XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Note 8 - Loans (Tables)
3 Months Ended
Mar. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
March 31, 2019
   
December 31, 2018
 
   
(In thousands)
 
                 
Commercial loans
  $
2,736,195
    $
2,741,965
 
Real estate construction loans
   
567,789
     
581,454
 
Commercial mortgage loans
   
6,888,898
     
6,724,200
 
Residential mortgage loans
   
3,803,692
     
3,693,853
 
Equity lines
   
273,215
     
249,967
 
Installment and other loans
   
7,633
     
4,349
 
Gross loans
  $
14,277,422
    $
13,995,788
 
Allowance for loan losses
   
(122,555
)    
(122,391
)
Unamortized deferred loan fees, net
   
(1,549
)    
(1,565
)
Total loans, net
 
$
14,153,318
   
$
13,871,832
 
Impaired Financing Receivables [Table Text Block]
   
Three Months Ended March 31,
 
   
2019
   
2018
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
   
(In thousands)
 
                                 
Commercial loans
  $
37,936
    $
256
    $
45,183
    $
334
 
Real estate construction loans
   
4,815
     
     
8,137
     
 
Commercial mortgage loans
   
59,070
     
603
     
58,598
     
644
 
Residential mortgage loans and equity lines
   
13,264
     
88
     
13,709
     
100
 
Total impaired loans
 
$
115,085
   
$
947
   
$
125,627
   
$
1,078
 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
   
March 31, 2019
   
December 31, 2018
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
45,590
    $
42,220
    $
    $
32,015
    $
30,368
    $
 
Real estate construction loans
   
5,776
     
4,801
     
     
5,776
     
4,873
     
 
Commercial mortgage loans
   
48,151
     
38,114
     
     
34,129
     
24,409
     
 
Residential mortgage loans and equity lines
   
7,122
     
7,096
     
     
5,685
     
5,665
     
 
Subtotal
  $
106,639
    $
92,231
    $
    $
77,605
    $
65,315
    $
 
                                                 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
950
    $
939
    $
498
    $
6,653
    $
6,570
    $
1,837
 
Commercial mortgage loans
   
20,289
     
20,238
     
667
     
27,099
     
27,063
     
877
 
Residential mortgage loans and equity lines
   
7,223
     
6,223
     
249
     
8,934
     
7,938
     
1,088
 
Subtotal
  $
28,462
    $
27,400
    $
1,414
    $
42,686
    $
41,571
    $
3,802
 
Total impaired loans
 
$
135,101
   
$
119,631
   
$
1,414
   
$
120,291
   
$
106,886
   
$
3,802
 
Financing Receivable, Past Due [Table Text Block]
   
March 31, 2019
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More Past
Due
   
Non-accrual
Loans
   
Total Past
Due
   
Loans Not
Past Due
   
Total
 
   
(In thousands)
 
                                                         
Commercial loans
  $
10,618
    $
2,093
    $
    $
26,499
    $
39,210
    $
2,696,985
    $
2,736,195
 
Real estate construction loans
   
19,823
     
     
     
4,801
     
24,624
     
543,165
     
567,789
 
Commercial mortgage loans
   
24,107
     
3,324
     
     
17,940
     
45,371
     
6,843,527
     
6,888,898
 
Residential mortgage loans and equity lines
   
12,298
     
     
     
7,443
     
19,741
     
4,057,166
     
4,076,907
 
Installment and other loans
   
     
     
     
     
     
7,633
     
7,633
 
Total loans
 
$
66,846
   
$
5,417
   
$
   
$
56,683
   
$
128,946
   
$
14,148,476
   
$
14,277,422
 
   
December 31, 2018
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More Past
Due
   
Non-accrual
Loans
   
Total Past
Due
   
Loans Not
Past Due
   
Total
 
   
(In thousands)
 
                                                         
Commercial loans
  $
25,494
    $
2,454
    $
514
    $
18,805
    $
47,267
    $
2,694,698
    $
2,741,965
 
Real estate construction loans
   
     
3,156
     
     
4,872
     
8,028
     
573,426
     
581,454
 
Commercial mortgage loans
   
10,797
     
8,545
     
3,259
     
10,611
     
33,212
     
6,690,988
     
6,724,200
 
Residential mortgage loans and equity lines
   
9,687
     
336
     
     
7,527
     
17,550
     
3,926,270
     
3,943,820
 
Installment and other loans
   
     
     
     
     
     
4,349
     
4,349
 
Total loans
 
$
45,978
   
$
14,491
   
$
3,773
   
$
41,815
   
$
106,057
   
$
13,889,731
   
$
13,995,788
 
Schedule Of Troubled Debt Restructurings [Table Text Block]
   
