XML 38 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Note 8 - Loans
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

8.Loans

 

Most of the Company’s business activities are with customers located in the high-density Asian-populated areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; and Las Vegas, Nevada. The Company also has loan customers in Hong Kong. The Company has no specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.

 

The types of loans in the Company’s Condensed Consolidated Balance Sheets as of March 31, 2020, and December 31, 2019, were as follows:

 

   

March 31, 2020

   

December 31, 2019

 
   

(In thousands)

 
                 

Commercial loans

  $ 2,973,078     $ 2,778,744  

Residential mortgage loans

    4,173,876       4,088,586  

Commercial mortgage loans

    7,422,585       7,275,262  

Real estate construction loans

    577,240       579,864  

Equity lines

    385,317       347,975  

Installment and other loans

    2,116       5,050  

Gross loans

  $ 15,534,212     $ 15,075,481  

Allowance for loan losses

    (148,273 )     (123,224 )

Unamortized deferred loan fees, net

    (277 )     (626 )

Total loans, net

  $ 15,385,662     $ 14,951,631  

 

As of March 31, 2020, recorded investment in impaired loans totaled $88.1 million and was comprised of non-accrual loans of $53.7 million and accruing troubled debt restructured loans (“TDRs”) of $34.4 million. As of December 31, 2019, recorded investment in impaired loans totaled $75.9 million and was comprised of non-accrual loans of $40.5 million and accruing TDRs of $35.4 million. For impaired loans, the amounts previously charged off represent 0.3% and 2.1% of the contractual balances for impaired loans as of March 31, 2020 and December 31, 2019, respectively.

 

The following table presents the average recorded investment and interest income recognized on impaired loans for the periods indicated:

 

   

Three Months Ended March 31,

 
   

2020

   

2019

 
   

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Average

Recorded

Investment

   

Interest

Income

Recognized

 
   

(In thousands)

 
                                 

Commercial loans

  $ 28,316     $ 70     $ 37,936     $ 256  

Real estate construction loans

    4,506       98       4,815        

Commercial mortgage loans

    36,040       459       59,070       603  

Residential mortgage loans and equity lines

    11,371       71       13,264       88  

Total impaired loans

  $ 80,233     $ 698     $ 115,085     $ 947  

 

The following table presents impaired loans and the related allowance for loan losses as of the dates indicated:

 

   

March 31, 2020

   

December 31, 2019

 
   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 28,685     $ 25,991     $     $ 20,134     $ 15,857     $  

Real estate construction loans

    5,776       4,482             5,776       4,580        

Commercial mortgage loans

    16,559       16,223             9,234       9,030        

Residential mortgage loans and equity lines

    6,046       6,024             6,171       6,073        

Subtotal

  $ 57,066     $ 52,720     $     $ 41,315     $ 35,540     $  
                                                 

With allocated allowance

                                               

Commercial loans

  $ 9,223     $ 9,152     $ 2,827     $ 8,769     $ 8,739     $ 2,543  

Commercial mortgage loans

    20,513       20,420       405       26,117       26,040       473  

Residential mortgage loans and equity lines

    7,018       5,805       219       6,740       5,540       220  

Subtotal

  $ 36,754     $ 35,377     $ 3,451     $ 41,626     $ 40,319     $ 3,236  

Total impaired loans

  $ 93,820     $ 88,097     $ 3,451     $ 82,941     $ 75,859     $ 3,236  

 

The following tables present the aging of the loan portfolio by type as of March 31, 2020, and as of December 31, 2019:

 

   

March 31, 2020

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 26,282     $ 7,433     $ 1,199     $ 30,443     $ 65,357     $ 2,907,721     $ 2,973,078  

Real estate construction loans

                      4,482       4,482       572,758       577,240  

Commercial mortgage loans

    17,018       683       3,332       11,859       32,892       7,389,693       7,422,585  

Residential mortgage loans and equity lines

    39,946                   6,949       46,895       4,512,298       4,559,193  

Installment and other loans

                                  2,116       2,116  

Total loans

  $ 83,246     $ 8,116     $ 4,531     $ 53,733     $ 149,626     $ 15,384,586     $ 15,534,212  

 

   

December 31, 2019

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 24,681     $ 9,954     $ 6,409     $ 19,381     $ 60,425     $ 2,718,319     $ 2,778,744  

Real estate construction loans

    5,846       6,753             4,580       17,179       562,685       579,864  

Commercial mortgage loans

    7,694       2,609             9,928       20,231       7,255,031       7,275,262  

Residential mortgage loans and equity lines

    26,028       965             6,634       33,627       4,402,934       4,436,561  

Installment and other loans

                                  5,050       5,050  

Total loans

  $ 64,249     $ 20,281     $ 6,409     $ 40,523     $ 131,462     $ 14,944,019     $ 15,075,481  

 

The determination of the amount of the allowance for loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to TDRs since they are considered to be impaired loans. The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic, market and environmental conditions, among other factors. Although the Company took steps to incorporate the impact of the COVID-19 pandemic on the economic forecast and other factors utilized to determine the allowance for loan losses, if the economic forecast or other factors worsen relative to the assumptions the Company utilized, the allowance for loan losses will increase accordingly in future periods.

