XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8 - Loans
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
8
.
Loans
 
Most of the Company’s business activities are with customers located in the high-density Asian-populated areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; Las Vegas, Nevada, and Hong Kong. The Company has
no
specific industry concentration. The Company’s loans generally are collateralized by real property or other pledged collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, refinancing by other lenders, or through sale by the borrowers of the secured collateral.
 
The types of loans in the Company’s condensed consolidated balance sheets as of
September 30, 2018,
and
December 31, 2017,
were as follows:
 
   
September 30, 2018
   
December 31, 2017
 
   
(In thousands)
 
Commercial loans
  $
2,674,089
    $
2,461,266
 
Residential mortgage loans
   
3,569,111
     
3,062,050
 
Commercial mortgage loans
   
6,580,254
     
6,482,695
 
Real estate construction loans
   
597,018
     
678,805
 
Equity lines
   
221,599
     
180,304
 
Installment & other loans
   
5,575
     
5,170
 
Gross loans
  $
13,647,646
    $
12,870,290
 
                 
Allowance for loan losses
   
(123,457
)    
(123,279
)
Unamortized deferred loan fees
   
(2,086
)    
(3,245
)
                 
Total loans, net
  $
13,522,103
    $
12,743,766
 
Loans held for sale
  $
-
    $
8,000
 
 
 
As of
September 30, 2018,
recorded investment in impaired loans totaled
$117.0
million and was comprised of non-accrual loans, excluding loans held for sale, of
$42.4
million and accruing troubled debt restructured loans (“TDRs”) of
$74.6
million. As of
December 31, 2017,
recorded investment in impaired loans totaled
$117.4
million and was comprised of non-accrual loans, excluding loans held for sale, of
$48.8
million and accruing TDRs of
$68.6
million. For impaired loans, the amounts previously charged off represent
7.4%
as of
September 30, 2018,
and
7.2%
as of
December 31, 2017,
of the contractual balances for impaired loans.
 
The following table presents the average balance and interest income recognized related to impaired loans for the periods indicated:
 
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
Three months ended
   
Nine months ended
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2018
   
2017
   
2018
   
2017
   
2018
   
2017
   
2018
   
2017
 
   
(In thousands)
 
Commercial loans
  $
48,772
    $
24,987
    $
46,920
    $
22,572
    $
461
    $
678
    $
1,152
    $
760
 
Real estate construction loans
   
5,980
     
29,780
     
7,490
     
29,868
     
-
     
99
     
-
     
287
 
Commercial mortgage loans
   
55,375
     
58,555
     
59,314
     
60,074
     
576
     
391
     
1,757
     
1,015
 
Residential mortgage loans and equity lines
   
13,724
     
13,937
     
14,032
     
15,208
     
108
     
96
     
279
     
287
 
Total impaired loans
  $
123,851
    $
127,259
    $
127,756
    $
127,722
    $
1,145
    $
1,264
    $
3,188
    $
2,349
 
 
The following table presents impaired loans and the related allowance for loan losses as of the dates indicated:
 
   
Impaired Loans
 
   
September 30, 2018
   
December 31, 2017
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
40,426
    $
38,556
    $
-
    $
43,483
    $
42,702
    $
-
 
Real estate construction loans
   
5,776
     
4,922
     
-
     
8,821
     
8,185
     
-
 
Commercial mortgage loans
   
34,276
     
26,912
     
-
     
37,825
     
31,029
     
-
 
Residential mortgage loans and equity lines
   
6,791
     
6,776
     
-
     
1,301
     
1,301
     
-
 
Subtotal
  $
87,269
    $
77,166
    $
-
    $
91,430
    $
83,217
    $
-
 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
5,792
    $
5,715
    $
2,506
    $
891
    $
793
    $
43
 
Commercial mortgage loans
   
27,549
     
27,523
     
917
     
21,733
     
21,635
     
1,738
 
Residential mortgage loans and equity lines
   
7,670
     
6,605
     
281
     
13,022
     
11,708
     
353
 
Subtotal
  $
41,011
    $
39,843
    $
3,704
    $
35,646
    $
34,136
    $
2,134
 
