XML 26 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Note 8 - Loans (Tables)
9 Months Ended
Sep. 30, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

September 30, 2019

   

December 31, 2018

 
   

(In thousands)

 
                 

Commercial loans 

  $ 2,668,061     $ 2,741,965  

Residential mortgage loans 

    4,010,739       3,693,853  

Commercial mortgage loans 

    7,135,599       6,724,200  

Equity lines 

    315,252       249,967  

Real estate construction loans

    593,816       581,454  

Installment and other loans 

    5,087       4,349  

Gross loans

  $ 14,728,554     $ 13,995,788  

Allowance for loan losses

    (125,908 )     (122,391 )

Unamortized deferred loan fees, net

    (1,081 )     (1,565 )

Total loans, net

  $ 14,601,565     $ 13,871,832  
                 

Loans held for sale 

  $ 36,778     $  
Impaired Financing Receivables [Table Text Block]
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 
   

(In thousands)

 
                                                                 

Commercial loans 

  $ 38,659     $ 208     $ 48,772     $ 461     $ 41,132     $ 705     $ 46,920     $ 1,152  

Real estate construction loans

    4,662             5,980             4,734             7,490        

Commercial mortgage loans 

    40,699       332       55,375       576       51,323       1,034       59,314       1,757  

Residential mortgage loans and equity lines 

    13,133       78       13,724       108       13,126       237       14,032       279  

Total impaired loans

  $ 97,153     $ 618     $ 123,851     $ 1,145     $ 110,315     $ 1,976     $ 127,756     $ 3,188  
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
   

September 30, 2019

   

December 31, 2018

 
   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 24,711     $ 20,492     $     $ 32,015     $ 30,368     $  

Real estate construction loans

    5,776       4,629             5,776       4,873        

Commercial mortgage loans

    11,663       11,517             34,129       24,409        

Residential mortgage loans and equity lines

    6,808       6,770             5,685       5,665        

Subtotal

  $ 48,958     $ 43,408     $     $ 77,605     $ 65,315     $  
                                                 

With allocated allowance

                                               

Commercial loans

  $ 13,251     $ 13,234     $ 744     $ 6,653     $ 6,570     $ 1,837  

Commercial mortgage loans

    26,356       26,288       536       27,099       27,063       877  

Residential mortgage loans and equity lines

    7,011       5,917       221       8,934       7,938       1,088  

Subtotal

  $ 46,618     $ 45,439     $ 1,501     $ 42,686     $ 41,571     $ 3,802  

Total impaired loans

  $ 95,576     $ 88,847     $ 1,501     $ 120,291     $ 106,886     $ 3,802  
Financing Receivable, Past Due [Table Text Block]
   

September 30, 2019

 
   

30-59 Days Past Due

   

60-89 Days Past Due

   

90 Days or More Past Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 29,905     $ 8,736     $     $ 22,970     $ 61,611     $ 2,606,450     $ 2,668,061  

Real estate construction loans

                      4,629       4,629       589,187       593,816  

Commercial mortgage loans

    2,926       3,687       683       12,330       19,626       7,115,973       7,135,599  

Residential mortgage loans and equity lines

    286                   7,271       7,557       4,318,434       4,325,991  

Installment and other loans

                                  5,087       5,087  

Total loans

  $ 33,117     $ 12,423     $ 683     $ 47,200     $ 93,423     $ 14,635,131     $ 14,728,554  
   

December 31, 2018

 
   

30-59 Days Past Due

   

60-89 Days Past Due

   

90 Days or More Past Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 25,494     $ 2,454     $ 514     $ 18,805     $ 47,267     $ 2,694,698     $ 2,741,965  

Real estate construction loans

          3,156             4,872       8,028       573,426       581,454  

Commercial mortgage loans

    10,797       8,545       3,259       10,611       33,212       6,690,988       6,724,200  

Residential mortgage loans and equity lines

    9,687       336             7,527       17,550       3,926,270       3,943,820  

Installment and other loans

                                  4,349       4,349  

Total loans

  $ 45,978     $ 14,491     $ 3,773     $ 41,815     $ 106,057     $ 13,889,731     $ 13,995,788  
Schedule Of Troubled Debt Restructurings [Table Text Block]
   

Three Months Ended September 30, 2019

   

September 30, 2019

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    3     $ 7,585     $ 6,165     $     $ 89  

Total

    3     $ 7,585     $ 6,165     $     $ 89  
   

Three Months Ended September 30, 2018

   

September 30, 2018

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    3     $ 4,621     $ 4,621     $     $ 2,467  

