  $122  $12,670 

 

  

December 31, 2019

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $5,215  $  $  $5,215 

Commercial mortgage loans

  615   5,748   18,779   25,142 

Residential mortgage loans

  2,525   311   2,143   4,979 

Total accruing TDRs

 $8,355  $6,059  $20,922  $35,336 

 

  

December 31, 2019

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $16,692  $  $  $16,692 

Commercial mortgage loans

  1,220      136   1,356 

Total non-accrual TDRs

 $17,912  $  $136  $18,048 

 

The activity within TDRs for the periods indicated is set forth below:

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
  

(In thousands)

 

Accruing TDRs

                

Beginning balance 

 $34,364  $62,948  $35,336  $65,071 

New restructurings 

  1,900   13,244   2,434   15,192 

Payments 

  (4,593)  (9,998)  (6,099)  (14,069)

Restructured loans placed on non-accrual status 

     (1,296)     (1,296)

Ending balance

 $31,671  $64,898  $31,671  $64,898 

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
  

(In thousands)

 

Non-accrual TDRs

                

Beginning balance 

 $17,889  $23,301  $18,048  $24,189 

New restructurings 

     3,160      3,160 

Restructured loans placed on non-accrual status 

     1,296      1,296 

Charge-offs 

  (4,970)  (811)  (4,970)  (1,218)

Payments 

  (249)  (4,489)  (408)  (4,970)

Ending balance

 $12,670  $22,457  $12,670  $22,457 

 

The Company considers a loan to be in payment default once it is 60 to 90 days contractually past due under the modified terms.  The Company did not have any loans that were modified as a TDR during the previous twelve months and which had subsequently defaulted as of June 30, 2020.

 

Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.

 

As of June 30, 2020, there were no commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.

 

The CARES Act, signed into law on March 27, 2020, permits financial institutions to suspend requirements under GAAP for loan modifications to borrowers affected by COVID-19 that would otherwise be characterized as TDRs and suspend any determination related thereto if (i) the loan modification is made between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the end of the coronavirus emergency declaration and (ii) the applicable loan was not more than 30 days past due as of December 31, 2019. In addition, federal bank regulatory authorities have issued guidance to encourage financial institutions to make loan modifications for borrowers affected by COVID-19 and have assured financial institutions that they will neither receive supervisory criticism for such prudent loan modifications, nor be required by examiners to automatically categorize COVID-19-related loan modifications as TDRs. The Company is applying this guidance to qualifying loan modifications.

 

As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 

 

 

Pass/Watch– These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.

 

 

Special Mention Borrower is fundamentally sound, and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.

 

 

Substandard These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.

 

 

Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan), a loss classification is deferred until the situation is better defined.

 

 

Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.


The following tables set forth the loan portfolio by risk rating as of June 30, 2020 and December 31, 2019:

 

  

June 30, 2020

 
  

Pass/Watch

  

Special
Mention

  

Substandard

  

Doubtful

  

Total

 
  

(In thousands)

 

Commercial loans 

 $2,760,857  $138,410  $108,699  $  $3,007,966 

Real estate construction loans 

  490,388   129,378   4,433      624,199 

Commercial mortgage loans 

  7,155,796   144,903   90,803      7,391,502 

Residential mortgage loans and equity lines 

  4,558,199   889   24,840      4,583,928 

Installment and other loans 

  684      4      688 

Total gross loans

 $14,965,924  $413,580  $228,779  $  $15,608,283 

 

  

December 31, 2019

 
  

Pass/Watch

  

Special
Mention

  

Substandard

  

Doubtful

  

Total

 
  

(In thousands)

 

Commercial loans 

 $2,528,944  $166,016  $83,784  $  $2,778,744 

Real estate construction loans 

  461,597   113,687   4,580      579,864 

Commercial mortgage loans

  6,992,933   196,454   85,875      7,275,262 

Residential mortgage loans and equity lines

  4,427,205   914   8,442      4,436,561 

Installment and other loans

  5,050            5,050 

Total gross loans

 $14,415,729  $477,071  $182,681  $  $15,075,481 

 

 

The following tables set forth the balance in the allowance for loan losses by portfolio segment and based on impairment method as of June 30, 2020 and December 31, 2019:

 

  

June 30, 2020

 
      

Real Estate

  

Commercial

  

Residential

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

Mortgage Loans

  

and

     
  

Loans

  

Loans

  

Loans

  

and Equity Lines

  

Other Loans

  

Total

 
  

(In thousands)

 

Loans individually evaluated for impairment

                        

Allowance 

 $6,895  $  $323  $307  $  $7,525 

Balance

 $29,254  $4,433  $35,629  $18,813  $  $88,129 

Loans collectively evaluated for impairment

                        