Total impaired loans
  $
128,280
    $
117,009
    $
3,704
    $
127,076
    $
117,353
    $
2,134
 
 
The following tables present the aging of the loan portfolio by type as of
September 30, 2018,
and as of
December 31, 2017:
 
   
September 30, 2018
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
or More
Past Due
   
Non-accrual
Loans
   
Total Past
Due
   
Loans Not Past
Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
28,212
    $
17,329
    $
3,467
    $
17,118
    $
66,126
    $
2,607,963
    $
2,674,089
 
Real estate construction loans
   
-
     
-
     
-
     
4,922
     
4,922
     
592,096
     
597,018
 
Commercial mortgage loans
   
-
     
9,157
     
3,214
     
13,172
     
25,543
     
6,554,711
     
6,580,254
 
Residential mortgage loans and equity lines
   
-
     
-
     
-
     
7,198
     
7,198
     
3,783,512
     
3,790,710
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
5,575
     
5,575
 
Total loans
  $
28,212
    $
26,486
    $
6,681
    $
42,410
    $
103,789
    $
13,543,857
    $
13,647,646
 
 
   
December 31, 2017
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
or More
Past Due
   
Non-accrual
Loans
   
Total Past
Due
   
Loans Not Past
Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
11,079
    $
5,192
    $
-
    $
14,296
    $
30,567
    $
2,430,699
    $
2,461,266
 
Real estate construction loans
   
3,028
     
-
     
-
     
8,185
     
11,213
     
667,592
     
678,805
 
Commercial mortgage loans
   
17,573
     
5,602
     
-
     
19,820
     
42,995
     
6,439,700
     
6,482,695
 
Residential mortgage loans and equity lines
   
6,613
     
732
     
-
     
6,486
     
13,831
     
3,228,523
     
3,242,354
 
Installment and other loans
   
103
     
-
     
-
     
-
     
103
     
5,067
     
5,170
 
Total loans
  $
38,396
    $
11,526
    $
-
    $
48,787
    $
98,709
    $
12,771,581
    $
12,870,290
 
 
 
The determination of the amount of the allowance for loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since they are considered to be impaired loans. The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.
 
A troubled debt restructuring is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions
may
be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.
 
TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for
six
months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.
 
As of
September 30, 2018,
accruing TDRs were
$74.6
million and non-accrual TDRs were
$27.7
million compared to accruing TDRs of
$68.6
million and non-accrual TDRs of
$33.4
million as of
December 31, 2017.
The Company allocated specific reserves of
$1.6
million to accruing TDRs and
$1.9
million to non-accrual TDRs as of
September 30, 2018,
and
$1.9
million to accruing TDRs and
$83,000
to non-accrual TDRs as of
December 31, 2017.
The following tables present TDRs that were modified during the
three
and
nine
months ended
September 30, 2018
and
2017,
their specific reserves as of
September 30, 2018
and
2017,
and charge-offs for the
three
and
nine
months ended
September 30, 2018
and
2017:
 
   
Three months ended September 30, 2018
   
September 30, 2018
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
3
    $
4,621
    $
4,621
    $
-
    $
2,467
 
Commercial mortgage loans
   
1
     
339
     
339
     
-
     
-
 
Residential mortgage loans and equity lines
   
2
     
413
     
413
     
-
     
16
 
Total
   
6
    $
5,373
    $
5,373
    $
-
    $
2,483
 
 
   
Three months ended September 30, 2017
   
September 30, 2017
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
8
    $
18,873
    $
18,873
    $
-
    $
636
 
Commercial mortgage loans
   
5
     
4,123
     
3,818
     
305
     
10
 
Residential mortgage loans and equity lines
   
1
     
483
     
483
     
-
     
32
 
Total
   
14
    $
23,479
    $
23,174
    $
305
    $
678
 
 
   
Nine months ended September 30, 2018
   
September 30, 2018
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
21
    $
12,212
    $
12,212
    $
-
    $
2,493
 
