XML 51 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 5 - Loans (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
As of December 31,
 
   
2018
   
2017
 
   
(In thousands)
 
Type of Loans:
 
 
 
 
 
 
 
 
Commercial loans
  $
2,741,965
    $
2,461,266
 
Real estate construction loans
   
581,454
     
678,805
 
Commercial mortgage loans
   
6,724,200
     
6,482,695
 
Residential mortgage loans
   
3,693,853
     
3,062,050
 
Equity lines
   
249,967
     
180,304
 
Installment and other loans
   
4,349
     
5,170
 
Gross loans
   
13,995,788
     
12,870,290
 
Less:
               
Allowance for loan losses
   
(122,391
)    
(123,279
)
Unamortized deferred loan fees
   
(1,565
)    
(3,245
)
Total loans and leases, net
  $
13,871,832
    $
12,743,766
 
Loans held for sale
  $
-
    $
8,000
 
Schedule of Related Party Transactions [Table Text Block]
   
December 31,
 
   
2018
   
2017
 
   
(In thousands)
 
Balance at beginning of year
  $
66,593
    $
51,327
 
Additional loans made
   
18,580
     
53,584
 
Payment received
   
(37,910
)    
(38,318
)
Balance at end of year
  $
47,263
    $
66,593
 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
   
Impaired Loans
 
   
As of December 31, 2018
   
As of December 31, 2017
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
 
   
(In thousands)
 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
32,015
    $
30,368
    $
-
    $
43,483
    $
42,702
    $
-
 
Real estate construction loans
   
5,776
     
4,873
     
-
     
8,821
     
8,185
     
-
 
Commercial mortgage loans
   
34,129
     
24,409
     
-
     
37,825
     
31,029
     
-
 
Residential mortgage and equity lines
   
5,685
     
5,665
     
-
     
1,301
     
1,301
     
-
 
Subtotal
  $
77,605
    $
65,315
    $
-
    $
91,430
    $
83,217
    $
-
 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
6,653
    $
6,570
    $
1,837
    $
891
    $
793
    $
43
 
Commercial mortgage loans
   
27,099
     
27,063
     
877
     
21,733
     
21,635
     
1,738
 
Residential mortgage and equity lines
   
8,934
     
7,938
     
1,088
     
13,022
     
11,708
     
353
 
Subtotal
  $
42,686
    $
41,571
    $
3,802
    $
35,646
    $
34,136
    $
2,134
 
Total impaired loans
  $
120,291
    $
106,886
    $
3,802
    $
127,076
    $
117,353
    $
2,134
 
Impaired Financing Receivables [Table Text Block]
   
For the year ended December 31,
 
   
2018
   
2017
   
2016
   
2018
   
2017
   
2016
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
(In thousands)
 
Commercial loans
  $
44,486
    $
26,957
    $
21,199
    $
685
    $
1,303
    $
767
 
Real estate construction loans
   
6,835
     
26,695
     
10,362
     
-
     
-
     
-
 
Commercial mortgage loans
   
57,596
     
58,635
     
81,905
     
2,125
     
1,618
     
2,214
 
Residential mortgage and equity lines
   
13,679
     
14,780
     
17,553
     
356
     
381
     
481
 
Subtotal
  $
122,596
    $
127,067
    $
131,019
    $
3,166
    $
3,302
    $
3,462
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
2018
   
2017
   
2016
 
   
(In thousands)
 
Non-accrual portfolio loans
  $
41,815
    $
48,787
    $
49,682
 
Non-accrual loans held-for-sale
   
-
     
8,000
     
7,500
 
Total non-accrual loans
  $
41,815
    $
56,787
    $
57,182
 
                         
Contractual interest due
  $
1,618
    $
3,254
    $
1,573
 
Interest recognized
   
66
     
86
     
95
 
Net interest foregone
  $
1,552
    $
3,168
    $
1,478
 
Past Due Financing Receivables [Table Text Block]
   
As of December 31, 2018
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More Past
Due
   
