XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Loans
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
8
.
Loans
 
Most of the Company’s business activities are with customers located in the high-density Asian-populated areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; Las Vegas, Nevada, and Hong Kong. The Company has
no
specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.
 
The types of loans in the Company’s condensed consolidated balance sheets as of
March 31, 2018,
and
December 31, 2017,
were as follows:
 
   
March 31, 2018
   
December 31, 2017
 
   
(In thousands)
 
Commercial loans
  $
2,436,421
    $
2,461,266
 
Residential mortgage loans
   
3,198,750
     
3,062,050
 
Commercial mortgage loans
   
6,610,254
     
6,482,695
 
Real estate construction loans
   
587,927
     
678,805
 
Equity lines
   
176,714
     
180,304
 
Installment & other loans
   
4,473
     
5,170
 
Gross loans
  $
13,014,539
    $
12,870,290
 
Allowance for loan losses
   
(122,084
)    
(123,279
)
Unamortized deferred loan fees
   
(3,289
)    
(3,245
)
Total loans, net
  $
12,889,166
    $
12,743,766
 
Loans held for sale
  $
-
    $
8,000
 
 
 
As of
March 31, 2018,
recorded investment in impaired loans totaled
$132.1
million and was comprised of non-accrual loans, excluding loans held for sale, of
$49.3
million and accruing troubled debt restructured loans ("TDRs") of
$82.8
million. As of
December 31, 2017,
recorded investment in impaired loans totaled
$117.4
million and was comprised of non-accrual loans, excluding loans held for sale, of
$48.8
million and accruing TDRs of
$68.6
million. For impaired loans, the amounts previously charged off represent
6.4%
as of
March 31, 2018,
and
7.2%
as of
December 31, 2017,
of the contractual balances for impaired loans.
 
The following table presents the average balance and interest income recognized related to impaired loans for the periods indicated:
 
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
Three months ended
   
Three months ended
 
   
March 31,
   
March 31,
 
   
2018
   
2017
   
2018
   
2017
 
                                 
Commercial loans
  $
45,183
    $
23,335
    $
334
    $
83
 
Real estate construction loans
   
8,137
     
16,930
     
-
     
340
 
Commercial mortgage loans
   
58,598
     
61,405
     
644
     
445
 
Residential mortgage loans and equity lines
   
13,709
     
16,543
     
100
     
132
 
Total impaired loans
  $
125,627
    $
118,213
    $
1,078
    $
1,000
 
 
The following table presents impaired loans and the related allowance for loan losses as of the dates indicated:
 
   
Impaired Loans
 
   
March 31, 2018
   
December 31, 2017
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
45,698
    $
44,680
    $
-
    $
43,483
    $
42,702
    $
-
 
Real estate construction loans
   
8,821
     
8,113
     
-
     
8,821
     
8,185
     
-
 
Commercial mortgage loans
   
44,486
     
37,471
     
-
     
37,825
     
31,029
     
-
 
Residential mortgage loans and equity lines
   
6,377
     
6,377
     
-
     
1,301
     
1,301
     
-
 
Subtotal
  $
105,382
    $
96,641
    $
-
    $
91,430
    $
83,217
    $
-
 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
258
    $
231
    $
11
    $
891
    $
793
    $
43
 
Commercial mortgage loans
   
27,315
     
27,276
     
1,145
     
21,733
     
21,635
     
1,738
 
Residential mortgage loans and equity lines
   
9,091
     
7,965
     
346
     
13,022
     
11,708
     
353
 
Subtotal
  $
36,664
    $
35,472
    $
1,502
    $
35,646
    $
34,136
    $
2,134
 
Total impaired loans
  $
142,046
    $
132,113
    $
1,502
    $
127,076
    $
117,353
    $
2,134
 
 
The following tables present the aging of the loan portfolio by type as of
March 31, 2018,
and as of
December 31, 2017:
 
   
March 31, 2018
 
   
30-59 Days Past Due
   
60-89 Days Past Due
   
90 Days or More Past
Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
15,571
    $
146
    $
-
    $
15,916
    $
31,633
    $
2,404,788
    $
2,436,421
 