Commercial mortgage loans

    1       339       339              

Residential mortgage loans and equity lines

    2       413       413             16  

Total

    6     $ 5,373     $ 5,373     $     $ 2,483  
   

Nine Months Ended September 30, 2019

   

September 30, 2019

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    23     $ 25,937     $ 10,814     $     $ 125  

Total

    23     $ 25,937     $ 10,814     $     $ 125  
   

Nine Months Ended September 30, 2018

   

September 30, 2018

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    21     $ 12,212     $ 12,212     $     $ 2,493  

Commercial mortgage loans

    7       14,626       14,626             119  

Residential mortgage loans and equity lines

    4       1,213       1,213             24  

Total

    32     $ 28,051     $ 28,051     $     $ 2,636  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

September 30, 2019

 
   

Payment Deferral

   

Rate

Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans 

  $ 10,756     $     $     $ 10,756  

Commercial mortgage loans 

    782       5,757       18,936       25,475  

Residential mortgage loans 

    2,931       319       2,166       5,416  

Total accruing TDRs

  $ 14,469     $ 6,076     $ 21,102     $ 41,647  
   

December 31, 2018

 
   

Payment Deferral

   

Rate

Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans 

  $ 18,135     $     $     $ 18,135  

Commercial mortgage loans

    14,022       7,420       19,418       40,860  

Residential mortgage loans 

    3,353       327       2,396       6,076  

Total accruing TDRs

  $ 35,510     $ 7,747     $ 21,814     $ 65,071  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   

September 30, 2019

 
   

Payment Deferral

   

Rate

Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans 

  $ 18,057     $     $     $ 18,057  

Residential mortgage loans

    1,629             101       1,730  

Total non-accrual TDRs

  $ 19,686     $     $ 101     $ 19,787  
   

December 31, 2018

 
   

Payment Deferral

   

Rate

Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans 

  $ 13,771     $     $     $ 13,771  

Commercial mortgage loans 

    3,682             4,884       8,566  

Residential mortgage loans 

    1,741             111       1,852  

Total non-accrual TDRs

  $ 19,194     $     $ 4,995     $ 24,189  
Activity Within The Troubled Debt Resturings [Table Text Block]
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

(In thousands)

 

Accruing TDRs

                               

Beginning balance

  $ 64,898     $ 84,487     $ 65,071     $ 68,566  

New restructurings 

    240       2,589       15,432       25,036  

Restructured loans restored to accrual status

          577             2,895  

Charge-offs 

    (1,341 )           (1,341 )      

Payments 

    (22,150 )     (13,055 )     (36,219 )     (19,801 )

Restructured loans placed on non-accrual status 

                (1,296 )     (2,098 )

Ending balance

  $ 41,647     $ 74,598     $ 41,647     $ 74,598  
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

(In thousands)

 

Non-accrual TDRs

                               

Beginning balance 

  $ 22,457     $ 30,347     $ 24,189     $ 33,415  

New restructurings 

    7,345       2,784       10,505       3,015  

Restructured loans placed on non-accrual status 

                1,296       2,098  

Charge-offs

    (2,389 )           (3,607 )     (161 )

Payments 

    (7,626 )     (4,836 )     (12,596 )     (7,754 )

Restructured loans restored to accrual status 

          (577 )           (2,895 )

Ending balance

  $ 19,787     $ 27,718     $ 19,787     $ 27,718  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

September 30, 2019

 
                               
   

Pass/Watch

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,432,623     $ 151,265     $ 84,173     $     $ 2,668,061  

Real estate construction loans

    514,725       74,462       4,629             593,816  

Commercial mortgage loans

    6,824,241       233,155       78,203             7,135,599  

Residential mortgage loans and equity lines

    4,317,793       927       7,271             4,325,991  

Installment and other loans

    5,087                         5,087  

Total gross loans

  $ 14,094,469     $ 459,809     $ 174,276     $     $ 14,728,554  
   

December 31, 2018

 
                               
   

Pass/Watch

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,603,901     $ 87,987     $ 50,077     $     $ 2,741,965  

Real estate construction loans

    514,406       62,175       4,873             581,454  

Commercial mortgage loans

    6,337,368       304,791       82,041             6,724,200  

Residential mortgage loans and equity lines

    3,934,762             9,058             3,943,820  

Installment and other loans

    4,349                         4,349  

Total gross loans

  $ 13,394,786     $ 454,953     $ 146,049     $     $ 13,995,788  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

June 30, 2019 Ending Balance

  $ 54,293     $ 21,010     $ 33,154     $ 14,164     $ 30     $ 122,651  

Provision/(reversal) for possible credit losses

    7,400       (2,690 )     (4,648 )     (2,057 )     (5 )     (2,000 )