Non-accrual
Loans
   
Total Past Due
   
Loans Not Past
Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
25,494
    $
2,454
    $
514
    $
18,805
    $
47,267
    $
2,694,698
    $
2,741,965
 
Real estate construction loans
   
-
     
3,156
     
-
     
4,872
     
8,028
     
573,426
     
581,454
 
Commercial mortgage loans
   
10,797
     
8,545
     
3,259
     
10,611
     
33,212
     
6,690,988
     
6,724,200
 
Residential mortgage loans
   
9,687
     
336
     
-
     
7,527
     
17,550
     
3,926,270
     
3,943,820
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
4,349
     
4,349
 
Total loans
  $
45,978
    $
14,491
    $
3,773
    $
41,815
    $
106,057
    $
13,889,731
    $
13,995,788
 
   
As of December 31, 2017
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More Past
Due
   
Non-accrual
Loans
   
Total Past Due
   
Loans Not Past
Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
11,079
    $
5,192
    $
-
    $
14,296
    $
30,567
    $
2,430,699
    $
2,461,266
 
Real estate construction loans
   
3,028
     
-
     
-
     
8,185
     
11,213
     
667,592
     
678,805
 
Commercial mortgage loans
   
17,573
     
5,602
     
-
     
19,820
     
42,995
     
6,439,700
     
6,482,695
 
Residential mortgage loans
   
6,613
     
732
     
-
     
6,486
     
13,831
     
3,228,523
     
3,242,354
 
Installment and other loans
   
103
     
-
     
-
     
-
     
103
     
5,067
     
5,170
 
Total loans
  $
38,396
    $
11,526
    $
-
    $
48,787
    $
98,709
    $
12,771,581
    $
12,870,290
 
Schedule Of Troubled Debt Restructurings [Table Text Block]
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Specific
Reserve
   
Charge-offs
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
23
    $
13,290
    $
13,290
    $
1,384
    $
-
 
Commercial mortgage loans
   
7
     
14,626
     
14,626
     
111
     
-
 
Residential mortgage and equity lines
   
4
     
1,214
     
1,214
     
23
     
-
 
Total
   
34
    $
29,130
    $
29,130
    $
1,518
    $
-
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Specific
Reserve
   
Charge-offs
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
16
    $
29,590
    $
29,590
    $
7
    $
-
 
Real estate construction loans
   
2
     
27,683
     
27,683
     
-
     
-
 
Commercial mortgage loans
   
9
     
19,380
     
19,075
     
1,496
     
305
 
Residential mortgage and equity lines
   
4
     
1,088
     
1,088
     
53
     
-
 
Total
   
31
    $
77,741
    $
77,436
    $
1,556
    $
305
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Specific
Reserve
   
Charge-off
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
24
    $
30,215
    $
29,385
    $
1,746
    $
830
 
Commercial mortgage loans
   
4
     
4,153
     
4,153
     
34
     
-
 
Residential mortgage and equity lines
   
2
     
367
     
367
     
-
     
-
 
Total
   
30
    $
34,735
    $
33,905
    $
1,780
    $
830
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
December 31, 2018
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
18,135
    $
-
    $
-
    $
18,135
 
Commercial mortgage loans
   
14,022
     
7,420
     
19,418
     
40,860
 
Residential mortgage loans
   
3,353
     
327
     
2,396
     
6,076
 
Total accruing TDRs
  $
35,510
    $
7,747
    $
21,814
    $
65,071
 
   
December 31, 2017
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
29,199
    $
-
    $
-
    $
29,199
 
Commercial mortgage loans
   
11,504
     
5,871
     
15,468
     
32,843
 
Residential mortgage loans
   
3,416
     
335
     
2,772
     
6,523
 
Total accruing TDRs
  $
44,119
    $
6,206
    $
18,240
    $
68,565
 
Non Accrual Troubled Debt Restructurings [Table Text Block]
   
December 31, 2018
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
13,771
    $
-
    $
-
    $
13,771
 