Allowance 

 $75,361  $26,700  $40,809  $19,285  $  $162,155 

Balance

 $2,978,712  $619,766  $7,355,873  $4,565,115  $688  $15,520,154 

Total allowance

 $82,256  $26,700  $41,132  $19,592  $  $169,680 

Total balance

 $3,007,966  $624,199  $7,391,502  $4,583,928  $688  $15,608,283 

 

  

December 31, 2019

 
      

Real Estate

  

Commercial

  

Residential

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

Mortgage Loans

  

and

     
  

Loans

  

Loans

  

Loans

  

and Equity Lines

  

Other Loans

  

Total

 
  

(In thousands)

 

Loans individually evaluated for impairment

                        

Allowance

 $2,543  $  $473  $220  $  $3,236 

Balance

 $24,596  $4,580  $35,070  $11,613  $  $75,859 

Loans collectively evaluated for impairment

                        

Allowance 

 $54,478  $19,474  $33,129  $12,888  $19  $119,988 

Balance

 $2,754,148  $575,284  $7,240,192  $4,424,948  $5,050  $14,999,622 

Total allowance

 $57,021  $19,474  $33,602  $13,108  $19  $123,224 

Total balance

 $2,778,744  $579,864  $7,275,262  $4,436,561  $5,050  $15,075,481 

 

The following tables set forth activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2020, and June 30, 2019. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

Three months ended June 30, 2020 and 2019

                        
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

March 31, 2020 Ending Balance

 $67,799  $23,222  $39,886  $17,366  $  $148,273 

Provision for possible credit losses

  18,213   3,478   1,151   2,158      25,000 

Charge-offs

  (5,106)              (5,106)

Recoveries

  1,350      95   68      1,513 

Net (charge-offs)/recoveries

  (3,756)     95   68      (3,593)

June 30, 2020 Ending Balance

 $82,256  $26,700  $41,132  $19,592  $  $169,680 

 

              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

March 31, 2019 Ending Balance

 $54,750  $20,723  $33,073  $13,975  $34  $122,555 

(Reversal)/provision for possible credit losses

  (100)  257   (180)  27   (4)   

Charge-offs

  (1,713)              (1,713)

Recoveries

  1,356   30   261   162      1,809 

Net (charge-offs)/recoveries

  (357)  30   261   162      96 

June 30, 2019 Ending Balance

 $54,293  $21,010  $33,154  $14,164  $30  $122,651 

 

Six months ended June 30, 2020 and 2019             

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

2020 Beginning Balance

 $57,021  $19,474  $33,602  $13,108  $19  $123,224 

Provision/(reversal) for possible credit losses

  29,104   7,226   7,280   6,409   (19)  50,000 

Charge-offs

  (6,427)              (6,427)

Recoveries

  2,558      250   75      2,883 

Net (charge-offs)/recoveries

  (3,869)     250   75      (3,544)

June 30, 2020 Ending Balance

 $82,256  $26,700  $41,132  $19,592  $  $169,680 

Reserve for impaired loans

 $6,895  $  $323  $307  $  $7,525 

Reserve for non-impaired loans

 $75,361  $26,700  $40,809  $19,285  $  $162,155 

Reserve for off-balance sheet credit commitments

 $3,581  $666  $117  $297  $2  $4,663 

 

              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

2019 Beginning Balance

 $54,978  $19,626  $33,487  $14,282  $18  $122,391 

Provision/(reversal) for possible credit losses

  862   310   (746)  (438)  12    

Charge-offs

  (2,944)              (2,944)

Recoveries

  1,397   1,074   413   320      3,204 

Net (charge-offs)/recoveries

  (1,547)  1,074   413   320      260 

June 30, 2019 Ending Balance

 $54,293  $21,010  $33,154  $14,164  $30  $122,651 

Reserve for impaired loans

 $832  $  $620  $234  $  $1,686 

Reserve for non-impaired loans

 $53,461  $21,010  $32,534  $13,930  $30  $120,965 

Reserve for off-balance sheet credit commitments

 $2,090  $2,029  $137  $290  $4  $4,550 

 

The ongoing COVID-19 global and national health emergency has caused significant disruption in the United States and international economies and financial markets. Although banks have generally been permitted to continue operating, the COVID-19 pandemic has caused disruptions to our business and could cause material disruptions to our business and operations in the future. The Company has continued its efforts to support its customers affected by the pandemic and to maintain asset quality and balance sheet strength, including the following:

 

 

Providing loans through the SBA's Paycheck Protection Program, or “PPP”. As of June 30, 2020, 1,381 loans totaling $261.7 million have been approved by the Small Business Administration.

 

 

The Company has implemented modifications on approximately 723 commercial real estate loans totaling $1.5 billion as of June 30, 2020, which represents 21.0% of the Bank’s commercial real estate loans and 81 commercial loans, totaling $141.6 million, that represented 4.7% of the total commercial loans.

 

 

Approved forbearance requests on approximately 1,198 residential mortgage loans totaling $518.1 million as of June 30, 2020, which represent 12.4% of total residential mortgages.