Three Months Ended March 31, 2019
   
March 31, 2019
 
   
No. of
Contracts
   
Pre-Modification
Outstanding
Recorded Investment
   
Post-Modification Outstanding
Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(In thousands)
 
                                         
Commercial loans
   
1
    $
1,948
    $
1,622
    $
    $
 
Total
 
 
1
   
$
1,948
   
$
1,622
   
$
   
$
 
   
Three Months Ended March 31, 2018
   
March 31, 2018
 
   
No. of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification Outstanding
Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(In thousands)
 
                                         
Commercial loans
   
3
    $
2,463
    $
2,463
    $
    $
 
Commercial mortgage loans
   
6
     
14,287
     
14,287
     
     
134
 
Residential mortgage loans and equity lines
   
2
     
801
     
801
     
     
8
 
Total
 
 
11
   
17,551
   
$
17,551
   
$
   
$
142
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   
March 31, 2019
 
   
Payment Deferral
   
Rate Reduction
   
Rate Reduction
and Payment Deferral
   
Total
 
   
(In thousands)
 
Accruing TDRs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
16,660
    $
    $
    $
16,660
 
Commercial mortgage loans
   
13,773
     
7,391
     
19,249
     
40,413
 
Residential mortgage loans
   
3,177
     
324
     
2,374
     
5,875
 
Total accruing TDRs
 
$
33,610
   
$
7,715
   
$
21,623
   
$
62,948
 
   
December 31, 2018
 
   
Payment Deferral
   
Rate Reduction
   
Rate Reduction
and Payment Deferral
   
Total
 
   
(In thousands)
 
Accruing TDRs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
18,135
    $
    $
    $
18,135
 
Commercial mortgage loans
   
14,022
     
7,420
     
19,418
     
40,860
 
Residential mortgage loans
   
3,353
     
327
     
2,396
     
6,076
 
Total accruing TDRs
 
$
35,510
   
$
7,747
   
$
21,814
   
$
65,071
 
Non Accrual Troubled Debt Restructurings [Table Text Block]
   
March 31, 2019
 
   
Payment Deferral
   
Rate Reduction
   
Rate Reduction
and Payment Deferral
   
Total
 
   
(In thousands)
 
Non-accrual TDRs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
13,148
    $
    $
    $
13,148
 
Commercial mortgage loans
   
3,636
     
     
4,695
     
8,331
 
Residential mortgage loans
   
1,714
     
     
108
     
1,822
 
Total non-accrual TDRs
 
$
18,498
   
$
   
$
4,803
   
$
23,301
 
   
December 31, 2018
 
   
Payment Deferral
   
Rate Reduction
   
Rate Reduction
and Payment Deferral
   
Total
 
   
(In thousands)
 
Non-accrual TDRs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
13,771
    $
    $
    $
13,771
 
Commercial mortgage loans
   
3,682
     
     
4,884
     
8,566
 
Residential mortgage loans
   
1,741
     
     
111
     
1,852
 
Total non-accrual TDRs
 
$
19,194
   
$
   
$
4,995
   
$
24,189
 
Activity Within The Troubled Debt Resturings [Table Text Block]
   
Three Months Ended March 31,
 
   
2019
   
2018
 
   
(In thousands)
 
Accruing TDRs
 
 
 
 
 
 
 
 
Beginning balance
  $
65,071
    $
68,566
 
New restructurings
   
1,948
     
17,320
 
Restructured loans restored to accrual status
   
     
2,318
 
Payments
   
(4,071
)    
(3,891
)
Restructured loans placed on non-accrual status
   
     
(1,528
)
Ending balance
 
$
62,948
   
$
82,785
 
   
Three Months Ended March 31,
 
   
2019
   
2018
 
   
(In thousands)
 
Non-accrual TDRs
 
 
 
 
 
 
 
 
Beginning balance
  $
24,189
    $
33,415
 
New restructurings
   
     
231
 
Restructured loans placed on non-accrual status
   
     
1,528
 
Charge-offs
   
(407
)    
 
Payments
   
(481
)    
(1,661
)
Restructured loans restored to accrual status
   
     
(2,318
)
Ending balance
 
$
23,301
   
$
31,195
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
March 31, 2019
 
   
 
Pass/Watch
   
 
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,547,294
    $
113,451
    $
75,450
    $
    $
2,736,195
 
Real estate construction loans
   
518,290
     
44,699
     
4,800
     
     
567,789
 
Commercial mortgage loans
   
6,556,203
     
250,331
     
82,364
     
     
6,888,898
 
Residential mortgage loans and equity lines
   
4,067,833
     
770
     
8,304
     
     
4,076,907
 
Installment and other loans
   
7,633
     
     
     
