XML 42 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Loans (Tables)
3 Months Ended
Mar. 31, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
March 31, 2018
   
December 31, 2017
 
   
(In thousands)
 
Commercial loans
  $
2,436,421
    $
2,461,266
 
Residential mortgage loans
   
3,198,750
     
3,062,050
 
Commercial mortgage loans
   
6,610,254
     
6,482,695
 
Real estate construction loans
   
587,927
     
678,805
 
Equity lines
   
176,714
     
180,304
 
Installment & other loans
   
4,473
     
5,170
 
Gross loans
  $
13,014,539
    $
12,870,290
 
Allowance for loan losses
   
(122,084
)    
(123,279
)
Unamortized deferred loan fees
   
(3,289
)    
(3,245
)
Total loans, net
  $
12,889,166
    $
12,743,766
 
Loans held for sale
  $
-
    $
8,000
 
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
Three months ended
   
Three months ended
 
   
March 31,
   
March 31,
 
   
2018
   
2017
   
2018
   
2017
 
                                 
Commercial loans
  $
45,183
    $
23,335
    $
334
    $
83
 
Real estate construction loans
   
8,137
     
16,930
     
-
     
340
 
Commercial mortgage loans
   
58,598
     
61,405
     
644
     
445
 
Residential mortgage loans and equity lines
   
13,709
     
16,543
     
100
     
132
 
Total impaired loans
  $
125,627
    $
118,213
    $
1,078
    $
1,000
 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
   
Impaired Loans
 
   
March 31, 2018
   
December 31, 2017
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
45,698
    $
44,680
    $
-
    $
43,483
    $
42,702
    $
-
 
Real estate construction loans
   
8,821
     
8,113
     
-
     
8,821
     
8,185
     
-
 
Commercial mortgage loans
   
44,486
     
37,471
     
-
     
37,825
     
31,029
     
-
 
Residential mortgage loans and equity lines
   
6,377
     
6,377
     
-
     
1,301
     
1,301
     
-
 
Subtotal
  $
105,382
    $
96,641
    $
-
    $
91,430
    $
83,217
    $
-
 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
258
    $
231
    $
11
    $
891
    $
793
    $
43
 
Commercial mortgage loans
   
27,315
     
27,276
     
1,145
     
21,733
     
21,635
     
1,738
 
Residential mortgage loans and equity lines
   
9,091
     
7,965
     
346
     
13,022
     
11,708
     
353
 
Subtotal
  $
36,664
    $
35,472
    $
1,502
    $
35,646
    $
34,136
    $
2,134
 
Total impaired loans
  $
142,046
    $
132,113
    $
1,502
    $
127,076
    $
117,353
    $
2,134
 
Past Due Financing Receivables [Table Text Block]
   
March 31, 2018
 
   
30-59 Days Past Due
   
60-89 Days Past Due
   
90 Days or More Past
Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
15,571
    $
146
    $
-
    $
15,916
    $
31,633
    $
2,404,788
    $
2,436,421
 
Real estate construction loans
   
920
     
-
     
-
     
8,113
     
9,033
     
578,894
     
587,927
 
Commercial mortgage loans
   
26,015
     
-
     
-
     
17,780
     
43,795
     
6,566,459
     
6,610,254
 
Residential mortgage loans and equity lines
   
4,094
     
-
     
-
     
7,519
     
11,613
     
3,363,851
     
3,375,464
 
Installment and other loans
   
170
     
95
     
-
     
-
     
265
     
4,208
     
4,473
 
Total loans
  $
46,770
    $
241
    $
-
    $
49,328
    $
96,339
    $
12,918,200
    $
13,014,539
 
   
December 31, 2017
 
   
30-59 Days Past Due
   
60-89 Days Past Due
   
90 Days or More Past
Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
11,079
    $
5,192
    $
-
    $
14,296
    $
30,567
    $
2,430,699
    $
2,461,266
 
Real estate construction loans
   
3,028
     
-
     
-
     
8,185
     
11,213
     
667,592
     
678,805
 
Commercial mortgage loans
   
17,573
     
5,602
     
-
     
19,820
     
42,995
     
6,439,700
     
6,482,695
 
Residential mortgage loans and equity lines
   
6,613
     
732
     
-
     
6,486
     
13,831
     
3,228,523
     
3,242,354
 
Installment and other loans
   
103
     
-
     
-
     
-
     
103
     
5,067
     
5,170
 
Total loans
  $
38,396
    $
11,526
    $
-
    $
48,787
    $
98,709
    $
12,771,581
    $
12,870,290
 