Commercial mortgage loans
   
7
     
14,626
     
14,626
     
-
     
119
 
Residential mortgage loans and equity lines
   
4
     
1,213
     
1,213
     
-
     
24
 
Total
   
32
    $
28,051
    $
28,051
    $
-
    $
2,636
 
 
   
Nine months ended September 30, 2017
   
September 30, 2017
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
13
    $
19,543
    $
19,543
    $
-
    $
641
 
Real estate construction loans
   
2
     
28,489
     
28,489
     
-
     
-
 
Commercial mortgage loans
   
5
     
4,123
     
3,818
     
305
     
10
 
Residential mortgage loans and equity lines
   
1
     
483
     
483
     
-
     
32
 
Total
   
21
    $
52,638
    $
52,333
    $
305
    $
683
 
 
 
Modifications of the loan terms during the
first
nine
months of
2018
were in the form of extensions of maturity dates, which ranged from
three
to
twelve
months from the modification date. 
 
We expect that the TDRs on accruing status as of
September 30, 2018,
which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of
September 30, 2018,
and
December 31, 2017,
is shown below:
 
   
September 30, 2018
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
Rate
Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
27,153
    $
-
    $
-
    $
27,153
 
Commercial mortgage loans
   
14,248
     
7,446
     
19,568
     
41,262
 
Residential mortgage loans
   
3,433
     
329
     
2,421
     
6,183
 
Total accruing TDRs
  $
44,834
    $
7,775
    $
21,989
    $
74,598
 
 
   
September 30, 2018
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate
Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
14,579
    $
-
    $
-
    $
14,579
 
Commercial mortgage loans
   
3,863
     
-
     
7,261
     
11,124
 
Residential mortgage loans
   
1,901
     
-
     
114
     
2,015
 
Total non-accrual TDRs
  $
20,343
    $
-
    $
7,375
    $
27,718
 
 
   
December 31, 2017
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate
Reduction and
Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
29,199
    $
-
    $
-
    $
29,199
 
Commercial mortgage loans
   
11,504
     
5,871
     
15,468
     
32,843
 
Residential mortgage loans
   
3,416
     
335
     
2,772
     
6,523
 
Total accruing TDRs
  $
44,119
    $
6,206
    $
18,240
    $
68,565
 
 
   
December 31, 2017
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
12,944
    $
-
    $
-
    $
12,944
 
Commercial mortgage loans
   
6,231
     
1,677
     
11,113
     
19,021
 
Residential mortgage loans
   
1,297
     
-
     
154
     
1,451
 
Total non-accrual TDRs
  $
20,472
    $
1,677
    $
11,267
    $
33,416
 
 
The activity within our TDRs for the periods indicated is shown below:
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
Accruing TDRs
 
2018
   
2017
   
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
84,487
    $
79,819
    $
68,566
    $
65,393
 
New restructurings
   
2,589
     
21,790
     
25,036
     
49,973
 
Restructured loans restored to accrual status
   
577
     
-
     
2,895
     
-
 
Payments
   
(13,055
)    
(35,677
)    
(19,801
)    
(41,372
)
Restructured loans placed on non-accrual status
   
-
     
(3,574
)    
(2,098
)    
(9,396
)
Expiration of loan concession upon renewal
   
-
     
-
     
-
     
(2,240
)
Ending balance
  $
74,598
    $
62,358
    $
74,598
    $
62,358
 
 
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
Non-accrual TDRs
 
2018
   
2017
   
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
30,347
    $
30,045
    $
33,415
    $
29,722
 
New restructurings
   
2,784
     
2,360
     
3,015
     
2,360
 
Restructured loans placed on non-accrual status
   
-
     
3,574
     
2,098
     
9,396
 
Charge-offs
   
-
     
(355
)    
(161
)    
(1,901
)
Payments
   
(4,836
)    
(1,933
)    
(7,754
)    
(5,160
)
Foreclosures
   
-
     
-
     
-
     
(726
)
Restructured loans restored to accrual status
   
(577
)    
-
     
(2,895
)    
-
 
Ending balance
  $
27,718
    $
33,691
    $
27,718
    $
33,691
 
 
 
The Company considers a loan to be in payment default once it is
60
to
90
days contractually past due under the modified terms.  The Company did
not
have any loans that were modified as a TDR during the previous
twelve
months and which had subsequently defaulted as of
September 30, 2018.
 
Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.
 
As of
September 30, 2018,
there were
no
commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.
 
As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 
 
 
Pass/Watch – 
These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.
 
 
Special Mention
Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if
not
corrected,
may
affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.
 
 
Substandard
 
These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss
may
not
be imminent, but if weaknesses are
not
corrected, there is a good possibility of some loss.
 
 
Doubtful –
The possibility of loss is extremely high, but due to identifiable and important pending events (which
may
strengthen the loan), a loss classification is deferred until the situation is better defined.
 
 
Loss –
These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is
no
longer warranted.
 
The following tables present the loan portfolio by risk rating as of
September 30, 2018,
and as of
December 31, 2017:
 
   
September 30, 2018
 
   
Pass/Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,494,780
    $
125,373
    $
53,936
    $
-
    $
2,674,089
 
Real estate construction loans
   
531,579
     
60,517
     
4,922
     
-
     
597,018
 
Commercial mortgage loans
   
6,181,227
     
315,010
     
84,017
     
-
     
6,580,254
 
Residential mortgage loans and equity lines
   
3,782,077
     
-
     
8,633
     
-
     
3,790,710
 
Installment and other loans
   
5,575
     
-
     
-
     
-
     
5,575
 
Total gross loans
  $
12,995,238
    $
500,900
    $
151,508
    $
-
    $
13,647,646
 
                                         
Loans held for sale
  $
-
    $
-
    $
-
    $
-
    $
-
 
 
 
   
December 31, 2017
 
   
 
Pass/Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
                                         
Commercial loans
  $
2,281,698
    $
118,056
    $
61,503
    $
9
    $
2,461,266
 
Real estate construction loans
   
616,411
     
54,209
     
8,185
     
-
     
678,805
 
Commercial mortgage loans
   
6,004,258
     
308,924
     
169,513
     
-
     
6,482,695
 
Residential mortgage loans and equity lines
   
3,232,606
     
-
     
9,748
     
-
     
3,242,354
 
Installment and other loans
   
5,170
     
-
     
-
     
-
     
5,170
 
Total gross loans
  $
12,140,143
    $
481,189
    $
248,949
    $
9
    $
12,870,290
 
                                         
Loans held for sale
  $
-
    $
-
    $
8,000
    $
-
    $
8,000
 
 
 
The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of
September 30, 2018,
and as of
December 31, 2017:
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
 
 
 
 
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Installment and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
2,506
    $
-
    $
917
    $
281
    $
-
    $
3,704
 
Balance
  $
44,272
    $
4,922
    $
54,435
    $
13,381
    $
-
    $
117,010
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
54,008
    $
21,226
    $
31,865
    $
12,628
    $
26
    $
119,753
 
Balance
  $
2,629,817
    $
592,096
    $
6,525,819
    $
3,777,329
    $
5,575
    $
13,530,636
 
                                                 
Total allowance
  $
56,514
    $
21,226
    $
32,782
    $
12,909
    $
26
    $
123,457
 
Total balance
  $
2,674,089
    $
597,018
    $
6,580,254
    $
3,790,710
    $
5,575
    $
13,647,646
 
                                                 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
43
    $
-
    $
1,738
    $
353
    $
-
    $
2,134
 
Balance
  $
43,495
    $
8,185
    $
52,664
    $
13,009
    $
-
    $
117,353
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
49,753
    $
24,838
    $
35,872
    $
10,660
    $
22
    $
121,145
 
Balance
  $
2,417,771
    $
670,620
    $
6,430,031
    $
3,229,345
    $
5,170
    $
12,752,937
 
                                                 
Total allowance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Total balance
  $
2,461,266
    $
678,805
    $
6,482,695
    $
3,242,354
    $
5,170
    $
12,870,290
 
 
The following tables detail activity in the allowance for loan losses by portfolio segment for the
three
and
nine
months ended
September 30, 2018,
and
September 30, 2017.
Allocation of a portion of the allowance to
one
category of loans does
not
preclude its availability to absorb losses in other categories.
 
