XML 130 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 4 - Loans (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

As of December 31,

 
   

2019

   

2018

 
   

(In thousands)

 

Type of Loans:

               

Commercial loans

  $ 2,778,744     $ 2,741,965  

Real estate construction loans

    579,864       581,454  

Commercial mortgage loans

    7,275,262       6,724,200  

Residential mortgage loans

    4,088,586       3,693,853  

Equity lines

    347,975       249,967  

Installment and other loans

    5,050       4,349  

Gross loans

    15,075,481       13,995,788  

Less:

               

Allowance for loan losses

    (123,224 )     (122,391 )

Unamortized deferred loan fees

    (626 )     (1,565 )

Total loans and leases, net

  $ 14,951,631     $ 13,871,832  
Schedule of Related Party Transactions [Table Text Block]
   

December 31,

 
   

2019

   

2018

 
   

(In thousands)

 

Balance at beginning of year

  $ 47,263     $ 66,593  

Additional loans made

    19,036       18,580  

Payment received

    (22,347 )     (37,910 )

Balance at end of year

  $ 43,952     $ 47,263  
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
   

Impaired Loans

 
   

As of December 31, 2019

   

As of December 31, 2018

 
   

Unpaid

Principal

Balance

   

Recorded Investment

   

Allowance

   

Unpaid

Principal

Balance

   

Recorded Investment

   

Allowance

 
   

(In thousands)

 

With no allocated allowance

                                               

Commercial loans

  $ 20,134     $ 15,857     $     $ 32,015     $ 30,368     $  

Real estate construction loans

    5,776       4,580             5,776       4,873        

Commercial mortgage loans

    9,234       9,030             34,129       24,409        

Residential mortgage and equity lines

    6,171       6,073             5,685       5,665        

Subtotal

  $ 41,315     $ 35,540     $     $ 77,605     $ 65,315     $  

With allocated allowance

                                               

Commercial loans

  $ 8,769     $ 8,739     $ 2,543     $ 6,653     $ 6,570     $ 1,837  

Commercial mortgage loans

    26,117       26,040       473       27,099       27,063       877  

Residential mortgage and equity lines

    6,740       5,540       220       8,934       7,938       1,088  

Subtotal

  $ 41,626     $ 40,319     $ 3,236     $ 42,686     $ 41,571     $ 3,802  

Total impaired loans

  $ 82,941     $ 75,859     $ 3,236     $ 120,291     $ 106,886     $ 3,802  
Impaired Financing Receivables [Table Text Block]
   

For the year ended December 31,

 
   

2019

   

2018

   

2017

   

2019

   

2018

   

2017

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

(In thousands)

 

Commercial loans

  $ 37,475     $ 44,486     $ 26,957     $ 412     $ 685     $ 1,303  

Real estate construction loans

    4,697       6,835       26,695                    

Commercial mortgage loans

    47,612       57,596       58,635       1,366       2,125       1,618  

Residential mortgage and equity lines

    12,799       13,679       14,780       306       356       381  

Subtotal

  $ 102,583     $ 122,596     $ 127,067     $ 2,084     $ 3,166     $ 3,302  
Financing Receivable, Nonaccrual [Table Text Block]
   

2019

   

2018

   

2017

 
   

(In thousands)

 

Non-accrual portfolio loans

  $ 40,523     $ 41,815     $ 48,787  

Non-accrual loans held-for-sale

                8,000  

Total non-accrual loans

  $ 40,523     $ 41,815     $ 56,787  
                         

Contractual interest due

  $ 1,775     $ 1,618     $ 3,254  

Interest recognized

    85       66       86  

Net interest foregone

  $ 1,690     $ 1,552     $ 3,168  
Financing Receivable, Past Due [Table Text Block]
   

As of December 31, 2019

 
   

30-59

Days Past

Due

   

60-89

Days Past

Due

   

90 Days

or More

Past Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 
    (In thousands)  

Type of Loans:

 

 

 

Commercial loans

  $ 24,681     $ 9,954     $ 6,409     $ 19,381     $ 60,425     $ 2,718,319     $ 2,778,744  

Real estate construction loans

    5,846       6,753             4,580       17,179       562,685       579,864  

Commercial mortgage loans

    7,694       2,609             9,928       20,231       7,255,031       7,275,262  

Residential mortgage loans

    26,028       965             6,634       33,627       4,402,934       4,436,561  

Installment and other loans

                                  5,050       5,050  

Total loans

  $ 64,249     $ 20,281     $ 6,409     $ 40,523     $ 131,462     $ 14,944,019     $ 15,075,481  
   

As of December 31, 2018

 
   

30-59

Days Past

Due

   

60-89

Days Pas

t Due

   

90 Days

or More

Past Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 
    (In thousands)  

Type of Loans:

 

 

 

