XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Loans (Tables)
9 Months Ended
Sep. 30, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
September 30, 2017
   
December 31, 2016
 
   
(In thousands)
 
Commercial loans
  $
2,419,891
    $
2,248,187
 
Residential mortgage loans
   
2,922,537
     
2,444,048
 
Commercial mortgage loans
   
6,377,047
     
5,785,248
 
Real estate construction loans
   
691,486
     
548,088
 
Equity lines
   
181,751
     
171,711
 
Installment & other loans
   
4,722
     
3,993
 
Gross loans
  $
12,597,434
    $
11,201,275
 
Allowance for loan losses
   
(121,535
)    
(118,966
)
Unamortized deferred loan fees
   
(3,424
)    
(4,994
)
Total loans, net
  $
12,472,475
    $
11,077,315
 
Loans held for sale
  $
-
    $
7,500
 
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
Three months ended
   
Nine months ended
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2017
   
2016
   
2017
   
2016
   
2017
   
2016
   
2017
   
2016
 
                   
(In thousands)
                 
Commercial loans
  $
24,987
    $
28,091
    $
22,572
    $
18,602
    $
678
    $
170
    $
760
    $
488
 
Real estate construction loans
   
29,780
     
5,869
     
29,868
     
12,005
     
99
     
66
     
287
     
196
 
Commercial mortgage loans
   
58,555
     
81,005
     
60,074
     
86,456
     
391
     
776
     
1,015
     
2,124
 
Residential mortgage loans and equity lines
   
13,937
     
18,256
     
15,208
     
17,456
     
96
     
148
     
287
     
401
 
Total impaired loans
  $
127,259
    $
133,221
    $
127,722
    $
134,519
    $
1,264
    $
1,160
    $
2,349
    $
3,209
 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
   
Impaired Loans
 
   
September 30, 2017
   
December 31, 2016
 
                                     
   
Unpaid
Principal
Balance
   
Recorded Investment
   
Allowance
   
Unpaid
Principal
Balance
   
Recorded Investment
   
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
23,953
    $
23,373
    $
-
    $
24,037
    $
23,121
    $
-
 
Real estate construction loans
   
22,309
     
21,748
     
-
     
5,776
     
5,458
     
-
 
Commercial mortgage loans
   
39,154
     
32,370
     
-
     
60,522
     
54,453
     
-
 
Residential mortgage loans and equity lines
   
2,264
     
2,264
     
-
     
5,472
     
5,310
     
-
 
Subtotal
  $
87,680
    $
79,755
    $
-
    $
95,807
    $
88,342
    $
-
 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
14,082
    $
13,985
    $
1,461
    $
5,216
    $
4,640
    $
1,827
 
Commercial mortgage loans
   
23,061
     
22,820
     
823
     
10,158
     
10,017
     
573
 
Residential mortgage loans and equity lines
   
12,461
     
11,111
     
322
     
13,263
     
12,075
     
396
 
Subtotal
  $
49,604
    $
47,916
    $
2,606
    $
28,637
    $
26,732
    $
2,796
 
Total impaired loans
  $
137,284
    $
127,671
    $
2,606
    $
124,444
    $
115,074
    $
2,796
 
Past Due Financing Receivables [Table Text Block]
   
September 30, 2017
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or More Past
Due
   
Non-accrual Loans
   
Total
Past Due
   
Loans
Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
8,412
    $
14,855
    $
3,900
    $
15,942
    $
43,109
    $
2,376,782
    $
2,419,891
 
Real estate construction loans
   
-
     
-
     
-
     
14,267
     
14,267
     
677,219
     
691,486
 
Commercial mortgage loans
   
-
     
-
     
-
     
28,379
     
28,379
     
6,348,668
     
6,377,047
 
Residential mortgage loans and equity lines
   
-
     
89
     
-
     
6,725
     
6,814
     
3,097,474
     
3,104,288
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
4,722
     
4,722
 
Total loans
  $
8,412
    $
14,944
    $
3,900
    $
65,313
    $
92,569
    $
12,504,865
    $
12,597,434
 
   
December 31, 2016
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or More Past
Due
   
