XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Note 8 - Loans
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

8.Loans

 

Most of the Company’s business activities are with customers located in the high-density Asian-populated areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; and Las Vegas, Nevada.  The Company also has loan customers in Hong Kong. The Company has no specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.

 

The types of loans in the Company’s Condensed Consolidated Balance Sheets as of June 30, 2019, and December 31, 2018, were as follows:

 

   

June 30, 2019

   

December 31, 2018

 
   

(In thousands)

 
                 

Commercial loans

  $ 2,772,982     $ 2,741,965  

Residential mortgage loans

    3,967,135       3,693,853  

Commercial mortgage loans

    6,945,562       6,724,200  

Equity lines

    302,351       249,967  

Real estate construction loans

    598,849       581,454  

Installment and other loans

    6,631       4,349  

Gross loans

  $ 14,593,510     $ 13,995,788  

Allowance for loan losses

    (122,651 )     (122,391 )

Unamortized deferred loan fees, net

    (1,415 )     (1,565 )

Total loans, net

  $ 14,469,444     $ 13,871,832  

 

As of June 30, 2019, recorded investment in impaired loans totaled $119.6 million and was comprised of non-accrual loans of $54.7 million and accruing troubled debt restructured loans (“TDRs”) of $64.9 million. As of December 31, 2018, recorded investment in impaired loans totaled $106.9 million and was comprised of non-accrual loans of $41.8 million and accruing TDRs of $65.1 million. For impaired loans, the amounts previously charged off represent 9.9% and 9.3% of the contractual balances for impaired loans as of June 30, 2019 and December 31, 2018, respectively.

 

The following table presents the average recorded investment and interest income recognized on impaired loans for the periods indicated:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Average

Recorded

Investment

   

Interest

Income

Recognized

 
   

(In thousands)

 
                                                                 

Commercial loans

  $ 46,792     $ 587     $ 46,763     $ 498     $ 42,388     $ 820     $ 45,978     $ 825  

Real estate construction loans

    4,726             8,378             4,771             8,258        

Commercial mortgage loans

    54,404       448       64,004       633       56,724       942       61,316       1,264  

Residential mortgage loans and equity lines

    12,983       81       14,664       93       13,123       165       14,189       186  

Total impaired loans

  $ 118,905     $ 1,116     $ 133,809     $ 1,224     $ 117,006     $ 1,927     $ 129,741     $ 2,275  

 

The following table presents impaired loans and the related allowance for loan losses as of the dates indicated:

 

   

June 30, 2019

   

December 31, 2018

 
   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 45,022     $ 40,260     $     $ 32,015     $ 30,368     $  

Real estate construction loans

    5,776       4,702             5,776       4,873        

Commercial mortgage loans

    33,410       23,436             34,129       24,409        

Residential mortgage loans and equity lines

    7,043       6,997             5,685       5,665        

Subtotal

  $ 91,251     $ 75,395     $     $ 77,605     $ 65,315     $  
                                                 

With allocated allowance

                                               

Commercial loans

  $ 12,577     $ 12,563     $ 832     $ 6,653     $ 6,570     $ 1,837  

Commercial mortgage loans

    25,761       25,704       620       27,099       27,063       877  

Residential mortgage loans and equity lines

    7,055       5,984       234       8,934       7,938       1,088  

Subtotal

  $ 45,393     $ 44,251     $ 1,686     $ 42,686     $ 41,571     $ 3,802  

Total impaired loans

  $ 136,644     $ 119,646     $ 1,686     $ 120,291     $ 106,886     $ 3,802  

 

The following tables present the aging of the loan portfolio by type as of June 30, 2019, and as of December 31, 2018:

 

   

June 30, 2019

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 4,998     $ 970     $     $ 28,070     $ 34,038     $ 2,738,944     $ 2,772,982  

Real estate construction loans

    2,827                   4,702       7,529       591,320       598,849  

Commercial mortgage loans

    4,930       4,264       14,469       14,515       38,178       6,907,384       6,945,562  