Commercial loans

  $ 25,494     $ 2,454     $ 514     $ 18,805     $ 47,267     $ 2,694,698     $ 2,741,965  

Real estate construction loans

          3,156             4,872       8,028       573,426       581,454  

Commercial mortgage loans

    10,797       8,545       3,259       10,611       33,212       6,690,988       6,724,200  

Residential mortgage loans

    9,687       336             7,527       17,550       3,926,270       3,943,820  

Installment and other loans

                                  4,349       4,349  

Total loans

  $ 45,978     $ 14,491     $ 3,773     $ 41,815     $ 106,057     $ 13,889,731     $ 13,995,788  
Schedule Of Troubled Debt Restructurings [Table Text Block]
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Specific

Reserve

   

Charge-offs

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    23     $ 25,937     $ 21,874     $ 2,190     $ 4,063  

Residential mortgage and equity lines

    1       42       42              

Total

    24     $ 25,979     $ 21,916     $ 2,190     $ 4,063  
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Specific

Reserve

   

Charge-offs

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    23     $ 13,290     $ 13,290     $ 1,384     $  

Commercial mortgage loans

    7       14,626       14,626       111        

Residential mortgage and equity lines

    4       1,214       1,214       23        

Total

    34     $ 29,130     $ 29,130     $ 1,518     $  
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Specific

Reserve

   

Charge-off

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    16     $ 29,590     $ 29,590     $ 7     $  

Real estate construction loans

    2       27,683       27,683              

Commercial mortgage loans

    9       19,380       19,075       1,496       305  

Residential mortgage and equity lines

    4       1,088       1,088       53        

Total

    31     $ 77,741     $ 77,436     $ 1,556     $ 305  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

December 31, 2019

 

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 5,215     $     $     $ 5,215  

Commercial mortgage loans

    615       5,748       18,779       25,142  

Residential mortgage loans

    2,525       311       2,143       4,979  

Total accruing TDRs

  $ 8,355     $ 6,059     $ 20,922     $ 35,336  
   

December 31, 2018

 

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 18,135     $     $     $ 18,135  

Commercial mortgage loans

    14,022       7,420       19,418       40,860  

Residential mortgage loans

    3,353       327       2,396       6,076  

Total accruing TDRs

  $ 35,510     $ 7,747     $ 21,814     $ 65,071  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   

December 31, 2019

 

Non-accrual TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 16,692     $     $     $ 16,692  

Residential mortgage loans

    1,220             136       1,356  

Total non-accrual TDRs

  $ 17,912     $     $ 136     $ 18,048  
   

December 31, 2018

 

Non-accrual TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 13,771     $     $     $ 13,771  

Commercial mortgage loans

    3,682             4,884       8,566  

Residential mortgage loans

    1,741             111       1,852  

Total non-accrual TDRs

  $ 19,194     $     $ 4,995     $ 24,189  
Activity Within The Troubled Debt Resturings [Table Text Block]

Accruing TDRs

 

2019

   

2018

   

2017

 
   

(In thousands)

 

Beginning balance

  $ 65,071     $ 68,565     $ 65,393  

New restructurings

    15,432       26,114       73,426  

Restructured loans restored to accrual status

    365       2,896        

Charge-offs

    (1,341 )            

Payments

    (42,895 )     (30,406 )     (54,095 )

Restructured loans placed on non-accrual

    (1,296 )     (2,098 )     (13,919 )

Expiration of loan concession

                (2,240 )

Ending balance

  $ 35,336     $ 65,071     $ 68,565  

Non-accrual TDRs

 

2019

   

2018

   

2017

 
   

(In thousands)

 

Beginning balance

  $ 24,189     $ 33,416     $ 29,722  

New restructurings

    10,547       3,015       4,009  

Restructured loans placed on non-accrual

    1,296       2,098       13,919  

Charge-offs

    (3,607 )     (2,347 )     (1,650 )

Payments

    (14,012 )     (9,097 )     (11,341 )

Foreclosures

                (1,243 )

Restructured loans restored to accrual status

    (365 )     (2,896 )      

Ending balance

  $ 18,048     $ 24,189     $ 33,416  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

As of December 31, 2019

 
   

Pass/Watch

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,528,944     $ 166,016     $ 83,784     $     $ 2,778,744  

Real estate construction loans

    461,597       113,687       4,580             579,864  

Commercial mortgage loans

    6,992,933       196,454       85,875             7,275,262  

Residential mortgage and equity lines

    4,427,205       914       8,442             4,436,561  

Installment and other loans

    5,050                         5,050  

Total gross loans

  $ 14,415,729     $ 477,071     $ 182,681     $     $ 15,075,481  
   

As of December 31, 2018

 
   

Pass/Watch

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,603,901     $ 87,987     $ 50,077     $     $ 2,741,965  