Real estate construction loans
   
920
     
-
     
-
     
8,113
     
9,033
     
578,894
     
587,927
 
Commercial mortgage loans
   
26,015
     
-
     
-
     
17,780
     
43,795
     
6,566,459
     
6,610,254
 
Residential mortgage loans and equity lines
   
4,094
     
-
     
-
     
7,519
     
11,613
     
3,363,851
     
3,375,464
 
Installment and other loans
   
170
     
95
     
-
     
-
     
265
     
4,208
     
4,473
 
Total loans
  $
46,770
    $
241
    $
-
    $
49,328
    $
96,339
    $
12,918,200
    $
13,014,539
 
 
   
December 31, 2017
 
   
30-59 Days Past Due
   
60-89 Days Past Due
   
90 Days or More Past
Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
11,079
    $
5,192
    $
-
    $
14,296
    $
30,567
    $
2,430,699
    $
2,461,266
 
Real estate construction loans
   
3,028
     
-
     
-
     
8,185
     
11,213
     
667,592
     
678,805
 
Commercial mortgage loans
   
17,573
     
5,602
     
-
     
19,820
     
42,995
     
6,439,700
     
6,482,695
 
Residential mortgage loans and equity lines
   
6,613
     
732
     
-
     
6,486
     
13,831
     
3,228,523
     
3,242,354
 
Installment and other loans
   
103
     
-
     
-
     
-
     
103
     
5,067
     
5,170
 
Total loans
  $
38,396
    $
11,526
    $
-
    $
48,787
    $
98,709
    $
12,771,581
    $
12,870,290
 
 
The determination of the amount of the allowance for loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since they are considered to be impaired loans. The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.
 
A troubled debt restructuring is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions
may
be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.
 
TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for
six
months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.
 
As of
March 31, 2018,
accruing TDRs were
$82.8
million and non-accrual TDRs were
$31.2
million compared to accruing TDRs of
$68.6
million and non-accrual TDRs of
$33.4
million as of
December 31, 2017.
The Company allocated specific reserves of
$1.2
million to accruing TDRs and
$75,000
to non-accrual TDRs as of
March 31, 2018,
and
$1.9
million to accruing TDRs and
$83,000
to non-accrual TDRs as of
December 31, 2017.
The following tables present TDRs that were modified during the
first
quarter ended
March 31, 2018
and
2017,
their specific reserves as of
March 31, 2018
and
2017,
and charge-offs for the
first
quarter ended
March 31, 2018
and
2017:
 
   
Three months ended March 31, 2018
   
March 31, 2018
 
   
No. of
Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
3
    $
2,463
    $
2,463
    $
-
    $
-
 
Commercial mortgage loans
   
6
     
14,287
     
14,287
     
-
     
134
 
Residential mortgage loans and equity lines
   
2
     
801
     
801
     
-
     
8
 
Total
   
11
    $
17,551
    $
17,551
    $
-
    $
142
 
 
   
Three months ended March 31, 2017
   
March 31, 2017
 
   
No. of
Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Real estate construction loans
   
2
    $
27,683
    $
27,683
    $
-
    $
-
 
Total
   
2
    $
27,683
    $
27,683
    $
-
    $
-
 
 
 
Modifications of the loan terms during the
first
quarter of
2018
were in the form of extensions of maturity dates. The length of time for which modifications involving extensions of maturity dates ranged from
three
to
twelve
months from the modification date. 
 
We expect that the TDRs on accruing status as of
March 31, 2018,
which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of
March 31, 2018,
and
December 31, 2017,
is shown below:
`
   
March 31, 2018
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate
Reduction and
Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
28,995
    $
-
    $
-
    $
28,995
 
Commercial mortgage loans
   
19,609
     
7,499
     
19,859
     
46,967
 
Residential mortgage loans
   
3,744
     
333
     
2,746
     
6,823
 
Total accruing TDRs
  $
52,348
    $
7,832
    $
22,605
    $
82,785
 
 
   
March 31, 2018
 
Non-accrual TDRs
 
Payment
Deferral
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
14,568
    $
-
    $
14,568
 
Commercial mortgage loans
   
4,011
     
10,871
     
14,882
 
Residential mortgage loans
   
1,594
     
151
     
1,745
 
Total non-accrual TDRs
  $
20,173
    $
11,022
    $
31,195
 
 
   
