XML 25 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8 - Loans
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
8
.
Loans
 
Most of the Company’s business activities are with customers located in the high-density Asian-populated areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; Las Vegas, Nevada, and Hong Kong. The Company has
no
specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.
 
The types of loans in the Company’s condensed consolidated balance sheets as of
June 30, 2018,
and
December 31, 2017,
were as follows:
 
   
June 30, 2018
   
December 31, 2017
 
   
(In thousands)
 
Commercial loans
  $
2,576,649
    $
2,461,266
 
Residential mortgage loans
   
3,378,875
     
3,062,050
 
Commercial mortgage loans
   
6,615,791
     
6,482,695
 
Real estate construction loans
   
581,917
     
678,805
 
Equity lines
   
191,445
     
180,304
 
Installment & other loans
   
4,060
     
5,170
 
Gross loans
  $
13,348,737
    $
12,870,290
 
                 
Allowance for loan losses
   
(121,899
)    
(123,279
)
Unamortized deferred loan fees
   
(3,248
)    
(3,245
)
                 
Total loans, net
  $
13,223,590
    $
12,743,766
 
Loans held for sale
  $
-
    $
8,000
 
 
 
As of
June 30, 2018,
recorded investment in impaired loans totaled
$137.2
million and was comprised of non-accrual loans, excluding loans held for sale, of
$52.7
million and accruing troubled debt restructured loans (“TDRs”) of
$84.5
million. As of
December 31, 2017,
recorded investment in impaired loans totaled
$117.4
million and was comprised of non-accrual loans, excluding loans held for sale, of
$48.8
million and accruing TDRs of
$68.6
million. For impaired loans, the amounts previously charged off represent
6.5%
as of
June 30, 2018,
and
7.2%
as of
December 31, 2017,
of the contractual balances for impaired loans.
 
The following table presents the average balance and interest income recognized related to impaired loans for the periods indicated:
 
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
Three months ended
   
Six months ended
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2018
   
2017
   
2018
   
2017
   
2018
   
2017
   
2018
   
2017
 
   
(In thousands)
 
Commercial loans
  $
46,763
    $
19,376
    $
45,978
    $
21,345
    $
498
    $
86
    $
825
    $
171
 
Real estate construction loans
   
8,378
     
42,752
     
8,258
     
29,912
     
-
     
356
     
-
     
696
 
Commercial mortgage loans
   
64,004
     
60,295
     
61,316
     
60,847
     
633
     
445
     
1,264
     
898
 
Residential mortgage loans and equity lines
   
14,664
     
15,172
     
14,189
     
15,854
     
93
     
107
     
186
     
211
 
Total impaired loans
  $
133,809
    $
137,595
    $
129,741
    $
127,958
    $
1,224
    $
994
    $
2,275
    $
1,976
 
 
The following table presents impaired loans and the related allowance for loan losses as of the dates indicated:
 
   
Impaired Loans
 
   
June 30, 2018
   
December 31, 2017
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
51,143
    $
49,521
    $
-
    $
43,483
    $
42,702
    $
-
 
Real estate construction loans
   
8,821
     
8,040
     
-
     
8,821
     
8,185
     
-
 
Commercial mortgage loans
   
41,970
     
34,508
     
-
     
37,825
     
31,029
     
-
 
Residential mortgage loans and equity lines
   
6,551
     
6,543
     
-
     
1,301
     
1,301
     
-
 
Subtotal
  $
108,485
    $
98,612
    $
-
    $
91,430
    $
83,217
    $
-
 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
3,247
    $
3,218
    $
2,463
    $
891
    $
793
    $
43
 
Commercial mortgage loans
   
27,495
     
27,445
     
1,036
     
21,733
     
21,635
     
1,738
 
Residential mortgage loans and equity lines
   
9,143
     
7,939
     
334
     
13,022
     
11,708
     
353
 
Subtotal
  $
39,885
    $
38,602
    $
3,833
    $
35,646
    $
34,136
    $
2,134
 