Charge-offs

    (3,356 )                             (3,356 )

Recoveries

    212       3,378       4,961       62             8,613  

Net (charge-offs)/recoveries

    (3,144 )     3,378       4,961       62             5,257  

September 30, 2019 Ending Balance

  $ 58,549     $ 21,698     $ 33,467     $ 12,169     $ 25     $ 125,908  
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

June 30, 2018 Ending Balance

  $ 55,179     $ 20,663     $ 33,976     $ 12,062     $ 19     $ 121,899  

Provision/(reversal) for possible credit losses

    1,270       519       (4,138 )     842       7       (1,500 )

Charge-offs

    (122 )                             (122 )

Recoveries

    187       44       2,944       5             3,180  

Net recoveries

    65       44       2,944       5             3,058  

September 30, 2018 Ending Balance

  $ 56,514     $ 21,226     $ 32,782     $ 12,909     $ 26     $ 123,457  
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2019 Beginning Balance

  $ 54,978     $ 19,626     $ 33,487     $ 14,282     $ 18     $ 122,391  

Provision/(reversal) for possible credit losses

    8,262       (2,540 )     (5,234 )     (2,495 )     7       (2,000 )

Charge-offs

    (6,300 )                             (6,300 )

Recoveries

    1,609       4,612       5,214       382             11,817  

Net (charge-offs)/recoveries

    (4,691 )     4,612       5,214       382             5,517  

September 30, 2019 Ending Balance

  $ 58,549     $ 21,698     $ 33,467     $ 12,169     $ 25     $ 125,908  

Reserve for impaired loans

  $ 744     $     $ 536     $ 221     $     $ 1,501  

Reserve for non-impaired loans

  $ 57,805     $ 21,698     $ 32,931     $ 11,948     $ 25     $ 124,407  

Reserve for off-balance sheet credit commitments

  $ 2,505     $ 1,608     $ 121     $ 313     $ 3     $ 4,550  
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2018 Beginning Balance

  $ 49,796     $ 24,838     $ 37,610     $ 11,013     $ 22     $ 123,279  

Provision/(reversal) for possible credit losses

    6,097       (3,744 )     (8,672 )     1,815       4       (4,500 )

Charge-offs

    (629 )           (390 )                 (1,019 )

Recoveries

    1,250       132       4,234       81             5,697  

Net recoveries

    621       132       3,844       81             4,678  

September 30, 2018 Ending Balance

  $ 56,514     $ 21,226     $ 32,782     $ 12,909     $ 26     $ 123,457  

Reserve for impaired loans

  $ 2,506     $     $ 917     $ 281     $     $ 3,704  

Reserve for non-impaired loans

  $ 54,008     $ 21,226     $ 31,865     $ 12,628     $ 26     $ 119,753  

Reserve for off-balance sheet credit commitments

  $ 1,615     $ 1,174     $ 78     $ 215     $ 6     $ 3,088  
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
   

September 30, 2019

 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

Loans individually evaluated for impairment

                                               

Allowance

  $ 744     $     $ 536     $ 221     $     $ 1,501  

Balance

  $ 33,726     $ 4,629     $ 37,805     $ 12,687     $     $ 88,847  

Loans collectively evaluated for impairment

                                               

Allowance 

  $ 57,805     $ 21,698     $ 32,931     $ 11,948     $ 25     $ 124,407  

Balance

  $ 2,634,335     $ 589,187     $ 7,097,794     $ 4,313,304     $ 5,087     $ 14,639,707  

Total allowance

  $ 58,549     $ 21,698     $ 33,467     $ 12,169     $ 25     $ 125,908  

Total balance

  $ 2,668,061     $ 593,816     $ 7,135,599     $ 4,325,991     $ 5,087     $ 14,728,554  
   

December 31, 2018

 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

Loans individually evaluated for impairment

                                               

Allowance

  $ 1,837     $     $ 877     $ 1,088     $     $ 3,802  

Balance

  $ 36,940     $ 4,873     $ 51,471     $ 13,602     $     $ 106,886  

Loans collectively evaluated for impairment

                                               

Allowance 

  $ 53,141     $ 19,626     $ 32,610     $ 13,194     $ 18     $ 118,589  

Balance

  $ 2,705,025     $ 576,581     $ 6,672,729     $ 3,930,218     $ 4,349     $ 13,888,902  

Total allowance

  $ 54,978     $ 19,626     $ 33,487     $ 14,282     $ 18     $ 122,391  

Total balance

  $ 2,741,965     $ 581,454     $ 6,724,200     $ 3,943,820     $ 4,349     $ 13,995,788