December 31, 2017
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate
Reduction and
Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
29,199
    $
-
    $
-
    $
29,199
 
Commercial mortgage loans
   
11,504
     
5,871
     
15,468
     
32,843
 
Residential mortgage loans
   
3,416
     
335
     
2,772
     
6,523
 
Total accruing TDRs
  $
44,119
    $
6,206
    $
18,240
    $
68,565
 
 
   
December 31, 2017
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
12,944
    $
-
    $
-
    $
12,944
 
Commercial mortgage loans
   
6,231
     
1,677
     
11,113
     
19,021
 
Residential mortgage loans
   
1,297
     
-
     
154
     
1,451
 
Total non-accrual TDRs
  $
20,472
    $
1,677
    $
11,267
    $
33,416
 
 
The activity within our TDRs for the periods indicated is shown below:
 
   
Three months ended March 31,
 
Accruing TDRs
 
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
68,566
    $
65,393
 
New restructurings
   
17,320
     
27,683
 
Restructured loans restored to accrual status
   
2,318
     
-
 
Payments
   
(3,891
)    
(4,595
)
Restructured loans placed on non-accrual status
   
(1,528
)    
(5,822
)
Expiration of loan concession upon renewal
   
-
     
(2,240
)
Ending balance
  $
82,785
    $
80,419
 
 
 
 
   
Three months ended March 31,
 
Non-accrual TDRs
 
2018
   
2017
 
   
(In thousands)
 
Beginning balance
  $
33,415
    $
29,722
 
New restructurings
   
231
     
-
 
Restructured loans placed on non-accrual status
   
1,528
     
5,822
 
Charge-offs    
-
     
(1,049
)
Payments
   
(1,661
)    
(990
)
Foreclosures
   
-
     
(726
)
Restructured loans restored to accrual status
   
(2,318
)    
-
 
Ending balance
  $
31,195
    $
32,779
 
 
 
The Company considers a loan to be in payment default once it is
60
to
90
days contractually past due under the modified terms.  The Company did
not
have any loans that were modified as a TDR during the previous
twelve
months and which had subsequently defaulted as of
March 31, 2018.
 
Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.
 
As of
March 31, 2018,
there were
no
commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.
 
As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 
 
 
Pass/Watch – 
These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.
     
 
Special Mention
 
Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if
not
corrected,
may
affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.
 
 
Substandard
 
These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss
may
not
be imminent, but if weaknesses are
not
corrected, there is a good possibility of some loss.
 
 
Doubtful –
The possibility of loss is extremely high, but due to identifiable and important pending events (which
may
strengthen the loan), a loss classification is deferred until the situation is better defined.
 
 
Loss –
These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is
no
longer warranted.
 
The following tables present the loan portfolio by risk rating as of
March 31, 2018,
and as of
December 31, 2017:
 
   
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
Pass/Watch
   
 
Special Mention
   
 
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,224,463
    $
139,985
    $
71,973
    $
-
    $
2,436,421
 
Real estate construction loans
   
522,983
     
55,911
     
9,033
     
-
     
587,927
 
Commercial mortgage loans
   
6,202,696
     
292,647
     
114,911
     
-
     
6,610,254
 
Residential mortgage loans and equity lines
   
3,365,642
     
-
     
9,822
     
-
     
3,375,464
 
Installment and other loans
   
4,378
     
-
     
95
     
-
     
4,473
 
Total gross loans
  $
12,320,162
    $
488,543
    $
205,834
    $
-
    $
13,014,539
 
                                         
Loans held for sale
  $
-
    $
-
    $
-
    $
-
    $
-
 
 
   
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
2,281,698
    $
118,056
    $
61,503
    $
9
    $
2,461,266
 
Real estate construction loans
   
616,411
     
54,209
     
8,185
     
-
     
678,805
 
Commercial mortgage loans
   
6,004,258
     
308,924
     
169,513
     
-
     
6,482,695
 
Residential mortgage loans and equity lines
   
3,232,606
     
-
     
9,748
     
-
     
3,242,354
 
Installment and other loans
   
5,170
     
-
     
-
     
-
     
5,170
 
Total gross loans
  $
12,140,143
    $
481,189
    $
248,949
    $
9
    $
12,870,290
 