Non-accrual Loans
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
22,753
    $
27,190
    $
-
    $
15,710
    $
65,653
    $
2,182,534
    $
2,248,187
 
Real estate construction loans
   
10,390
     
5,835
     
-
     
5,458
     
21,683
     
526,405
     
548,088
 
Commercial mortgage loans
   
5,886
     
700
     
-
     
20,078
     
26,664
     
5,758,584
     
5,785,248
 
Residential mortgage loans and equity lines
   
4,390
     
-
     
-
     
8,436
     
12,826
     
2,602,933
     
2,615,759
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
3,993
     
3,993
 
Total loans
  $
43,419
    $
33,725
    $
-
    $
49,682
    $
126,826
    $
11,074,449
    $
11,201,275
 
Schedule Of Troubled Debt Restructurings [Table Text Block]
   
Three months ended September 30, 2017
   
September 30, 2017
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
8
    $
18,873
    $
18,873
    $
-
    $
636
 
Commercial mortgage loans
   
5
     
4,123
     
3,818
     
305
     
10
 
Residential mortgage loans and equity lines
   
1
     
483
     
483
     
-
     
32
 
Total
   
14
    $
23,479
    $
23,174
    $
305
    $
678
 
   
Three months ended September 30, 2016
   
September 30, 2016
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
7
    $
18,258
    $
18,258
    $
-
    $
208
 
Commercial mortgage loans
   
1
     
738
     
738
     
-
     
-
 
Total
   
8
    $
18,996
    $
18,996
    $
-
    $
208
 
   
Nine months ended September 30, 2017
   
September 30, 2017
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
13
    $
19,543
    $
19,543
    $
-
    $
641
 
Real estate construction loans
   
2
     
28,489
     
28,489
     
-
     
-
 
Commercial mortgage loans
   
5
     
4,123
     
3,818
     
305
     
10
 
Residential mortgage loans and equity lines
   
1
     
483
     
483
     
-
     
32
 
Total
   
21
    $
52,638
    $
52,333
    $
305
    $
683
 
   
Nine months ended September 30, 2016
   
September 30, 2016
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
11
    $
23,102
    $
23,102
    $
-
    $
222
 
Commercial mortgage loans
   
1
     
738
     
738
     
-
     
-
 
Residential mortgage loans and equity lines
   
2
     
367
     
367
     
-
     
-
 
Total
   
14
    $
24,207
    $
24,207
    $
-
    $
222
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
September 30, 2017
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
21,416
    $
-
    $
-
    $
21,416
 
Real estate construction loans
   
7,480
     
-
     
-
     
7,480
 
Commercial mortgage loans
   
16,130
     
5,895
     
4,787
     
26,812
 
Residential mortgage loans
   
3,516
     
337
     
2,797
     
6,650
 
Total accruing TDRs
  $
48,542
    $
6,232
    $
7,584
    $
62,358
 
   
December 31, 2016
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
7,971
    $
-
    $
4,081
    $
12,052
 
Commercial mortgage loans
   
25,979
     
5,961
     
12,452
     
44,392
 
Residential mortgage loans
   
5,104
     
789
     
3,056
     
8,949
 
Total accruing TDRs
  $
39,054
    $
6,750
    $
19,589
    $
65,393
 
Non Accrual Troubled Debt Restructurings [Table Text Block]
   
September 30, 2017
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
13,259
    $
-
    $
-
    $
13,259
 
Commercial mortgage loans
   
1,347
     
1,706
     
16,508
     
19,561
 
Residential mortgage loans
   
714
     
-
     
157
     
871
 
Total non-accrual TDRs
  $
15,320
    $
1,706
    $
16,665
    $
33,691
 
   
December 31, 2016
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
14,565
    $
-
    $
-
    $
14,565
 
Commercial mortgage loans
   
2,510
     
1,795
     
10,328
     
14,633
 
Residential mortgage loans
   
356
     
-
     
168
     
524
 
Total non-accrual TDRs
  $
17,431
    $
1,795
    $
10,496
    $
29,722
 
Activity Within The Troubled Debt Resturings [Table Text Block]
   