Commercial mortgage loans
   
3,682
     
-
     
4,884
     
8,566
 
Residential mortgage loans
   
1,741
     
-
     
111
     
1,852
 
Total non-accrual TDRs
  $
19,194
    $
-
    $
4,995
    $
24,189
 
   
December 31, 2017
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
12,944
    $
-
    $
-
    $
12,944
 
Commercial mortgage loans
   
6,231
     
1,677
     
11,113
     
19,021
 
Residential mortgage loans
   
1,297
     
-
     
154
     
1,451
 
Total non-accrual TDRs
  $
20,472
    $
1,677
    $
11,267
    $
33,416
 
Activity Within The Troubled Debt Resturings [Table Text Block]
Accruing TDRs
 
2018
   
2017
   
2016
 
   
(In thousands)
 
Beginning balance
  $
68,565
    $
65,393
    $
81,680
 
New restructurings
   
26,114
     
73,426
     
26,965
 
Restructured loans restored to accrual status
   
2,896
     
-
     
10,303
 
Charge-offs
   
-
     
-
     
(88
)
Payments
   
(30,406
)    
(54,095
)    
(24,192
)
Restructured loans placed on non-accrual
   
(2,098
)    
(13,919
)    
(13,984
)
Expiration of loan concession
   
-
     
(2,240
)    
(15,291
)
Ending balance
  $
65,071
    $
68,565
    $
65,393
 
Non-accrual TDRs
 
2018
   
2017
   
2016
 
   
(In thousands)
 
Beginning balance
  $
33,416
    $
29,722
    $
39,923
 
New restructurings
   
3,015
     
4,009
     
6,940
 
Restructured loans placed on non-accrual
   
2,098
     
13,919
     
13,984
 
Charge-offs
   
(2,347
)    
(1,650
)    
(5,271
)
Payments
   
(9,097
)    
(11,341
)    
(15,551
)
Foreclosures
   
-
     
(1,243
)    
-
 
Restructured loans restored to accrual status
   
(2,896
)    
-
     
(10,303
)
Ending balance
  $
24,189
    $
33,416
    $
29,722
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of December 31, 2018
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,603,901
    $
87,987
    $
50,077
    $
-
    $
2,741,965
 
Real estate construction loans
   
514,406
     
62,175
     
4,873
     
-
     
581,454
 
Commercial mortgage loans
   
6,337,368
     
304,791
     
82,041
     
-
     
6,724,200
 
Residential mortgage and equity lines
   
3,934,762
     
-
     
9,058
     
-
     
3,943,820
 
Installment and other loans
   
4,349
     
-
     
-
     
-
     
4,349
 
Total gross loans
  $
13,394,786
    $
454,953
    $
146,049
    $
-
    $
13,995,788
 
                                         
Loans held for sale
  $
-
    $
-
    $
-
    $
-
    $
-
 
   
As of December 31, 2017
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,281,698
    $
118,056
    $
61,503
    $
9
    $
2,461,266
 
Real estate construction loans
   
616,411
     
54,209
     
8,185
     
-
     
678,805
 
Commercial mortgage loans
   
6,004,258
     
308,924
     
169,513
     
-
     
6,482,695
 
Residential mortgage and equity lines
   
3,232,606
     
-
     
9,748
     
-
     
3,242,354
 
Installment and other loans
   
5,170
     
-
     
-
     
-
     
5,170
 
Total gross loans
  $
12,140,143
    $
481,189
    $
248,949
    $
9
    $
12,870,290
 
                                         
Loans held for sale
  $
-
    $
-
    $
8,000
    $
-
    $
8,000
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
2017 Beginning Balance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
                                                 
Provision/(reversal) for loan losses
   
504
     
1,341
     
(3,723
)    
(626
)    
4
     
(2,500
)
                                                 