 

A TDR is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.

 

TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for six months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.

 

As of March 31, 2020, accruing TDRs were $34.4 million and non-accrual TDRs were $17.9 million compared to accruing TDRs of $35.3 million and non-accrual TDRs of $18.0 million as of December 31, 2019. The Company allocated specific reserves of $1.0 million to accruing TDRs and $2.2 million to non-accrual TDRs as of March 31, 2020, and $822 thousand to accruing TDRs and $2.2 million to non-accrual TDRs as of December 31, 2019. The following tables set forth TDRs that were modified during the three months ended March 31, 2020 and 2019, their specific reserves as of March 31, 2020 and 2019, and charge-offs for the three months ended March 31, 2020 and 2019:

 

   

Three Months Ended March 31, 2020

   

March 31, 2020

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    2     $ 534     $ 534     $     $  

Total

    2     $ 534     $ 534     $     $  

 

 

   

Three Months Ended March 31, 2019

   

March 31, 2019

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    1     $ 1,948     $ 1,948     $     $  

Total

    1     $ 1,948     $ 1,948     $     $  

 

Modifications of the loan terms in the three months ended March 31, 2020 were in the form of extensions of maturity dates, which ranged generally from three to twelve months from the modification date. 

 

We expect that the TDRs on accruing status as of March 31, 2020, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of March 31, 2020, and December 31, 2019, is set forth in the table below:

 

   

March 31, 2020

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans

  $ 4,700     $     $     $ 4,700  

Commercial mortgage loans

    459       5,707       18,618       24,784  

Residential mortgage loans

    2,453       306       2,121       4,880  

Total accruing TDRs

  $ 7,612     $ 6,013     $ 20,739     $ 34,364  

 

   

March 31, 2020

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans

  $ 16,561     $     $     $ 16,561  

Residential mortgage loans

    1,199             129       1,328  

Total non-accrual TDRs

  $ 17,760     $     $ 129     $ 17,889  

 

 

   

December 31, 2019

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans

  $ 5,215     $     $     $ 5,215  

Commercial mortgage loans

    615       5,748       18,779       25,142  

Residential mortgage loans

    2,525       311       2,143       4,979  

Total accruing TDRs

  $ 8,355     $ 6,059     $ 20,922     $ 35,336  

 

   

December 31, 2019

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans

  $ 16,692     $     $     $ 16,692  

Commercial mortgage loans

    1,220             136       1,356  

Total non-accrual TDRs

  $ 17,912     $     $ 136     $ 18,048  

 

The activity within TDRs for the periods indicated is set forth below:

 

   

Three Months Ended March 31,

 
   

2020

   

2019

 
   

(In thousands)

 

Accruing TDRs

               

Beginning balance

  $ 35,336     $ 65,071  

New restructurings

    534       1,948  

Payments

    (1,506 )     (4,071 )

Ending balance

  $ 34,364     $ 62,948  

 

   

Three Months Ended March 31,

 
   

2020

   

2019

 
   

(In thousands)

 

Non-accrual TDRs

               

Beginning balance

  $ 18,048     $ 24,189  

Charge-offs

          (407 )

Payments

    (159 )     (481 )

Ending balance

  $ 17,889     $ 23,301  

 

The Company considers a loan to be in payment default once it is 60 to 90 days contractually past due under the modified terms.  The Company did not have any loans that were modified as a TDR during the previous twelve months and which had subsequently defaulted as of March 31, 2020.

 

Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.

 

As of March 31, 2020, there were no commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.

 

The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), signed into law on March 27, 2020, permits financial institutions to suspend requirements under GAAP for loan modifications to borrowers affected by COVID-19 that would otherwise be characterized as TDRs and suspend any determination related thereto if (i) the loan modification is made between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the end of the coronavirus emergency declaration and (ii) the applicable loan was not more than 30 days past due as of December 31, 2019. In addition, federal bank regulatory authorities have issued guidance to encourage financial institutions to make loan modifications for borrowers affected by COVID-19 and have assured financial institutions that they will neither receive supervisory criticism for such prudent loan modifications, nor be required by examiners to automatically categorize COVID-19-related loan modifications as TDRs. The Company is applying this guidance to qualifying loan modifications.

 

As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 

 

  Pass/Watch – These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.

 

 

Special Mention  Borrower is fundamentally sound, and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.

 

 

Substandard  These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.

 

 

Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan), a loss classification is deferred until the situation is better defined.