Residential mortgage loans and equity lines

          511             7,461       7,972       4,261,514       4,269,486  

Installment and other loans

                                  6,631       6,631  

Total loans

  $ 12,755     $ 5,745     $ 14,469     $ 54,748     $ 87,717     $ 14,505,793     $ 14,593,510  

 

   

December 31, 2018

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 25,494     $ 2,454     $ 514     $ 18,805     $ 47,267     $ 2,694,698     $ 2,741,965  

Real estate construction loans

          3,156             4,872       8,028       573,426       581,454  

Commercial mortgage loans

    10,797       8,545       3,259       10,611       33,212       6,690,988       6,724,200  

Residential mortgage loans and equity lines

    9,687       336             7,527       17,550       3,926,270       3,943,820  

Installment and other loans

                                  4,349       4,349  

Total loans

  $ 45,978     $ 14,491     $ 3,773     $ 41,815     $ 106,057     $ 13,889,731     $ 13,995,788  

 

The determination of the amount of the allowance for loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to TDRs since they are considered to be impaired loans. The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic, market and environmental conditions, among other factors.

 

A TDR is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.

 

TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for six months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.

 

As of June 30, 2019, accruing TDRs were $64.9 million and non-accrual TDRs were $22.5 million compared to accruing TDRs of $65.1 million and non-accrual TDRs of $24.2 million as of December 31, 2018. The Company allocated specific reserves of $1.3 million to accruing TDRs and $54 thousand to non-accrual TDRs as of June 30, 2019, and $1.5 million to accruing TDRs and $826 thousand to non-accrual TDRs as of December 31, 2018. The following tables set forth TDRs that were modified during the three and six months ended June 30, 2019 and 2018, their specific reserves as of June 30, 2019 and 2018, and charge-offs for the three and six months ended June 30, 2019 and 2018:

 

   

Three Months Ended June 30, 2019

   

June 30, 2019

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    19     $ 16,405     $ 15,551     $ 811     $ 37  

Total

    19     $ 16,405     $ 15,551     $ 811     $ 37  

 

 

   

Three Months Ended June 30, 2018

   

June 30, 2018

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    15     $ 5,127     $ 5,127     $     $  

Total

    15     $ 5,127     $ 5,127     $     $  

 

 

   

Six Months Ended June 30, 2019

   

June 30, 2019

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    20     $ 18,352     $ 16,381     $ 811     $ 37  

Total

    20     $ 18,352     $ 16,381     $ 811     $ 37  

 

 

   

Six Months Ended June 30, 2018

   

June 30, 2018

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    18     $ 7,590     $ 7,590     $     $  

Commercial mortgage loans

    6       14,287       14,287             126  

Residential mortgage loans and equity lines

    2       801       801             8  

Total

    26     $ 22,678     $ 22,678     $     $ 134  

 

 

Modifications of the loan terms in the six months ended June 30, 2019 were in the form of extensions of maturity dates, which ranged generally from three to twelve months from the modification date. 

 

We expect that the TDRs on accruing status as of June 30, 2019, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of June 30, 2019, and December 31, 2018, is set forth in the table below:

 

   

June 30, 2019

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans

  $ 24,753     $     $     $ 24,753  

Commercial mortgage loans

    9,761       5,775       19,090       34,626  

Residential mortgage loans

    3,010       321       2,188       5,519  

Total accruing TDRs

  $ 37,524     $ 6,096     $ 21,278     $ 64,898  

 

   

June 30, 2019

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans

  $ 16,278     $     $     $ 16,278  

Commercial mortgage loans

                4,417       4,417  

Residential mortgage loans

    1,658             104       1,762  

Total non-accrual TDRs

  $ 17,936     $     $ 4,521     $ 22,457  

 

   

December 31, 2018

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans

  $ 18,135     $     $     $ 18,135  

Commercial mortgage loans

    14,022       7,420       19,418       40,860  

Residential mortgage loans

    3,353       327       2,396       6,076  

Total accruing TDRs

  $ 35,510     $ 7,747     $ 21,814     $ 65,071  

 

   

