XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8 - Loans (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
June 30, 2018
   
December 31, 2017
 
   
(In thousands)
 
Commercial loans
  $
2,576,649
    $
2,461,266
 
Residential mortgage loans
   
3,378,875
     
3,062,050
 
Commercial mortgage loans
   
6,615,791
     
6,482,695
 
Real estate construction loans
   
581,917
     
678,805
 
Equity lines
   
191,445
     
180,304
 
Installment & other loans
   
4,060
     
5,170
 
Gross loans
  $
13,348,737
    $
12,870,290
 
                 
Allowance for loan losses
   
(121,899
)    
(123,279
)
Unamortized deferred loan fees
   
(3,248
)    
(3,245
)
                 
Total loans, net
  $
13,223,590
    $
12,743,766
 
Loans held for sale
  $
-
    $
8,000
 
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
Three months ended
   
Six months ended
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2018
   
2017
   
2018
   
2017
   
2018
   
2017
   
2018
   
2017
 
   
(In thousands)
 
Commercial loans
  $
46,763
    $
19,376
    $
45,978
    $
21,345
    $
498
    $
86
    $
825
    $
171
 
Real estate construction loans
   
8,378
     
42,752
     
8,258
     
29,912
     
-
     
356
     
-
     
696
 
Commercial mortgage loans
   
64,004
     
60,295
     
61,316
     
60,847
     
633
     
445
     
1,264
     
898
 
Residential mortgage loans and equity lines
   
14,664
     
15,172
     
14,189
     
15,854
     
93
     
107
     
186
     
211
 
Total impaired loans
  $
133,809
    $
137,595
    $
129,741
    $
127,958
    $
1,224
    $
994
    $
2,275
    $
1,976
 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
   
Impaired Loans
 
   
June 30, 2018
   
December 31, 2017
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
51,143
    $
49,521
    $
-
    $
43,483
    $
42,702
    $
-
 
Real estate construction loans
   
8,821
     
8,040
     
-
     
8,821
     
8,185
     
-
 
Commercial mortgage loans
   
41,970
     
34,508
     
-
     
37,825
     
31,029
     
-
 
Residential mortgage loans and equity lines
   
6,551
     
6,543
     
-
     
1,301
     
1,301
     
-
 
Subtotal
  $
108,485
    $
98,612
    $
-
    $
91,430
    $
83,217
    $
-
 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
3,247
    $
3,218
    $
2,463
    $
891
    $
793
    $
43
 
Commercial mortgage loans
   
27,495
     
27,445
     
1,036
     
21,733
     
21,635
     
1,738
 
Residential mortgage loans and equity lines
   
9,143
     
7,939
     
334
     
13,022
     
11,708
     
353
 
Subtotal
  $
39,885
    $
38,602
    $
3,833
    $
35,646
    $
34,136
    $
2,134
 
Total impaired loans
  $
148,370
    $
137,214
    $
3,833
    $
127,076
    $
117,353
    $
2,134
 
Past Due Financing Receivables [Table Text Block]
   
June 30, 2018
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
or More
Past Due
   
Non-accrual
Loans
   
Total Past
Due
   
Loans Not Past
Due
   
Total
 
 
 
(In thousands)
 
Type of Loans:
                                                       
Commercial loans
  $
9,537
    $
34,500
    $
-
    $
19,212
    $
63,249
    $
2,513,400
    $
2,576,649
 
Real estate construction loans
   
-
     
-
     
-
     
8,040
     
8,040
     
573,877
     
581,917
 
Commercial mortgage loans
   
841
     
14,350
     
-
     
17,154
     
32,345
     
6,583,446
     
6,615,791
 
Residential mortgage loans and equity lines
   
423
     
1,542
     
-
     
8,322
     
10,287
     
3,560,033
     
3,570,320
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
4,060
     
4,060
 
Total loans
  $
10,801
    $
50,392
    $
-
    $
52,728
    $
113,921
    $
13,234,816
    $
13,348,737
 