Schedule Of Troubled Debt Restructurings [Table Text Block]
   
Three months ended March 31, 2018
   
March 31, 2018
 
   
No. of
Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
3
    $
2,463
    $
2,463
    $
-
    $
-
 
Commercial mortgage loans
   
6
     
14,287
     
14,287
     
-
     
134
 
Residential mortgage loans and equity lines
   
2
     
801
     
801
     
-
     
8
 
Total
   
11
    $
17,551
    $
17,551
    $
-
    $
142
 
   
Three months ended March 31, 2017
   
March 31, 2017
 
   
No. of
Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Real estate construction loans
   
2
    $
27,683
    $
27,683
    $
-
    $
-
 
Total
   
2
    $
27,683
    $
27,683
    $
-
    $
-
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
March 31, 2018
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate
Reduction and
Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
28,995
    $
-
    $
-
    $
28,995
 
Commercial mortgage loans
   
19,609
     
7,499
     
19,859
     
46,967
 
Residential mortgage loans
   
3,744
     
333
     
2,746
     
6,823
 
Total accruing TDRs
  $
52,348
    $
7,832
    $
22,605
    $
82,785
 
   
December 31, 2017
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate
Reduction and
Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
29,199
    $
-
    $
-
    $
29,199
 
Commercial mortgage loans
   
11,504
     
5,871
     
15,468
     
32,843
 
Residential mortgage loans
   
3,416
     
335
     
2,772
     
6,523
 
Total accruing TDRs
  $
44,119
    $
6,206
    $
18,240
    $
68,565
 
Non Accrual Troubled Debt Restructurings [Table Text Block]
   
March 31, 2018
 
Non-accrual TDRs
 
Payment
Deferral
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
14,568
    $
-
    $
14,568
 
Commercial mortgage loans
   
4,011
     
10,871
     
14,882
 
Residential mortgage loans
   
1,594
     
151
     
1,745
 
Total non-accrual TDRs
  $
20,173
    $
11,022
    $
31,195
 
   
December 31, 2017
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
12,944
    $
-
    $
-
    $
12,944
 
Commercial mortgage loans
   
6,231
     
1,677
     
11,113
     
19,021
 
Residential mortgage loans
   
1,297
     
-
     
154
     
1,451
 
Total non-accrual TDRs
  $
20,472
    $
1,677
    $
11,267
    $
33,416
 
Activity Within The Troubled Debt Resturings [Table Text Block]
   
Three months ended March 31,
 
Accruing TDRs
 
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
68,566
    $
65,393
 
New restructurings
   
17,320
     
27,683
 
Restructured loans restored to accrual status
   
2,318
     
-
 
Payments
   
(3,891
)    
(4,595
)
Restructured loans placed on non-accrual status
   
(1,528
)    
(5,822
)
Expiration of loan concession upon renewal
   
-
     
(2,240
)
Ending balance
  $
82,785
    $
80,419
 
   
Three months ended March 31,
 
Non-accrual TDRs
 
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
33,415
    $
29,722
 
New restructurings
   
231
     
-
 
Restructured loans placed on non-accrual status
   
1,528
     
5,822
 
Charge-offs    
-
     
(1,049
)
Payments
   
(1,661
)    
(990
)
Foreclosures
   
-
     
(726
)
Restructured loans restored to accrual status
   
(2,318
)    
-
 
Ending balance
  $
31,195
    $
32,779
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
Pass/Watch
   
 
Special Mention
   
 
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,224,463
    $
139,985
    $
71,973
    $
-
    $
2,436,421
 
Real estate construction loans
   
522,983
     
55,911
     
9,033
     
-
     
587,927
 
Commercial mortgage loans
   
6,202,696
     
292,647
     
114,911
     
-
     
6,610,254
 
Residential mortgage loans and equity lines
   
3,365,642
     
-
     
9,822
     
-
     
3,375,464
 
Installment and other loans
   
4,378
     
-
     
95
     
-
     
4,473
 
Total gross loans
  $
12,320,162
    $
488,543
    $
205,834
    $
-
    $
13,014,539
 