Three months ended September 30,
   
Nine months ended September 30,
 
Accruing TDRs
 
2017
   
2016
   
2017
   
2016
 
   
(In thousands)
 
Beginning balance
  $
79,819
    $
74,708
    $
65,393
    $
81,680
 
New restructurings
   
21,790
     
18,347
     
49,973
     
20,412
 
Restructured loans restored to accrual status
   
-
     
-
     
-
     
10,303
 
Payments
   
(35,677
)    
(6,500
)    
(41,372
)    
(9,816
)
Restructured loans placed on non-accrual status
   
(3,574
)    
-
     
(9,396
)    
(1,138
)
Expiration of loan concession upon renewal
   
-
     
-
     
(2,240
)    
(14,886
)
Ending balance
  $
62,358
    $
86,555
    $
62,358
    $
86,555
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
Non-accrual TDRs
 
2017
   
2016
   
2017
   
2016
 
   
(In thousands)
 
Beginning balance
  $
30,045
    $
25,442
    $
29,722
    $
39,923
 
New restructurings
   
2,360
     
649
     
2,360
     
3,794
 
Restructured loans placed on non-accrual status
   
3,574
     
-
     
9,396
     
1,138
 
Charge-offs
   
(355
)    
(3,407
)    
(1,901
)    
(4,352
)
Payments
   
(1,933
)    
(1,814
)    
(5,160
)    
(9,330
)
Foreclosures
   
-
     
-
     
(726
)    
-
 
Restructured loans restored to accrual status
   
-
     
-
     
-
     
(10,303
)
Ending balance
  $
33,691
    $
20,870
    $
33,691
    $
20,870
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
September 30, 2017
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,216,816
    $
146,479
    $
56,565
    $
31
    $
2,419,891
 
Real estate construction loans
   
604,363
     
65,375
     
21,748
     
-
     
691,486
 
Commercial mortgage loans
   
5,904,023
     
305,927
     
167,097
     
-
     
6,377,047
 
Residential mortgage loans and equity lines
   
3,064,118
     
31,858
     
8,312
     
-
     
3,104,288
 
Installment and other loans
   
4,722
     
-
     
-
     
-
     
4,722
 
Total gross loans
  $
11,794,042
    $
549,639
    $
253,722
    $
31
    $
12,597,434
 
                                         
Loans held for sale
  $
-
    $
-
    $
-
    $
-
    $
-
 
   
December 31, 2016
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,023,114
    $
140,682
    $
84,293
    $
98
    $
2,248,187
 
Real estate construction loans
   
469,909
     
44,129
     
34,050
     
-
     
548,088
 
Commercial mortgage loans
   
5,410,623
     
250,221
     
124,404
     
-
     
5,785,248
 
Residential mortgage loans and equity lines
   
2,605,834
     
-
     
9,925
     
-
     
2,615,759
 
Installment and other loans
   
3,993
     
-
     
-
     
-
     
3,993
 
Total gross loans
  $
10,513,473
    $
435,032
    $
252,672
    $
98
    $
11,201,275
 
                                         
Loans held for sale
  $
-
    $
-
    $
7,500
    $
-
    $
7,500
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Three months ended September 30, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
June 30, 2017 Ending Balance
  $
46,744
    $
17,844
    $
36,840
    $
14,364
    $
17
     
115,809
 
Provision/(credit) for possible credit losses
   
3,800
     
4,117
     
(4,615
)    
(3,309
)    
7
     
-
 
Charge-offs
   
(80
)    
-
     
(305
)    
-
     
-
     
(385
)
Recoveries
   
575
     
47
     
5,482
     
7
     
-
     
6,111
 
Net (charge-offs)/recoveries
   
495
     
47
     
5,177
     
7
     
-
     
5,726
 
September 30, 2017 Ending Balance
  $
51,039
    $
22,008
    $
37,402
    $
11,062
    $
24
    $
121,535
 
                                                 
June 30, 2016 Ending Balance
  $
50,590
    $
10,753
    $
46,090
    $
15,503
    $
12
    $
122,948
 