   
December 31, 2017
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
or More
Past Due
   
Non-accrual
Loans
   
Total Past
Due
   
Loans Not Past
Due
   
Total
 
 
 
(In thousands)
 
Type of Loans:
                                                       
Commercial loans
  $
11,079
    $
5,192
    $
-
    $
14,296
    $
30,567
    $
2,430,699
    $
2,461,266
 
Real estate construction loans
   
3,028
     
-
     
-
     
8,185
     
11,213
     
667,592
     
678,805
 
Commercial mortgage loans
   
17,573
     
5,602
     
-
     
19,820
     
42,995
     
6,439,700
     
6,482,695
 
Residential mortgage loans and equity lines
   
6,613
     
732
     
-
     
6,486
     
13,831
     
3,228,523
     
3,242,354
 
Installment and other loans
   
103
     
-
     
-
     
-
     
103
     
5,067
     
5,170
 
Total loans
  $
38,396
    $
11,526
    $
-
    $
48,787
    $
98,709
    $
12,771,581
    $
12,870,290
 
Schedule Of Troubled Debt Restructurings [Table Text Block]
   
Three months ended June 30, 2018
   
June 30, 2018
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
15
    $
5,127
    $
5,127
    $
-
    $
-
 
Total
   
15
    $
5,127
    $
5,127
    $
-
    $
-
 
   
Three months ended June 30, 2017
   
June 30, 2017
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
1
    $
500
    $
500
    $
-
    $
-
 
Total
   
1
    $
500
    $
500
    $
-
    $
-
 
   
Six months ended June 30, 2018
   
June 30, 2018
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
18
    $
7,590
    $
7,590
    $
-
    $
-
 
Commercial mortgage loans
   
6
     
14,287
     
14,287
     
-
     
126
 
Residential mortgage loans
   
2
     
801
     
801
     
-
     
8
 
Total
   
26
    $
22,678
    $
22,678
    $
-
    $
134
 
   
Six months ended June 30, 2017
   
June 30, 2017
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
1
    $
500
    $
500
    $
-
    $
-
 
Real estate construction loans
   
2
     
27,683
     
27,683
     
-
    $
-
 
Total
   
3
    $
28,183
    $
28,183
    $
-
    $
-
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
June 30, 2018
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
Rate
Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
33,528
    $
-
    $
-
    $
33,528
 
Commercial mortgage loans
   
17,610
     
7,474
     
19,715
     
44,799
 
Residential mortgage loans
   
3,110
     
330
     
2,720
     
6,160
 
Total accruing TDRs
  $
54,248
    $
7,804
    $
22,435
    $
84,487
 
   
December 31, 2017
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate
Reduction and
Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
29,199
    $
-
    $
-
    $
29,199
 
Commercial mortgage loans
   
11,504
     
5,871
     
15,468
     
32,843
 
Residential mortgage loans
   
3,416
     
335
     
2,772
     
6,523
 
Total accruing TDRs
  $
44,119
    $
6,206
    $
18,240
    $
68,565
 
Non Accrual Troubled Debt Restructurings [Table Text Block]
   
June 30, 2018
 
Non-accrual TDRs
 
Payment
Deferral
   
 
Rate Reduction and
Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
13,721
    $
-
    $
13,721
 
Commercial mortgage loans
   
3,936
     
10,462
     
14,398
 
Residential mortgage loans
   
2,110
     
118
     
2,228
 
Total non-accrual TDRs
  $
19,767
    $
10,580
    $
30,347
 
   
December 31, 2017
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
12,944
    $
-
    $
-
    $
12,944
 
Commercial mortgage loans
   
6,231
     
1,677
     
11,113
     
19,021
 
Residential mortgage loans
   
1,297
     
-
     
154
     
1,451
 
Total non-accrual TDRs
  $
20,472
    $
1,677
    $
11,267
    $
33,416
 
Activity Within The Troubled Debt Resturings [Table Text Block]
   
Three months ended June 30,
   
Six months ended June 30,
 
Accruing TDRs
 
2018
   
2017
   
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
82,785
    $
80,419
    $
68,566
    $
65,393
 