     
7,633
 
Total gross loans
 
$
13,697,253
   
$
409,251
   
$
170,918
   
$
   
$
14,277,422
 
   
December 31, 2018
 
   
Pass/Watch
   
 
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,603,901
    $
87,987
    $
50,077
    $
    $
2,741,965
 
Real estate construction loans
   
514,406
     
62,175
     
4,873
     
     
581,454
 
Commercial mortgage loans
   
6,337,368
     
304,791
     
82,041
     
     
6,724,200
 
Residential mortgage loans and equity lines
   
3,934,762
     
     
9,058
     
     
3,943,820
 
Installment and other loans
   
4,349
     
     
     
     
4,349
 
Total gross loans
 
$
13,394,786
   
$
454,953
   
$
146,049
   
$
   
$
13,995,788
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
 
 
 
 
 
 
 
 
 
 
 
 
Residential
   
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Mortgage Loans
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
and
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2019 Beginning Balance
  $
54,978
    $
19,626
    $
33,487
    $
14,282
    $
18
    $
122,391
 
Provision/(reversal) for possible credit losses
   
962
     
53
     
(566
)    
(465
)    
16
     
 
Charge-offs
   
(1,231
)    
     
     
     
     
(1,231
)
Recoveries
   
41
     
1,044
     
152
     
158
     
     
1,395
 
Net (charge-offs)/recoveries
   
(1,190
)    
1,044
     
152
     
158
     
     
164
 
March 31, 2019 Ending Balance
 
$
54,750
   
$
20,723
   
$
33,073
   
$
13,975
   
$
34
   
$
122,555
 
Reserve for impaired loans
  $
498
    $
    $
667
    $
249
    $
    $
1,414
 
Reserve for non-impaired loans
  $
54,252
    $
20,723
    $
32,406
    $
13,726
    $
34
    $
121,141
 
Reserve for off-balance sheet credit commitments
  $
1,759
    $
1,668
    $
146
    $
275
    $
2
    $
3,850
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Residential
   
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Mortgage Loans
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
and
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2018 Beginning Balance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Provision/(reversal) for possible credit losses
   
3,907
     
(3,018
)    
(4,163
)    
275
     
(1
)    
(3,000
)
Charge-offs
   
(19
)    
     
     
     
     
(19
)
Recoveries
   
913
     
44
     
783
     
84
     
     
1,824
 
Net recoveries
   
894
     
44
     
783
     
84
     
     
1,805
 
March 31, 2018 Ending Balance
 
$
54,597
   
$
21,864
   
$
34,230
   
$
11,372
   
$
21
   
$
122,084
 
Reserve for impaired loans
  $
11
    $
    $
1,145
    $
346
    $
    $
1,502
 
Reserve for non-impaired loans
  $
54,586
    $
21,864
    $
33,085
    $
11,026
    $
21
    $
120,582
 
Reserve for off-balance sheet credit commitments
  $
2,747
    $
1,515
    $
138
    $
182
    $
6
    $
4,588
 
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
   
March 31, 2019
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
498
    $
    $
667
    $
249
    $
    $
1,414
 
Balance
  $
43,159
    $
4,801
    $
58,352
    $
13,319
    $
    $
119,631
 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
54,252
    $
20,723
    $
32,406
    $
13,726
    $
34
    $
121,141
 
Balance
  $
2,693,036
    $
562,988
    $
6,830,546
    $
4,063,588
    $
7,633
    $
14,157,791
 
Total allowance
 
$
54,750
   
$
20,723
   
$
33,073
   
$
13,975
   
$
34
   
$
122,555
 
Total balance
 
$
2,736,195
   
$
567,789
   
$
6,888,898
   
$
4,076,907
   
$
7,633
   
$
14,277,422
 
   
December 31, 2018
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
1,837
    $
    $
877
    $
1,088
    $
    $
3,802
 
Balance
  $
36,938
    $
4,873
    $
51,472
    $
13,603
    $
    $
106,886
 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
53,141
    $
19,626
    $
32,610
    $
13,194
    $
18
    $
118,589
 
Balance
  $
2,705,027
    $
576,581
    $
6,672,728
    $
3,930,217
    $
4,349
    $
13,888,902
 
Total allowance
 
$
54,978
   
$
19,626
   
$
33,487
   
$
14,282
   
$
18
   
$
122,391
 
Total balance
 
$
2,741,965
   
$
581,454
   
$
6,724,200
   
$
3,943,820
   
$
4,349
   
$
13,995,788