Charge-offs
   
(3,313
)    
-
     
(860
)    
-
     
-
     
(4,173
)
Recoveries
   
3,402
     
229
     
7,329
     
19
     
7
     
10,986
 
Net Recoveries
   
89
     
229
     
6,469
     
19
     
7
     
6,813
 
                                                 
2017 Ending Balance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Reserve for impaired loans
  $
43
    $
-
    $
1,738
    $
353
    $
-
    $
2,134
 
Reserve for non-impaired loans
  $
49,753
    $
24,838
    $
35,872
    $
10,660
    $
22
    $
121,145
 
Reserve for off-balance sheet credit commitments
  $
2,919
    $
1,360
    $
114
    $
190
    $
5
    $
4,588
 
                                                 
2018 Beginning Balance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
                                                 
Provision/(reversal) for loan losses
   
3,936
     
(5,389
)    
(6,289
)    
3,246
     
(4
)    
(4,500
)
                                                 
Charge-offs
   
(629
)    
-
     
(2,348
)    
(229
)    
-
     
(3,206
)
Recoveries
   
1,875
     
177
     
4,514
     
252
     
-
     
6,818
 
Net Recoveries
   
1,246
     
177
     
2,166
     
23
     
-
     
3,612
 
                                                 
2018 Ending Balance
  $
54,978
    $
19,626
    $
33,487
    $
14,282
    $
18
    $
122,391
 
Reserve for impaired loans
  $
1,837
    $
-
    $
877
    $
1,088
    $
-
    $
3,802
 
Reserve for non-impaired loans
  $
53,141
    $
19,626
    $
32,610
    $
13,194
    $
18
    $
118,589
 
Reserve for off-balance sheet credit commitments
  $
1,161
    $
745
    $
95
    $
246
    $
3
    $
2,250
 
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
   
For the year ended December 31,
 
   
2018
   
2017
   
2016
 
Allowance for Loan Losses
 
(In thousands)
 
Balance at beginning of year
  $
123,279
    $
118,966
    $
138,963
 
Reversal for credit losses
   
(4,500
)    
(2,500
)    
(15,650
)
Loans charged off
   
(3,206
)    
(4,173
)    
(18,903
)
Recoveries of charged off loans
   
6,818
     
10,986
     
14,556
 
Balance at end of year
  $
122,391
    $
123,279
    $
118,966
 
                         
Reserve for Off-balance Sheet Credit Commitments
   
 
 
 
 
 
 
 
Balance at beginning of year
  $
4,588
    $
3,224
    $
1,494
 
(Reversal)/provision for credit losses and transfers
   
(2,338
)    
1,364
     
1,730
 
Balance at end of year
  $
2,250
    $
4,588
    $
3,224
 
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
 
 
 
 
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage
   
Consumer
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
and Other
   
Total
 
   
(In thousands)
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
1,837
    $
-
    $
877
    $
1,088
    $
-
    $
3,802
 
Balance
  $
36,940
    $
4,873
    $
51,471
    $
13,602
    $
-
    $
106,886
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
53,141
    $
19,626
    $
32,610
    $
13,194
    $
18
    $
118,589
 
Balance
  $
2,705,025
    $
576,581
    $
6,672,729
    $
3,930,218
    $
4,349
    $
13,888,902
 
                                                 
Total allowance
  $
54,978
    $
19,626
    $
33,487
    $
14,282
    $
18
    $
122,391
 
Total balance
  $
2,741,965
    $
581,454
    $
6,724,200
    $
3,943,820
    $
4,349
    $
13,995,788
 
                                                 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
43
    $
-
    $
1,738
    $
353
    $
-
    $
2,134
 
Balance
  $
43,495
    $
8,185
    $
52,664
    $
13,009
    $
-
    $
117,353
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
49,753
    $
24,838
    $
35,872
    $
10,660
    $
22
    $
121,145
 
Balance
  $
2,417,771
    $
670,620
    $
6,430,031
    $
3,229,345
    $
5,170
    $
12,752,937
 
                                                 
Total allowance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Total balance
  $
2,461,266
    $
678,805
    $
6,482,695
    $
3,242,354
    $
5,170
    $
12,870,290