XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 12 - Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Fair Value, Measurement Inputs, Disclosure [Text Block]
1
2
. Fair Value
Measurement
s
 
The Company adopted ASC Topic
820
on
January 1, 2008,
and determined the fair values of our financial instruments based on the following:
 
 
Level
1
- Quoted prices in active markets for identical assets or liabilities.
 
Level
2
- Observable prices in active markets for similar assets or liabilities; prices for identical or similar assets or liabilities in markets that are
not
active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are
not
directly observable but are derived from or corroborated by observable market data.
 
Level
3
– Unobservable inputs based on the Company’s own judgment about the assumptions that a market participant would use.
 
The Company uses the following methodologies to measure the fair value of its financial assets
and liabilities on a recurring basis:
 
Securities Available for Sale
. For certain actively traded agency preferred stock, mutual funds, U.S. Treasury securities, and other equity securities, the Company measures the fair value based on quoted market prices in active exchange markets at the reporting date, a Level
1
measurement. The Company also measures securities by using quoted market prices for similar securities or dealer quotes, a Level
2
measurement. This category generally includes U.S. Government agency securities, state and municipal securities, mortgage-backed securities (“MBS”), commercial MBS, collateralized mortgage obligations, asset-backed securities, corporate bonds and trust preferred securities.
 
Warrants
. The Company measures the fair value of warrants based on unobservable inputs based on assumptions and management judgment, a Level
3
measurement.
 
Foreign Exchange Contracts
. The Company measures the fair value of foreign exchange contracts based on dealer quotes, a Level
2
measurement.
 
Interest Rate Swaps
. Fair value of interest rate swaps is derived from
third
party models with observable market data, a Level
2
measurement.
 
The valuation techniques for the assets and liabilities valued on a nonrecurring basis are as follows:
 
Impaired Loans.
The Company does
not
record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral dependent impaired loans are recorded based on either the current appraised value of the collateral, a Level
2
measurement, or management’s judgment and estimation of value reported on older appraisals that are then adjusted based on recent market trends, a Level
3
measurement.
 
Goodwill.
The Company
first
assesses qualitative factors to determine whether it is more likely than
not
that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the
two
-step goodwill impairment test described in ASC Topic
350.
The
two
-step impairment testing process, if needed, begins by assigning net assets and goodwill to the
two
reporting units
Commercial Lending and Retail Banking.  The Company then completes “step one” of the impairment test by comparing the fair value of each reporting unit (as determined based on the discussion below) with the recorded book value (or “carrying amount”) of its net assets, with goodwill included in the computation of the carrying amount.  If the fair value of a reporting unit exceeds its carrying amount, goodwill of that reporting unit is
not
considered impaired, and “step two” of the impairment test is
not
necessary.  If the carrying amount of a reporting unit exceeds its fair value, step
two
of the impairment test is performed to determine the amount of impairment.  Step
two
of the impairment test compares the carrying amount of the reporting unit’s goodwill to the “implied fair value” of that goodwill.  The implied fair value of goodwill is computed by assuming that all assets and liabilities of the reporting unit would be adjusted to the current fair value, with the offset as an adjustment to goodwill.  This adjusted goodwill balance is the implied fair value used in step two.  An impairment charge is recognized for the amount by which the carrying amount of goodwill exceeds its implied fair value. In connection with the determination of fair value, certain data and information is utilized, including earnings forecasts at the reporting unit level for the next
four
years.  Other key assumptions include terminal values based on future growth rates and discount rates for valuing the cash flows, which have inputs for the risk-free rate, market risk premium, and adjustments to reflect inherent risk and required market returns. Because of the significance of unobservable inputs in the valuation of goodwill impairment, goodwill subject to nonrecurring fair value adjustments is classified as a Level
3
measurement.
 
Core Deposit Intangibles.
Core deposit intangibles is initially recorded at fair value based on a valuation of the core deposits acquired and is amortized over its estimated useful life, which range from
4
to
10
years, to its residual value in proportion to the economic benefits consumed. The Company assesses the recoverability of this intangible asset on a nonrecurring basis using the core deposits remaining at the assessment date and the fair value of cash flows expected to be generated from the core deposits, a Level
3
measurement.
 