Total impaired loans
  $
148,370
    $
137,214
    $
3,833
    $
127,076
    $
117,353
    $
2,134
 
 
The following tables present the aging of the loan portfolio by type as of
June 30, 2018,
and as of
December 31, 2017:
 
   
June 30, 2018
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
or More
Past Due
   
Non-accrual
Loans
   
Total Past
Due
   
Loans Not Past
Due
   
Total
 
 
 
(In thousands)
 
Type of Loans:
                                                       
Commercial loans
  $
9,537
    $
34,500
    $
-
    $
19,212
    $
63,249
    $
2,513,400
    $
2,576,649
 
Real estate construction loans
   
-
     
-
     
-
     
8,040
     
8,040
     
573,877
     
581,917
 
Commercial mortgage loans
   
841
     
14,350
     
-
     
17,154
     
32,345
     
6,583,446
     
6,615,791
 
Residential mortgage loans and equity lines
   
423
     
1,542
     
-
     
8,322
     
10,287
     
3,560,033
     
3,570,320
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
4,060
     
4,060
 
Total loans
  $
10,801
    $
50,392
    $
-
    $
52,728
    $
113,921
    $
13,234,816
    $
13,348,737
 
 
   
December 31, 2017
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days
or More
Past Due
   
Non-accrual
Loans
   
Total Past
Due
   
Loans Not Past
Due
   
Total
 
 
 
(In thousands)
 
Type of Loans:
                                                       
Commercial loans
  $
11,079
    $
5,192
    $
-
    $
14,296
    $
30,567
    $
2,430,699
    $
2,461,266
 
Real estate construction loans
   
3,028
     
-
     
-
     
8,185
     
11,213
     
667,592
     
678,805
 
Commercial mortgage loans
   
17,573
     
5,602
     
-
     
19,820
     
42,995
     
6,439,700
     
6,482,695
 
Residential mortgage loans and equity lines
   
6,613
     
732
     
-
     
6,486
     
13,831
     
3,228,523
     
3,242,354
 
Installment and other loans
   
103
     
-
     
-
     
-
     
103
     
5,067
     
5,170
 
Total loans
  $
38,396
    $
11,526
    $
-
    $
48,787
    $
98,709
    $
12,771,581
    $
12,870,290
 
 
 
The determination of the amount of the allowance for loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since they are considered to be impaired loans. The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.
 
A troubled debt restructuring is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions
may
be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.
 
TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for
six
months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.
 
As of
June 30, 2018,
accruing TDRs were
$84.5
million and non-accrual TDRs were
$30.3
million compared to accruing TDRs of
$68.6
million and non-accrual TDRs of
$33.4
million as of
December 31, 2017.
The Company allocated specific reserves of
$1.1
million to accruing TDRs and
$71,000
to non-accrual TDRs as of
June 30, 2018,
and
$1.9
million to accruing TDRs and
$83,000
to non-accrual TDRs as of
December 31, 2017.
The following tables present TDRs that were modified during the
three
and
six
months ended
June 30, 2018
and
2017,
their specific reserves as of
June 30, 2018
and
2017,
and charge-offs for the
three
and
six
months ended
June 30, 2018
and
2017:
 
   
Three months ended June 30, 2018
   
June 30, 2018
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
15
    $
5,127
    $
5,127
    $
-
    $
-
 
Total
   
15
    $
5,127
    $
5,127
    $
-
    $
-
 
 
   
Three months ended June 30, 2017
   
June 30, 2017
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
1
    $
500
    $
500
    $
-
    $
-
 
Total
   
1
    $
500
    $
500
    $
-
    $
-
 
 
   
Six months ended June 30, 2018
   
June 30, 2018
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
18
    $
7,590
    $
7,590
    $
-
    $
-
 
Commercial mortgage loans
   
6
     
14,287
     
14,287
     
-
     
126
 
Residential mortgage loans
   
2
     
801
     
801
     
-
     
8
 
Total
   
26
    $
22,678
    $
22,678
    $
-
    $
134
 
 
   