December 31, 2018

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reductio

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans

  $ 13,771     $     $     $ 13,771  

Commercial mortgage loans

    3,682             4,884       8,566  

Residential mortgage loans

    1,741             111       1,852  

Total non-accrual TDRs

  $ 19,194     $     $ 4,995     $ 24,189  

 

The activity within TDRs for the periods indicated is set forth below:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

(In thousands)

 

Accruing TDRs

                               

Beginning balance

  $ 62,948     $ 82,785     $ 65,071     $ 68,566  

New restructurings

    13,244       5,127       15,192       22,447  

Restructured loans restored to accrual status

                      2,318  

Payments

    (9,998 )     (2,855 )     (14,069 )     (6,746 )

Restructured loans placed on non-accrual status

    (1,296 )     (570 )     (1,296 )     (2,098 )

Ending balance

  $ 64,898     $ 84,487     $ 64,898     $ 84,487  

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

(In thousands)

 

Non-accrual TDRs

                               

Beginning balance

  $ 23,301     $ 31,195     $ 24,189     $ 33,415  

New restructurings

    3,160             3,160       231  

Restructured loans placed on non-accrual status

    1,296       570       1,296       2,098  

Charge-offs

    (811 )     (161 )     (1,218 )     (161 )

Payments

    (4,489 )     (1,257 )     (4,970 )     (2,918 )

Restructured loans restored to accrual status

                      (2,318 )

Ending balance

  $ 22,457     $ 30,347     $ 22,457     $ 30,347  

 

The Company considers a loan to be in payment default once it is 60 to 90 days contractually past due under the modified terms.  The Company did not have any loans that were modified as a TDR during the previous twelve months and which had subsequently defaulted as of June 30, 2019.

 

Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.

 

As of June 30, 2019, there were no commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.

 

As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 

 

 

Pass/Watch – These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.

     
  Special Mention  Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.
     
 

Substandard  These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.

     
 

Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan), a loss classification is deferred until the situation is better defined.

     
 

Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

The following tables set forth the loan portfolio by risk rating as of June 30, 2019, and as of December 31, 2018:

 

   

June 30, 2019

 
   

Pass/Watch

   

 

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,568,884     $ 111,658     $ 92,440     $     $ 2,772,982  

Real estate construction loans

    538,843       55,303       4,703             598,849  

Commercial mortgage loans

    6,632,331       222,932       90,299             6,945,562  

Residential mortgage loans and equity lines

    4,260,303       939       8,244             4,269,486  

Installment and other loans

    6,631                         6,631  

Total gross loans

  $ 14,006,992     $ 390,832     $ 195,686     $     $ 14,593,510  

 

   

December 31, 2018

 
   

Pass/Watch

   

 

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,603,901     $ 87,987     $ 50,077     $     $ 2,741,965  

Real estate construction loans

    514,406       62,175       4,873             581,454  

Commercial mortgage loans

    6,337,368       304,791       82,041             6,724,200  

Residential mortgage loans and equity lines

    3,934,762             9,058             3,943,820  

Installment and other loans

    4,349                         4,349  

Total gross loans

  $ 13,394,786     $ 454,953     $ 146,049     $     $ 13,995,788  

 

The following tables set forth the balance in the allowance for loan losses by portfolio segment and based on impairment method as of June 30, 2019, and as of December 31, 2018:

 

   

June 30, 2019

 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

Loans individually evaluated for impairment

                                               

Allowance

  $ 832     $     $ 620     $ 234     $     $ 1,686  

Balance

  $ 52,823     $ 4,702     $ 49,140     $ 12,981     $     $ 119,646  

Loans collectively evaluated for impairment

                                               

Allowance

  $ 53,461     $ 21,010     $ 32,534     $ 13,930     $ 30     $ 120,965  

Balance

  $ 2,720,159     $ 594,147     $ 6,896,422     $ 4,256,505     $ 6,631     $ 14,473,864  

Total allowance

  $ 54,293     $ 21,010     $ 33,154     $ 14,164     $ 30     $ 122,651  

Total balance

  $ 2,772,982     $ 598,849     $ 6,945,562     $ 4,269,486     $ 6,631     $ 14,593,510  

 

   

December 31, 2018

 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

Loans individually evaluated for impairment

                                               