Real estate construction loans

    514,406       62,175       4,873             581,454  

Commercial mortgage loans

    6,337,368       304,791       82,041             6,724,200  

Residential mortgage and equity lines

    3,934,762             9,058             3,943,820  

Installment and other loans

    4,349                         4,349  

Total gross loans

  $ 13,394,786     $ 454,953     $ 146,049     $     $ 13,995,788  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 

2018 Beginning Balance

  $ 49,796     $ 24,838     $ 37,610     $ 11,013     $ 22     $ 123,279  
                                                 

Provision/(reversal) for loan losses

    3,936       (5,389 )     (6,289 )     3,246       (4 )     (4,500 )
                                                 

Charge-offs

    (629 )           (2,348 )     (229 )           (3,206 )

Recoveries

    1,875       177       4,514       252             6,818  

Net Recoveries

    1,246       177       2,166       23             3,612  
                                                 

2018 Ending Balance

  $ 54,978     $ 19,626     $ 33,487     $ 14,282     $ 18     $ 122,391  

Reserve for impaired loans

  $ 1,837     $     $ 877     $ 1,088     $     $ 3,802  

Reserve for non-impaired loans

  $ 53,141     $ 19,626     $ 32,610     $ 13,194     $ 18     $ 118,589  

Reserve for off-balance sheet credit commitments

  $ 1,161     $ 745     $ 95     $ 246     $ 3     $ 2,250  
                                                 

2019 Beginning Balance

  $ 54,978     $ 19,626     $ 33,487     $ 14,282     $ 18     $ 122,391  
                                                 

Provision/(reversal) for loan losses

    4,885       (4,764 )     (5,216 )     (1,906 )     1       (7,000 )
                                                 

Charge-offs

    (6,997 )                             (6,997 )

Recoveries

    4,155       4,612       5,331       732             14,830  

Net (Charge-offs)/Recoveries

    (2,842 )     4,612       5,331       732             7,833  
                                                 

2019 Ending Balance

  $ 57,021     $ 19,474     $ 33,602     $ 13,108     $ 19     $ 123,224  

Reserve for impaired loans

  $ 2,543     $     $ 473     $ 220     $     $ 3,236  

Reserve for non-impaired loans

  $ 54,478     $ 19,474     $ 33,129     $ 12,888     $ 19     $ 119,988  

Reserve for off-balance sheet credit commitments

  $ 2,301     $ 1,047     $ 193     $ 311     $ 3     $ 3,855  
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
   

For the year ended December 31,

 
   

2019

   

2018

   

2017

 
    (In thousands)  

Allowance for Loan Losses

 

 

 

Balance at beginning of year

  $ 122,391     $ 123,279     $ 118,966  

Reversal for credit losses

    (7,000 )     (4,500 )     (2,500 )

Loans charged off

    (6,997 )     (3,206 )     (4,173 )

Recoveries of charged off loans

    14,830       6,818       10,986  

Balance at end of year

  $ 123,224     $ 122,391     $ 123,279  
                         

Reserve for Off-balance Sheet Credit Commitments

                 

Balance at beginning of year

  $ 2,250     $ 4,588     $ 3,224  

Provision/(reversal) for credit losses and transfers

    1,605       (2,338 )     1,364  

Balance at end of year

  $ 3,855     $ 2,250     $ 4,588  
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
           

Real Estate

   

Commercial

   

Residential

                 
   

Commercial

   

Construction

   

Mortgage

   

Mortgage

   

Consumer

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

and Other

   

Total

 
   

(In thousands)

 

December 31, 2019

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 2,543     $     $ 473     $ 220     $     $ 3,236  

Balance

  $ 24,596     $ 4,580     $ 35,070     $ 11,613     $     $ 75,859  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 54,478     $ 19,474     $ 33,129     $ 12,888     $ 19     $ 119,988  

Balance

  $ 2,754,148     $ 575,284     $ 7,240,192     $ 4,424,948     $ 5,050     $ 14,999,622  
                                                 

Total allowance

  $ 57,021     $ 19,474     $ 33,602     $ 13,108     $ 19     $ 123,224  

Total balance

  $ 2,778,744     $ 579,864     $ 7,275,262     $ 4,436,561     $ 5,050     $ 15,075,481  
                                                 

December 31, 2018

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 1,837     $     $ 877     $ 1,088     $     $ 3,802  

Balance

  $ 36,940     $ 4,873     $ 51,471     $ 13,602     $     $ 106,886  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 53,141     $ 19,626     $ 32,610     $ 13,194     $ 18     $ 118,589  

Balance

  $ 2,705,025     $ 576,581     $ 6,672,729     $ 3,930,218     $ 4,349     $ 13,888,902  
                                                 

Total allowance

  $ 54,978     $ 19,626     $ 33,487     $ 14,282     $ 18     $ 122,391  

Total balance

  $ 2,741,965     $ 581,454     $ 6,724,200     $ 3,943,820     $ 4,349     $ 13,995,788