                                         
Loans held for sale
  $
-
    $
-
    $
-
    $
-
    $
-
 
   
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
2,281,698
    $
118,056
    $
61,503
    $
9
    $
2,461,266
 
Real estate construction loans
   
616,411
     
54,209
     
8,185
     
-
     
678,805
 
Commercial mortgage loans
   
6,004,258
     
308,924
     
169,513
     
-
     
6,482,695
 
Residential mortgage loans and equity lines
   
3,232,606
     
-
     
9,748
     
-
     
3,242,354
 
Installment and other loans
   
5,170
     
-
     
-
     
-
     
5,170
 
Total gross loans
  $
12,140,143
    $
481,189
    $
248,949
    $
9
    $
12,870,290
 
                                         
Loans held for sale
  $
-
    $
-
    $
8,000
    $
-
    $
8,000
 
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
 
 
 
 
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Installment and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
                                               
Allowance
  $
11
    $
-
    $
1,145
    $
346
    $
-
    $
1,502
 
Balance
  $
44,911
    $
8,113
    $
64,747
    $
14,342
    $
-
    $
132,113
 
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $
54,586
    $
21,864
    $
33,085
    $
11,026
    $
21
    $
120,582
 
Balance
  $
2,391,510
    $
579,814
    $
6,545,507
    $
3,361,122
    $
4,473
    $
12,882,426
 
                                                 
Total allowance
  $
54,597
    $
21,864
    $
34,230
    $
11,372
    $
21
    $
122,084
 
Total balance
  $
2,436,421
    $
587,927
    $
6,610,254
    $
3,375,464
    $
4,473
    $
13,014,539
 
                                                 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
                                               
Allowance
  $
43
    $
-
    $
1,738
    $
353
    $
-
    $
2,134
 
Balance
  $
43,495
    $
8,185
    $
52,664
    $
13,009
    $
-
    $
117,353
 
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $
49,753
    $
24,838
    $
35,872
    $
10,660
    $
22
    $
121,145
 
Balance
  $
2,417,771
    $
670,620
    $
6,430,031
    $
3,229,345
    $
5,170
    $
12,752,937
 
                                                 
Total allowance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Total balance
  $
2,461,266
    $
678,805
    $
6,482,695
    $
3,242,354
    $
5,170
    $
12,870,290
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2018 Beginning Balance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Provision/(credit) for possible credit losses
   
3,907
     
(3,018
)    
(4,163
)    
275
     
(1
)    
(3,000
)
Charge-offs
   
(19
)    
-
     
-
     
-
     
-
     
(19
)
Recoveries
   
913
     
44
     
783
     
84
     
-
     
1,824
 
Net recoveries
   
894
     
44
     
783
     
84
     
-
     
1,805
 
                                                 
March 31, 2018 Ending Balance
  $
54,597
    $
21,864
    $
34,230
    $
11,372
    $
21
    $
122,084
 
Reserve for impaired loans
  $
11
    $
-
    $
1,145
    $
346
    $
-
    $
1,502
 
Reserve for non-impaired loans
  $
54,586
    $
21,864
    $
33,085
    $
11,026
    $
21
    $
120,582
 
Reserve for off-balance sheet credit commitments
  $
2,747
    $
1,515
    $
138
    $
182
    $
6
    $
4,588
 
                                                 
2017 Beginning Balance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
(Credit)/provision for possible credit losses
   
(1,214
)    
(3,549
)    
1,362
     
898
     
3
     
(2,500
)
Charge-offs
   
(1,204
)    
-
     
(555
)    
-
     
-
     
(1,759
)
Recoveries
   
491
     
49
     
289
     
8
     
-
     
837
 
Net (charge-offs)/recoveries
   
(713
)    
49
     
(266
)    
8
     
-
     
(922
)
                                                 
March 31, 2017 Ending Balance
  $
47,276
    $
19,768
    $
35,960
    $
12,526
    $
14
    $
115,544
 
Reserve for impaired loans
  $
1,062
    $
-
    $
818
    $
395
    $
-
    $
2,275
 
Reserve for non-impaired loans
  $
46,214
    $
19,768
    $
35,142
    $
12,131
    $
14
    $
113,269
 
Reserve for off-balance sheet credit commitments
  $
2,243
    $
909
    $
120
    $
146
    $
6
    $
3,424