Six months ended June 30, 2017
   
June 30, 2017
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded
Investment
   
Post-Modification
Outstanding Recorded
Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
1
    $
500
    $
500
    $
-
    $
-
 
Real estate construction loans
   
2
     
27,683
     
27,683
     
-
    $
-
 
Total
   
3
    $
28,183
    $
28,183
    $
-
    $
-
 
 
 
Modifications of the loan terms during the
first
six
months of
2018
were in the form of extensions of maturity dates, which ranged from
three
to
twelve
months from the modification date. 
 
We expect that the TDRs on accruing status as of
June 30, 2018,
which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of
June 30, 2018,
and
December 31, 2017,
is shown below:
 
   
June 30, 2018
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
Rate
Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
33,528
    $
-
    $
-
    $
33,528
 
Commercial mortgage loans
   
17,610
     
7,474
     
19,715
     
44,799
 
Residential mortgage loans
   
3,110
     
330
     
2,720
     
6,160
 
Total accruing TDRs
  $
54,248
    $
7,804
    $
22,435
    $
84,487
 
 
   
June 30, 2018
 
Non-accrual TDRs
 
Payment
Deferral
   
 
Rate Reduction and
Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
13,721
    $
-
    $
13,721
 
Commercial mortgage loans
   
3,936
     
10,462
     
14,398
 
Residential mortgage loans
   
2,110
     
118
     
2,228
 
Total non-accrual TDRs
  $
19,767
    $
10,580
    $
30,347
 
 
 
   
December 31, 2017
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate
Reduction and
Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
29,199
    $
-
    $
-
    $
29,199
 
Commercial mortgage loans
   
11,504
     
5,871
     
15,468
     
32,843
 
Residential mortgage loans
   
3,416
     
335
     
2,772
     
6,523
 
Total accruing TDRs
  $
44,119
    $
6,206
    $
18,240
    $
68,565
 
 
   
December 31, 2017
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
12,944
    $
-
    $
-
    $
12,944
 
Commercial mortgage loans
   
6,231
     
1,677
     
11,113
     
19,021
 
Residential mortgage loans
   
1,297
     
-
     
154
     
1,451
 
Total non-accrual TDRs
  $
20,472
    $
1,677
    $
11,267
    $
33,416
 
 
The activity within our TDRs for the periods indicated is shown below:
 
   
Three months ended June 30,
   
Six months ended June 30,
 
Accruing TDRs
 
2018
   
2017
   
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
82,785
    $
80,419
    $
68,566
    $
65,393
 
New restructurings
   
5,127
     
500
     
22,447
     
28,183
 
Restructured loans restored to accrual status
   
-
     
-
     
2,318
     
-
 
Payments
   
(2,855
)    
(1,100
)    
(6,746
)    
(5,695
)
Restructured loans placed on non-accrual status
   
(570
)    
-
     
(2,098
)    
(5,822
)
Expiration of loan concession upon renewal
   
-
     
-
     
-
     
(2,240
)
Ending balance
  $
84,487
    $
79,819
    $
84,487
    $
79,819
 
 
   
Three months ended June 30,
   
Six months ended June 30,
 
Non-accrual TDRs
 
2018
   
2017
   
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
31,195
    $
32,779
    $
33,415
    $
29,722
 
New restructurings
   
-
     
-
     
231
     
-
 
Restructured loans placed on non-accrual status
   
570
     
-
     
2,098
     
5,822
 
Charge-offs
   
(161
)    
(497
)    
(161
)    
(1,546
)
Payments
   
(1,257
)    
(2,237
)    
(2,918
)    
(3,227
)
Foreclosures
   
-
     
-
     
-
     
(726
)
Restructured loans restored to accrual status
   
-
     
-
     
(2,318
)    
-
 
Ending balance
  $
30,347
    $
30,045
    $
30,347
    $
30,045
 
 
The Company considers a loan to be in payment default once it is
60
to
90
days contractually past due under the modified terms.  The Company did
not
have any loans that were modified as a TDR during the previous
twelve
months and which had subsequently defaulted as of
June 30, 2018.
 
Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.
 
As of
June 30, 2018,
there were
no
commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.
 
As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 
 
 
Pass/Watch – 
These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.
 
 
Special Mention
Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if
not
corrected,
may
affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.
 
 
Substandard
 
These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss
may
not
be imminent, but if weaknesses are
not
corrected, there is a good possibility of some loss.
 
 
Doubtful –
The possibility of loss is extremely high, but due to identifiable and important pending events (which
may
strengthen the loan), a loss classification is deferred until the situation is better defined.
 
 
Loss –
These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is
no
longer warranted.
 
The following tables present the loan portfolio by risk rating as of
June 30, 2018,
and as of
December 31, 2017:
 
   
June 30, 2018
 
   
Pass/Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,374,736
    $
117,809
    $
84,104
    $
-
    $
2,576,649
 
Real estate construction loans
   
527,600
     
46,277
     
8,040
     
-
     
581,917
 
Commercial mortgage loans
   
6,193,626
     
312,503
     
109,662
     
-
     
6,615,791
 
Residential mortgage loans and equity lines
   
3,557,644
     
-
     
12,676
     
-
     
3,570,320
 
Installment and other loans
   
4,060
     
-
     
-
     
-
     
4,060
 
Total gross loans
  $
12,657,666
    $
476,589
    $
214,482
    $
-
    $
13,348,737
 
                                         
Loans held for sale
  $
-
    $
-
    $
-
    $
-
    $
-
 
 
 
   
December 31, 2017
 
   
Pass/Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,281,698
    $
118,056
    $
61,503
    $
9
    $
2,461,266
 
Real estate construction loans
   
616,411
     
54,209
     
8,185
     
-
     
678,805
 
Commercial mortgage loans
   
6,004,258
     
308,924
     
169,513
     
-
     
6,482,695
 
Residential mortgage loans and equity lines
   
3,232,606
     
-
     
9,748
     
-
     
3,242,354
 
Installment and other loans
   
5,170
     
-
     
-
     
-
     
5,170
 
Total gross loans
  $
12,140,143
    $
481,189
    $
248,949
    $
9
    $
12,870,290
 
                                         
Loans held for sale
  $
-
    $
-
    $
8,000
    $
-
    $
8,000
 
 
 
The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of
June 30, 2018,
and as of
December 31, 2017:
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
 
 
 
 
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Installment and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
2,463
    $
-
    $
1,036
    $
334
    $
-
    $
3,833
 
Balance
  $
52,739
    $
8,040
    $
61,953
    $
14,482
    $
-
    $
137,214
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
52,716
    $
20,663
    $
32,940
    $
11,728
    $
19
    $
118,066
 
Balance
  $
2,523,910
    $
573,877
    $
6,553,838
    $
3,555,838
    $
4,060
    $
13,211,523
 
                                                 
Total allowance
  $
55,179
    $
20,663
    $
33,976
    $
12,062
    $
19
    $
121,899
 
Total balance
  $
2,576,649
    $
581,917
    $
6,615,791
    $
3,570,320
    $
4,060
    $
13,348,737
 
                                                 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
43
    $
-
    $
1,738
    $
353
    $
-
    $
2,134
 
Balance
  $
43,495
    $
8,185
    $
52,664
    $
13,009
    $
-
    $
117,353
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
49,753
    $
24,838
    $
35,872
    $
10,660
    $
22
    $
121,145
 
Balance
  $
2,417,771
    $
670,620
    $
6,430,031
    $
3,229,345
    $
5,170
    $
12,752,937
 
                                                 
Total allowance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Total balance
  $
2,461,266
    $
678,805
    $
6,482,695
    $
3,242,354
    $
5,170
    $
12,870,290
 
 
The following tables detail activity in the allowance for loan losses by portfolio segment for the
three
and
six
months ended
June 30, 2018,
and
June 30, 2017.
Allocation of a portion of the allowance to
one
category of loans does
not
preclude its availability to absorb losses in other categories.
 