 

 

Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

 

The following tables set forth the loan portfolio by risk rating as of March 31, 2020 and December 31, 2019:

 

   

March 31, 2020

 
   

Pass/Watch

   

 

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,726,364     $ 164,339     $ 82,375     $     $ 2,973,078  

Real estate construction loans

    463,971       108,787       4,482             577,240  

Commercial mortgage loans

    7,178,261       158,354       85,970             7,422,585  

Residential mortgage loans and equity lines

    4,544,015       5,916       9,262             4,559,193  

Installment and other loans

    2,116                         2,116  

Total gross loans

  $ 14,914,727     $ 437,396     $ 182,089     $     $ 15,534,212  

 

   

December 31, 2019

 
   

Pass/Watch

   

 

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,528,944     $ 166,016     $ 83,784     $     $ 2,778,744  

Real estate construction loans

    461,597       113,687       4,580             579,864  

Commercial mortgage loans

    6,992,933       196,454       85,875             7,275,262  

Residential mortgage loans and equity lines

    4,427,205       914       8,442             4,436,561  

Installment and other loans

    5,050                         5,050  

Total gross loans

  $ 14,415,729     $ 477,071     $ 182,681     $     $ 15,075,481  

 

The following tables set forth the balance in the allowance for loan losses by portfolio segment and based on impairment method as of March 31, 2020 and December 31, 2019:

 

   

March 31, 2020

 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

Loans individually evaluated for impairment

                                               

Allowance

  $ 2,827     $     $ 405     $ 219     $     $ 3,451  

Balance

  $ 35,143     $ 4,482     $ 36,643     $ 11,829     $     $ 88,097  

Loans collectively evaluated for impairment

                                               

Allowance

  $ 64,972     $ 23,222     $ 39,481     $ 17,147     $     $ 144,822  

Balance

  $ 2,937,935     $ 572,758     $ 7,385,942     $ 4,547,364     $ 2,116     $ 15,446,115  

Total allowance

  $ 67,799     $ 23,222     $ 39,886     $ 17,366     $     $ 148,273  

Total balance

  $ 2,973,078     $ 577,240     $ 7,422,585     $ 4,559,193     $ 2,116     $ 15,534,212  

 

   

December 31, 2019

 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

Loans individually evaluated for impairment

                                               

Allowance

  $ 2,543     $     $ 473     $ 220     $     $ 3,236  

Balance

  $ 24,596     $ 4,580     $ 35,070     $ 11,613     $     $ 75,859  

Loans collectively evaluated for impairment

                                               

Allowance

  $ 54,478     $ 19,474     $ 33,129     $ 12,888     $ 19     $ 119,988  

Balance

  $ 2,754,148     $ 575,284     $ 7,240,192     $ 4,424,948     $ 5,050     $ 14,999,622  

Total allowance

  $ 57,021     $ 19,474     $ 33,602     $ 13,108     $ 19     $ 123,224  

Total balance

  $ 2,778,744     $ 579,864     $ 7,275,262     $ 4,436,561     $ 5,050     $ 15,075,481  

 

The following tables set forth activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2020, and March 31, 2019. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2020 Beginning Balance

  $ 57,021     $ 19,474     $ 33,602     $ 13,108     $ 19     $ 123,224  

Provision/(reversal) for possible credit losses

    10,891       3,748       6,129       4,251       (19 )     25,000  

Charge-offs

    (1,321 )                             (1,321 )

Recoveries

    1,208             155       7             1,370  

Net (charge-offs)/recoveries

    (113 )           155       7             49  

March 31, 2020 Ending Balance

  $ 67,799     $ 23,222     $ 39,886     $ 17,366     $     $ 148,273  

Reserve for impaired loans

  $ 2,827     $     $ 405     $ 219     $     $ 3,451  

Reserve for non-impaired loans

  $ 64,972     $ 23,222     $ 39,481     $ 17,147     $     $ 144,822  

Reserve for off-balance sheet credit commitments

  $ 1,296     $ 1,233     $ 177     $ 304     $ 3     $ 3,013  

 

                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2019 Beginning Balance

  $ 54,978     $ 19,626     $ 33,487     $ 14,282     $ 18     $ 122,391  

Provision/(reversal) for possible credit losses

    962       53       (566 )     (465 )     16        

Charge-offs

    (1,231 )                             (1,231 )

Recoveries

    41       1,044       152       158             1,395  

Net (charge-offs)/recoveries

    (1,190 )     1,044       152       158             164  

March 31, 2019 Ending Balance

  $ 54,750     $ 20,723     $ 33,073     $ 13,975     $ 34     $ 122,555  

Reserve for impaired loans

  $ 498     $     $ 667     $ 249     $     $ 1,414  

Reserve for non-impaired loans

  $ 54,252     $ 20,723     $ 32,406     $ 13,726     $ 34     $ 121,141  

Reserve for off-balance sheet credit commitments

  $ 1,759     $ 1,668     $ 146     $ 275     $ 2     $ 3,850