Provision/(credit) for possible credit losses
   
4,380
     
(2,056
)    
3,132
     
(5,452
)    
(4
)    
-
 
Charge-offs
   
(3,277
)    
-
     
(4,626
)    
-
     
-
     
(7,903
)
Recoveries
   
2,006
     
548
     
337
     
6
     
-
     
2,897
 
Net (charge-offs)/recoveries
   
(1,271
)    
548
     
(4,289
)    
6
     
-
     
(5,006
)
September 30, 2016 Ending Balance
  $
53,699
    $
9,245
    $
44,933
    $
10,057
    $
8
    $
117,942
 
Nine months ended September 30, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2017 Beginning Balance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
Provision/(credit) for possible credit losses
   
2,245
     
(1,403
)    
(2,775
)    
(580
)    
13
     
(2,500
)
Charge-offs
   
(1,810
)    
-
     
(860
)    
-
     
-
     
(2,670
)
Recoveries
   
1,401
     
143
     
6,173
     
22
     
-
     
7,739
 
Net (charge-offs)/recoveries
   
(409
)    
143
     
5,313
     
22
     
-
     
5,069
 
                                                 
September 30, 2017 Ending Balance
  $
51,039
    $
22,008
    $
37,402
    $
11,062
    $
24
    $
121,535
 
Reserve for impaired loans
  $
1,461
    $
-
    $
823
    $
322
    $
-
    $
2,606
 
Reserve for non-impaired loans
  $
49,578
    $
22,008
    $
36,579
    $
10,740
    $
24
    $
118,929
 
Reserve for off-balance sheet
credit commitments
  $
2,760
    $
1,206
    $
109
    $
175
    $
4
    $
4,254
 
                                                 
2016 Beginning Balance
  $
56,199
    $
22,170
    $
49,440
    $
11,145
    $
9
    $
138,963
 
Provision/(credit) for possible credit losses
   
5,815
     
(20,796
)    
295
     
(963
)    
(1
)    
(15,650
)
Charge-offs
   
(12,035
)    
-
     
(5,681
)    
(149
)    
-
     
(17,865
)
Recoveries
   
3,720
     
7,871
     
879
     
24
     
-
     
12,494
 
Net (charge-offs)/recoveries
   
(8,315
)    
7,871
     
(4,802
)    
(125
)    
-
     
(5,371
)
                                                 
September 30, 2016 Ending Balance
  $
53,699
    $
9,245
    $
44,933
    $
10,057
    $
8
    $
117,942
 
Reserve for impaired loans
  $
1,320
    $
-
    $
1,248
    $
375
    $
-
    $
2,943
 
Reserve for non-impaired loans
  $
52,379
    $
9,245
    $
43,685
    $
9,682
    $
8
    $
114,999
 
Reserve for off-balance sheet
credit commitments
  $
2,112
    $
-
    $
35
    $
80
    $
2
    $
2,229
 
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
 
 
 
 
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Installment and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
1,461
    $
-
    $
823
    $
322
    $
-
    $
2,606
 
Balance
  $
37,358
    $
21,748
    $
55,190
    $
13,376
    $
-
    $
127,672
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
49,578
    $
22,008
    $
36,579
    $
10,740
    $
24
    $
118,929
 
Balance
  $
2,382,533
    $
669,738
    $
6,321,857
    $
3,090,912
    $
4,722
    $
12,469,762
 
                                                 
Total allowance
  $
51,039
    $
22,008
    $
37,402
    $
11,062
    $
24
    $
121,535
 
Total balance
  $
2,419,891
    $
691,486
    $
6,377,047
    $
3,104,288
    $
4,722
    $
12,597,434
 
                                                 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
1,827
    $
-
    $
573
    $
396
    $
-
    $
2,796
 
Balance
  $
27,761
    $
5,458
    $
64,470
    $
17,385
    $
-
    $
115,074
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
47,376
    $
23,268
    $
34,291
    $
11,224
    $
11
    $
116,170
 
Balance
  $
2,220,426
    $
542,630
    $
5,720,778
    $
2,598,374
    $
3,993
    $
11,086,201
 
                                                 
Total allowance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
Total balance
  $
2,248,187
    $
548,088
    $
5,785,248
    $
2,615,759
    $
3,993
    $
11,201,275