                                         
Loans held for sale
  $
-
    $
-
    $
8,000
    $
-
    $
8,000
 
 
 
The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of
March 31, 2018,
and as of
December 31, 2017:
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
 
 
 
 
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Installment and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
                                               
Allowance
  $
11
    $
-
    $
1,145
    $
346
    $
-
    $
1,502
 
Balance
  $
44,911
    $
8,113
    $
64,747
    $
14,342
    $
-
    $
132,113
 
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $
54,586
    $
21,864
    $
33,085
    $
11,026
    $
21
    $
120,582
 
Balance
  $
2,391,510
    $
579,814
    $
6,545,507
    $
3,361,122
    $
4,473
    $
12,882,426
 
                                                 
Total allowance
  $
54,597
    $
21,864
    $
34,230
    $
11,372
    $
21
    $
122,084
 
Total balance
  $
2,436,421
    $
587,927
    $
6,610,254
    $
3,375,464
    $
4,473
    $
13,014,539
 
                                                 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
                                               
Allowance
  $
43
    $
-
    $
1,738
    $
353
    $
-
    $
2,134
 
Balance
  $
43,495
    $
8,185
    $
52,664
    $
13,009
    $
-
    $
117,353
 
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $
49,753
    $
24,838
    $
35,872
    $
10,660
    $
22
    $
121,145
 
Balance
  $
2,417,771
    $
670,620
    $
6,430,031
    $
3,229,345
    $
5,170
    $
12,752,937
 
                                                 
Total allowance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Total balance
  $
2,461,266
    $
678,805
    $
6,482,695
    $
3,242,354
    $
5,170
    $
12,870,290
 
 
The following tables detail activity in the allowance for loan losses by portfolio segment for the
three
months ended
March 31, 2018,
and
March 31, 2017.
Allocation of a portion of the allowance to
one
category of loans does
not
preclude its availability to absorb losses in other categories.
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2018 Beginning Balance
  $
49,796
    $
24,838
    $
37,610
    $
11,013
    $
22
    $
123,279
 
Provision/(credit) for possible credit losses
   
3,907
     
(3,018
)    
(4,163
)    
275
     
(1
)    
(3,000
)
Charge-offs
   
(19
)    
-
     
-
     
-
     
-
     
(19
)
Recoveries
   
913
     
44
     
783
     
84
     
-
     
1,824
 
Net recoveries
   
894
     
44
     
783
     
84
     
-
     
1,805
 
                                                 
March 31, 2018 Ending Balance
  $
54,597
    $
21,864
    $
34,230
    $
11,372
    $
21
    $
122,084
 
Reserve for impaired loans
  $
11
    $
-
    $
1,145
    $
346
    $
-
    $
1,502
 
Reserve for non-impaired loans
  $
54,586
    $
21,864
    $
33,085
    $
11,026
    $
21
    $
120,582
 
Reserve for off-balance sheet credit commitments
  $
2,747
    $
1,515
    $
138
    $
182
    $
6
    $
4,588
 
                                                 
2017 Beginning Balance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
(Credit)/provision for possible credit losses
   
(1,214
)    
(3,549
)    
1,362
     
898
     
3
     
(2,500
)
Charge-offs
   
(1,204
)    
-
     
(555
)    
-
     
-
     
(1,759
)
Recoveries
   
491
     
49
     
289
     
8
     
-
     
837
 
Net (charge-offs)/recoveries
   
(713
)    
49
     
(266
)    
8
     
-
     
(922
)
                                                 
March 31, 2017 Ending Balance
  $
47,276
    $
19,768
    $
35,960
    $
12,526
    $
14
    $
115,544
 
Reserve for impaired loans
  $
1,062
    $
-
    $
818
    $
395
    $
-
    $
2,275
 
Reserve for non-impaired loans
  $
46,214
    $
19,768
    $
35,142
    $
12,131
    $
14
    $
113,269
 
Reserve for off-balance sheet credit commitments
  $
2,243
    $
909
    $
120
    $
146
    $
6
    $
3,424