Other Real Estate Owned.
Real estate acquired in the settlement of loans is initially recorded at fair value based on the appraised value of the property on the date of transfer, less estimated costs to sell, a Level
2
measurement. From time to time, nonrecurring fair value adjustments are made to other real estate owned based on the current updated appraised value of the property, also a Level
2
measurement, or management’s judgment and estimation of value reported on older appraisals that are then adjusted based on recent market trends, a Level
3
measurement.
 
Investments in Venture Capital.
The Company periodically reviews its investments in venture capital for other-than-temporary impairment on a nonrecurring basis. Investments in venture capital were written down to their fair value based on available financial reports from venture capital partnerships and management’s judgment and estimation, a Level
3
measurement.
 
Equity Investments
. The Company records equity investments at fair value on a nonrecurring basis based on quoted market prices in active exchange markets at the reporting date, a Level
1
measurement.
 
The following table
s present the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of
September 30, 2017,
and
December 31, 2016:
 
September 30, 2017
 
Fair Value Measurements Using
   
Total at
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
 
   
(In thousands)
 
Assets
                               
                                 
Securities available-for-sale
                               
U.S. Treasury securities
  $
399,436
    $
-
    $
-
    $
399,436
 
U.S. government agencies
   
-
     
9,700
     
-
     
9,700
 
U.S. government sponsored entities
   
-
     
393,722
     
-
     
393,722
 
State and municipal securities
   
-
     
1,931
     
-
     
1,931
 
Mortgage-backed securities
   
-
     
446,065
     
-
     
446,065
 
Collateralized mortgage obligations
   
-
     
1,710
     
-
     
1,710
 
Corporate debt securities
   
-
     
80,906
     
-
     
80,906
 
Mutual funds
   
6,271
     
-
     
-
     
6,271
 
Preferred stock of government sponsored entities
   
8,087
     
-
     
-
     
8,087
 
Other equity securities
   
20,659
     
-
     
-
     
20,659
 
Total securities available-for-sale
   
434,453
     
934,034
     
-
     
1,368,487
 
Warrants
   
-
     
-
     
97
     
97
 
Foreign exchange contracts
   
-
     
1,725
     
-
     
1,725
 
Interest rate swaps
   
-
     
2,314
     
-
     
2,314
 
Total assets
  $
434,453
    $
938,073
    $
97
    $
1,372,623
 
                                 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
Option contracts
  $
-
    $
234
    $
-
    $
234
 
Foreign exchange contracts
   
-
     
1,083
     
-
     
1,083
 
Interest rate swaps
   
-
     
5,049
     
-
     
5,049
 
Total liabilities
  $
-
    $
6,366
    $
-
    $
6,366
 
 
 
December 31, 2016
 
Fair Value Measurements Using
   
Total at
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
 
   
(In thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
Securities available-for-sale
                               
U.S. Treasury securities
  $
489,017
    $
-
    $
-
    $
489,017
 
U.S. government sponsored entities
   
-
     
390,331
     
-
     
390,331
 
Mortgage-backed securities
   
-
     
336,260
     
-
     
336,260
 
Collateralized mortgage obligations
   
-
     
28
     
-
     
28
 
Corporate debt securities
   
-
     
74,350
     
-
     
74,350
 
Mutual funds
   
6,230
     
-
     
-
     
6,230
 
Preferred stock of government sponsored entities
   
7,308
     
-
     
-
     
7,308
 
Other equity securities
   
10,821
     
-
     
-
     
10,821
 
Total securities available-for-sale
   
513,376
     
800,969
     
-
     
1,314,345
 
Warrants
   
-
     
-
     
79
     
79
 
Interest rate swaps
   
-
     
938
     
-
     
938
 
Foreign exchange contracts
   
-
     
1,302
     
-
     
1,302
 
Total assets
  $
513,376
    $
803,209
    $
79
    $
1,316,664
 
                                 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
Option contracts
  $
-
    $
121
    $
-
    $
121
 
Interest rate swaps
   
-
     
3,744
     
-
     
3,744
 
Foreign exchange contracts
   
-
     
3,132
     
-
     
3,132
 
Total liabilities
  $
-
    $
6,997
    $
-
    $
6,997
 
 
 
The Company measured the fair value of its warrants on a recurring basis using significant unobservable inputs. The fair value of warrants was $
97,000
as of
September 30, 2017,
compared to
$79,000
as of
December 31, 2016.
The fair value adjustment of warrants was included in other operating income in the
third
quarter of
2017.
The significant unobservable inputs in the Black-Scholes option pricing model for the fair value of warrants are their expected life ranging from
1
to
6
years, risk-free interest rate from
1.51%
to
2.28%,
and stock volatility from
5.05%
to
12.6%.
 