New restructurings
   
5,127
     
500
     
22,447
     
28,183
 
Restructured loans restored to accrual status
   
-
     
-
     
2,318
     
-
 
Payments
   
(2,855
)    
(1,100
)    
(6,746
)    
(5,695
)
Restructured loans placed on non-accrual status
   
(570
)    
-
     
(2,098
)    
(5,822
)
Expiration of loan concession upon renewal
   
-
     
-
     
-
     
(2,240
)
Ending balance
  $
84,487
    $
79,819
    $
84,487
    $
79,819
 
   
Three months ended June 30,
   
Six months ended June 30,
 
Non-accrual TDRs
 
2018
   
2017
   
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
31,195
    $
32,779
    $
33,415
    $
29,722
 
New restructurings
   
-
     
-
     
231
     
-
 
Restructured loans placed on non-accrual status
   
570
     
-
     
2,098
     
5,822
 
Charge-offs
   
(161
)    
(497
)    
(161
)    
(1,546
)
Payments
   
(1,257
)    
(2,237
)    
(2,918
)    
(3,227
)
Foreclosures
   
-
     
-
     
-
     
(726
)
Restructured loans restored to accrual status
   
-
     
-
     
(2,318
)    
-
 
Ending balance
  $
30,347
    $
30,045
    $
30,347
    $
30,045
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
June 30, 2018
 
   
Pass/Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,374,736
    $
117,809
    $
84,104
    $
-
    $
2,576,649
 
Real estate construction loans
   
527,600
     
46,277
     
8,040
     
-
     
581,917
 
Commercial mortgage loans
   
6,193,626
     
312,503
     
109,662
     
-
     
6,615,791
 
Residential mortgage loans and equity lines
   
3,557,644
     
-
     
12,676
     
-
     
3,570,320
 
Installment and other loans
   
4,060
     
-
     
-
     
-
     
4,060
 
Total gross loans
  $
12,657,666
    $
476,589
    $
214,482
    $
-
    $
13,348,737
 
                                         
Loans held for sale
  $
-
    $
-
    $
-
    $
-
    $
-
 
   
December 31, 2017
 
   
Pass/Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,281,698
    $
118,056
    $
61,503
    $
9
    $
2,461,266
 
Real estate construction loans
   
616,411
     
54,209
     
8,185
     
-
     
678,805
 
Commercial mortgage loans
   
6,004,258
     
308,924
     
169,513
     
-
     
6,482,695
 
Residential mortgage loans and equity lines
   
3,232,606
     
-
     
9,748
     
-
     
3,242,354
 
Installment and other loans
   
5,170
     
-
     
-
     
-
     
5,170
 
Total gross loans
  $
12,140,143
    $
481,189
    $
248,949
    $
9
    $
12,870,290
 
                                         
Loans held for sale
  $
-
    $
-
    $
8,000
    $
-
    $
8,000
 
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
 
 
 
 
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Installment and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
2,463
    $
-
    $
1,036
    $
334
    $
-
    $
3,833
 
Balance
  $
52,739
    $
8,040
    $
61,953
    $
14,482
    $
-
    $
137,214
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
52,716
    $
20,663
    $
32,940
    $
11,728
    $
19
    $
118,066
 
Balance
  $
2,523,910
    $
573,877
    $
6,553,838
    $
3,555,838
    $
4,060
    $
13,211,523
 
                                                 
Total allowance
  $
55,179
    $
20,663
    $
33,976
    $
12,062
    $
19
    $
121,899
 
Total balance
  $
2,576,649
    $
581,917
    $
6,615,791
    $
3,570,320
    $
4,060
    $
13,348,737
 
                                                 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
43
    $
-
    $
1,738
    $
353
    $
-
    $
2,134
 
Balance
  $
43,495
    $
8,185
    $
52,664
    $
13,009
    $
-
    $
117,353
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
49,753
    $
24,838
    $
35,872
    $
10,660
    $
22
    $
121,145
 