Three months ended
September 30, 2018
and
2017
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
June 30, 2018 Ending Balance
  $
55,179
    $
20,663
    $
33,976
    $
12,062
    $
19
     
121,899
 
Provision/(credit) for possible credit losses
   
1,270
     
519
     
(4,138
)    
842
     
7
     
(1,500
)
Charge-offs
   
(122
)    
-
     
-
     
-
     
-
     
(122
)
Recoveries
   
187
     
44
     
2,944
     
5
     
-
     
3,180
 
Net (charge-offs)/recoveries
   
65
     
44
     
2,944
     
5
     
-
     
3,058
 
September 30, 2018 Ending Balance
  $
56,514
    $
21,226
    $
32,782
    $
12,909
    $
26
    $
123,457
 
                                                 
June 30, 2017 Ending Balance
  $
46,744
    $
17,844
    $
36,840
    $
14,364
    $
17
    $
115,809
 
Provision/(credit) for possible credit losses
   
3,800
     
4,117
     
(4,615
)    
(3,309
)    
7
     
-
 
Charge-offs
   
(80
)    
-
     
(305
)    
-
     
-
     
(385
)
Recoveries
   
575
     
47
     
5,482
     
7
     
-
     
6,111
 
Net (charge-offs)/recoveries
   
495
     
47
     
5,177
     
7
     
-
     
5,726
 
September 30, 2017 Ending Balance
  $
51,039
    $
22,008
    $
37,402
    $
11,062
    $
24
    $
121,535
 
 
 
Nine months ended
September 30, 2018
and
2017
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2018 Beginning Balance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Provision/(credit) for possible credit losses
   
6,097
     
(3,744
)    
(8,672
)    
1,815
     
4
     
(4,500
)
Charge-offs
   
(629
)    
-
     
(390
)    
-
     
-
     
(1,019
)
Recoveries
   
1,250
     
132
     
4,234
     
81
     
-
     
5,697
 
Net recoveries
   
621
     
132
     
3,844
     
81
     
-
     
4,678
 
September 30, 2018 Ending Balance
  $
56,514
    $
21,226
    $
32,782
    $
12,909
    $
26
    $
123,457
 
Reserve for impaired loans
  $
2,506
    $
-
    $
917
    $
281
    $
-
    $
3,704
 
Reserve for non-impaired loans
  $
54,008
    $
21,226
    $
31,865
    $
12,628
    $
26
    $
119,753
 
Reserve for off-balance sheet credit commitments
  $
1,615
    $
1,174
    $
78
    $
215
    $
6
    $
3,088
 
                                                 
2017 Beginning Balance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
(Credit)/provision for possible credit losses
   
2,245
     
(1,403
)    
(2,775
)    
(580
)    
13
     
(2,500
)
Charge-offs
   
(1,810
)    
-
     
(860
)    
-
     
-
     
(2,670
)
Recoveries
   
1,401
     
143
     
6,173
     
22
     
-
     
7,739
 
Net (charge-offs)/recoveries
   
(409
)    
143
     
5,313
     
22
     
-
     
5,069
 
September 30, 2017 Ending Balance
  $
51,039
    $
22,008
    $
37,402
    $
11,062
    $
24
    $
121,535
 
Reserve for impaired loans
  $
1,461
     
-
    $
823
    $
322
     
-
    $
2,606
 
Reserve for non-impaired loans
  $
49,578
    $
22,008
    $
36,579
    $
10,740
    $
24
    $
118,929
 
Reserve for off-balance sheet credit commitments
  $
2,760
    $
1,206
    $
109
    $
175
    $
4
    $
4,254