Three months ended June 30, 2018 and 2017
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
March 31, 2018 Ending Balance
  $
54,597
    $
21,864
    $
34,230
    $
11,372
    $
21
     
122,084
 
Provision/(credit) for possible credit losses
   
920
     
(1,245
)    
(533
)    
860
     
(2
)    
-
 
Charge-offs
   
(488
)    
-
     
(161
)    
(229
)    
-
     
(878
)
Recoveries
   
150
     
44
     
440
     
59
     
-
     
693
 
Net (charge-offs)/recoveries
   
(338
)    
44
     
279
     
(170
)    
-
     
(185
)
June 30, 2018 Ending Balance
  $
55,179
    $
20,663
    $
33,976
    $
12,062
    $
19
    $
121,899
 
                                                 
March 31, 2017 Ending Balance
  $
47,276
    $
19,768
    $
35,960
    $
12,526
    $
14
    $
115,544
 
                                                 
Provision/(credit) for possible credit losses
   
(340
)    
(1,971
)    
477
     
1,831
     
3
     
-
 
Charge-offs
   
(527
)    
-
     
-
     
-
     
-
     
(527
)
Recoveries
   
335
     
47
     
403
     
7
     
-
     
792
 
Net (charge-offs)/recoveries
   
(192
)    
47
     
403
     
7
     
-
     
265
 
June 30, 2017 Ending Balance
  $
46,744
    $
17,844
    $
36,840
    $
14,364
    $
17
    $
115,809
 
 
 
Six months ended June 30, 2018 and 2017
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2018 Beginning Balance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
                                                 
Provision/(credit) for possible credit losses
   
4,827
     
(4,263
)    
(4,696
)    
1,135
     
(3
)    
(3,000
)
                                                 
Charge-offs
   
(507
)    
-
     
(161
)    
(229
)    
-
     
(897
)
Recoveries
   
1,063
     
88
     
1,223
     
143
     
-
     
2,517
 
Net recoveries
   
556
     
88
     
1,062
     
(86
)    
-
     
1,620
 
                                                 
June 30, 2018 Ending Balance
  $
55,179
    $
20,663
    $
33,976
    $
12,062
    $
19
    $
121,899
 
Reserve for impaired loans
  $
2,463
    $
-
    $
1,036
    $
334
    $
-
    $
3,833
 
Reserve for non-impaired loans
  $
52,716
    $
20,663
    $
32,940
    $
11,728
    $
19
    $
118,066
 
Reserve for off-balance sheet credit commitments   $
1,606
    $
1,207
    $
77
    $
190
    $
8
    $
3,088
 
                                                 
2017 Beginning Balance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
                                                 
(Credit)/provision for possible credit losses
   
(1,556
)    
(5,520
)    
1,840
     
2,729
     
7
     
(2,500
)
                                                 
Charge-offs
   
(1,730
)    
-
     
(555
)    
-
     
-
     
(2,285
)
Recoveries
   
826
     
96
     
691
     
15
     
-
     
1,628
 
Net (charge-offs)/recoveries
   
(904
)    
96
     
136
     
15
     
-
     
(657
)
                                                 
June 30, 2017 Ending Balance
  $
46,743
    $
17,844
    $
36,840
    $
14,364
    $
18
    $
115,809
 
Reserve for impaired loans
  $
144
     
-
    $
1,019
    $
398
     
-
    $
1,561
 
Reserve for non-impaired loans
  $
46,599
    $
17,844
    $
35,821
    $
13,966
    $
18
    $
114,248
 
Reserve for off-balance sheet credit commitments
  $
2,583
    $
1,707
    $
74
    $
143
    $
6
    $
4,513