Balance
  $
2,417,771
    $
670,620
    $
6,430,031
    $
3,229,345
    $
5,170
    $
12,752,937
 
                                                 
Total allowance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Total balance
  $
2,461,266
    $
678,805
    $
6,482,695
    $
3,242,354
    $
5,170
    $
12,870,290
 
Three months ended June 30, 2018 and 2017
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
March 31, 2018 Ending Balance
  $
54,597
    $
21,864
    $
34,230
    $
11,372
    $
21
     
122,084
 
Provision/(credit) for possible credit losses
   
920
     
(1,245
)    
(533
)    
860
     
(2
)    
-
 
Charge-offs
   
(488
)    
-
     
(161
)    
(229
)    
-
     
(878
)
Recoveries
   
150
     
44
     
440
     
59
     
-
     
693
 
Net (charge-offs)/recoveries
   
(338
)    
44
     
279
     
(170
)    
-
     
(185
)
June 30, 2018 Ending Balance
  $
55,179
    $
20,663
    $
33,976
    $
12,062
    $
19
    $
121,899
 
                                                 
March 31, 2017 Ending Balance
  $
47,276
    $
19,768
    $
35,960
    $
12,526
    $
14
    $
115,544
 
                                                 
Provision/(credit) for possible credit losses
   
(340
)    
(1,971
)    
477
     
1,831
     
3
     
-
 
Charge-offs
   
(527
)    
-
     
-
     
-
     
-
     
(527
)
Recoveries
   
335
     
47
     
403
     
7
     
-
     
792
 
Net (charge-offs)/recoveries
   
(192
)    
47
     
403
     
7
     
-
     
265
 
June 30, 2017 Ending Balance
  $
46,744
    $
17,844
    $
36,840
    $
14,364
    $
17
    $
115,809
 
Six months ended June 30, 2018 and 2017
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2018 Beginning Balance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
                                                 
Provision/(credit) for possible credit losses
   
4,827
     
(4,263
)    
(4,696
)    
1,135
     
(3
)    
(3,000
)
                                                 
Charge-offs
   
(507
)    
-
     
(161
)    
(229
)    
-
     
(897
)
Recoveries
   
1,063
     
88
     
1,223
     
143
     
-
     
2,517
 
Net recoveries
   
556
     
88
     
1,062
     
(86
)    
-
     
1,620
 
                                                 
June 30, 2018 Ending Balance
  $
55,179
    $
20,663
    $
33,976
    $
12,062
    $
19
    $
121,899
 
Reserve for impaired loans
  $
2,463
    $
-
    $
1,036
    $
334
    $
-
    $
3,833
 
Reserve for non-impaired loans
  $
52,716
    $
20,663
    $
32,940
    $
11,728
    $
19
    $
118,066
 
Reserve for off-balance sheet credit commitments   $
1,606
    $
1,207
    $
77
    $
190
    $
8
    $
3,088
 
                                                 
2017 Beginning Balance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
                                                 
(Credit)/provision for possible credit losses
   
(1,556
)    
(5,520
)    
1,840
     
2,729
     
7
     
(2,500
)
                                                 
Charge-offs
   
(1,730
)    
-
     
(555
)    
-
     
-
     
(2,285
)
Recoveries
   
826
     
96
     
691
     
15
     
-
     
1,628
 
Net (charge-offs)/recoveries
   
(904
)    
96
     
136
     
15
     
-
     
(657
)
                                                 
June 30, 2017 Ending Balance
  $
46,743
    $
17,844
    $
36,840
    $
14,364
    $
18
    $
115,809
 
Reserve for impaired loans
  $
144
     
-
    $
1,019
    $
398
     
-
    $
1,561
 
Reserve for non-impaired loans
  $
46,599
    $
17,844
    $
35,821
    $
13,966
    $
18
    $
114,248
 
Reserve for off-balance sheet credit commitments
  $
2,583
    $
1,707
    $
74
    $
143
    $
6
    $
4,513