Allowance

  $ 1,837     $     $ 877     $ 1,088     $     $ 3,802  

Balance

  $ 36,940     $ 4,873     $ 51,471     $ 13,602     $     $ 106,886  

Loans collectively evaluated for impairment

                                               

Allowance

  $ 53,141     $ 19,626     $ 32,610     $ 13,194     $ 18     $ 118,589  

Balance

  $ 2,705,025     $ 576,581     $ 6,672,729     $ 3,930,218     $ 4,349     $ 13,888,902  

Total allowance

  $ 54,978     $ 19,626     $ 33,487     $ 14,282     $ 18     $ 122,391  

Total balance

  $ 2,741,965     $ 581,454     $ 6,724,200     $ 3,943,820     $ 4,349     $ 13,995,788  

 

The following tables set forth activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2019, and June 30, 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

Three months ended June 30, 2019 and 2018

                                               
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

March 31, 2019 Ending Balance

  $ 54,750     $ 20,723     $ 33,073     $ 13,975     $ 34     $ 122,555  

Provision/(reversal) for possible credit losses

    (100 )     257       (180 )     27       (4 )      

Charge-offs

    (1,713 )                             (1,713 )

Recoveries

    1,356       30       261       162             1,809  

Net (charge-offs)/recoveries

    (357 )     30       261       162             96  

June 30, 2019 Ending Balance

  $ 54,293     $ 21,010     $ 33,154     $ 14,164     $ 30     $ 122,651  

 

                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

March 31, 2018 Ending Balance

  $ 54,597     $ 21,864     $ 34,230     $ 11,372     $ 21     $ 122,084  

Provision/(reversal) for possible credit losses

    920       (1,245 )     (533 )     860       (2 )      

Charge-offs

    (488 )           (161 )     (229 )           (878 )

Recoveries

    150       44       440       59             693  

Net (charge-offs)/recoveries

    (338 )     44       279       (170 )           (185 )

June 30, 2018 Ending Balance

  $ 55,179     $ 20,663     $ 33,976     $ 12,062     $ 19     $ 121,899  

 

 

Six months ended June 30, 2019 and 2018

                                               
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2019 Beginning Balance

  $ 54,978     $ 19,626     $ 33,487     $ 14,282     $ 18     $ 122,391  

Provision/(reversal) for possible credit losses

    862       310       (746 )     (438 )     12        

Charge-offs

    (2,944 )                             (2,944 )

Recoveries

    1,397       1,074       413       320             3,204  

Net (charge-offs)/recoveries

    (1,547 )     1,074       413       320             260  

June 30, 2019 Ending Balance

  $ 54,293     $ 21,010     $ 33,154     $ 14,164     $ 30     $ 122,651  

Reserve for impaired loans

  $ 832     $     $ 620     $ 234     $     $ 1,686  

Reserve for non-impaired loans

  $ 53,461     $ 21,010     $ 32,534     $ 13,930     $ 30     $ 120,965  

Reserve for off-balance sheet credit commitments

  $ 2,090     $ 2,029     $ 137     $ 290     $ 4     $ 4,550  

 

                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2018 Beginning Balance

  $ 49,796     $ 24,838     $ 37,610     $ 11,013     $ 22     $ 123,279  

Provision/(reversal) for possible credit losses

    4,827       (4,263 )     (4,696 )     1,135       (3 )     (3,000 )

Charge-offs

    (507 )           (161 )     (229 )           (897 )

Recoveries

    1,063       88       1,223       143             2,517  

Net recoveries/(charge-offs)

    556       88       1,062       (86 )           1,620  

June 30, 2018 Ending Balance

  $ 55,179     $ 20,663     $ 33,976     $ 12,062     $ 19     $ 121,899  

Reserve for impaired loans

  $ 2,463     $     $ 1,036     $ 334     $     $ 3,833  

Reserve for non-impaired loans

  $ 52,716     $ 20,663     $ 32,940     $ 11,728     $ 19     $ 118,066  

Reserve for off-balance sheet credit commitments

  $ 1,606     $ 1,207     $ 77     $ 190     $ 8     $ 3,088