For financial assets measured at fair value on a nonrecurring basis that were still reflected in the
condensed consolidated balance sheet as of
September 30, 2017,
the following tables provide the level of valuation assumptions used to determine each adjustment, the carrying value of the related individual assets as of
September 30, 2017,
and
December 31, 2016,
and the total losses for the periods indicated:
 
   
September 30, 2017
   
 
 
 
 
Total (Gains)/Losses
 
   
Fair Value Measurements Using
   
Total at
   
Three Months Ended
   
Nine Months Ended
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
   
September 30, 2017
   
September 30, 2016
   
September 30, 2017
   
September 30, 2016
 
   
(In thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans by type:
                                                               
Commercial loans
  $
-
    $
-
    $
12,525
    $
12,525
    $
-
    $
-
    $
25
    $
-
 
Commercial mortgage loans
   
-
     
-
     
21,997
     
21,997
     
-
     
-
     
-
     
-
 
Residential mortgage loans and equity lines
   
-
     
-
     
10,790
     
10,790
     
-
     
-
     
-
     
-
 
Total impaired loans
   
-
     
-
     
45,312
     
45,312
     
-
     
-
     
25
     
-
 
Other real estate owned
(1)
   
-
     
6,317
     
4,322
     
10,639
     
405
     
(206
)    
654
     
9
 
Investments in venture capital and private company stock
   
-
     
-
     
3,023
     
3,023
     
12
     
187
     
365
     
419
 
Total assets
  $
-
    $
6,317
    $
52,657
    $
58,974
    $
417
    $
(19
)   $
1,044
    $
428
 
 
(
1
) Other real estate owned balance of
$18.1
million in the condensed consolidated balance sheet is net of estimated disposal costs.
 
 
 
   
December 31, 2016
   
Total Losses
 
   
Fair Value Measurements Using
   
Total at
   
Twelve Months Ended
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
   
December 31, 2016
   
December 31, 2015
 
   
(In thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                 
Impaired loans by type:
                                               
Commercial loans
  $
-
    $
-
    $
2,813
    $
2,813
    $
322
    $
806
 
Commercial mortgage loans
   
-
     
-
     
9,444
     
9,444
     
-
     
598
 
Residential mortgage loans and equity lines
   
-
     
-
     
11,679
     
11,679
     
-
     
146
 
Total impaired loans
   
-
     
-
     
23,936
     
23,936
     
322
     
1,550
 
Other real estate owned
(1)
   
-
     
6,006
     
4,372
     
10,378
     
9
     
404
 
Investments in venture capital and private company stock
   
-
     
-
     
3,667
     
3,667
     
976
     
553
 
Total assets
  $
-
    $
6,006
    $
31,975
    $
37,981
    $
1,307
    $
2,507
 
 
(
1
) Other real estate owned balance of
$20.1
million in the condensed consolidated balance sheet is net of estimated disposal costs.
 
 
The significant unobservable (Level
3
) inputs used in the fair value measurement of collateral for colla
teral-dependent impaired loans was primarily based on the appraised value of collateral adjusted by estimated sales cost and commissions. The Company generally obtains new appraisal reports every
nine
months. As the Company’s primary objective in the event of default would be to monetize the collateral to settle the outstanding balance of the loan, less marketable collateral would receive a larger discount. During the reported periods, collateral discounts ranged from
55%
in the case of accounts receivable collateral to
65%
in the case of inventory collateral.
 
The significant unobservable inputs used in the fair value measurement
of loans held for sale was primarily based on the quoted price or sale price adjusted by estimated sales cost and commissions.
 
The signif
icant unobservable inputs used in the fair value measurement of other real estate owned (“OREO”) was primarily based on the appraised value of OREO adjusted by estimated sales cost and commissions. The Company applies estimated sales cost and commissions ranging from
3%
to
6%
of the collateral value of impaired loans, quoted price, or loan sale price of loans held for sale, and appraised value of OREO.